HK Stock MarketDetailed Quotes

CARPENTER TAN (00837)

Watchlist
  • 7.120
  • +0.020+0.28%
Market Closed May 22 15:22 CST
1.77BMarket Cap9.36P/E (TTM)

CARPENTER TAN (00837) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
1.67%216.49M
----
1.55%212.93M
----
57.23%209.69M
----
1.96%133.36M
----
29.78%130.8M
----
Profit adjustment
Interest (income) - adjustment
34.29%-7.73M
----
-33.53%-11.76M
----
-1,986.49%-8.81M
----
30.71%-422K
----
-187.26%-609K
----
Impairment and provisions:
-43.49%1.19M
----
32.39%2.11M
----
-45.06%1.6M
----
-16.14%2.91M
----
-29.72%3.46M
----
-Impairmen of inventory (reversal)
-31.99%1.94M
----
37.53%2.85M
----
-56.75%2.07M
----
178.99%4.79M
----
-60.04%1.72M
----
-Impairment of trade receivables (reversal)
-70.83%7K
----
500.00%24K
----
-300.00%-6K
----
107.14%3K
----
-166.67%-42K
----
-Other impairments and provisions
1.31%-752K
----
-61.78%-762K
----
75.09%-471K
----
-205.76%-1.89M
----
215.34%1.79M
----
Revaluation surplus:
-69.48%2.03M
----
42.58%6.65M
----
173.36%4.67M
----
1.75%-6.36M
----
61.15%-6.48M
----
-Fair value of investment properties (increase)
-63.86%2.7M
----
34.59%7.47M
----
174.75%5.55M
----
-3.81%2.02M
----
--2.1M
----
-Other fair value changes
18.01%-669K
----
7.59%-816K
----
89.47%-883K
----
2.25%-8.38M
----
48.55%-8.58M
----
Asset sale loss (gain):
-94.86%17K
----
652.27%331K
----
-56.86%44K
----
-69.00%102K
----
928.13%329K
----
-Loss (gain) on sale of property, machinery and equipment
-95.47%15K
----
652.27%331K
----
-56.86%44K
----
-69.00%102K
----
928.13%329K
----
-Loss (gain) from selling other assets
--2K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
5.03%10.64M
----
0.17%10.13M
----
22.55%10.11M
----
-14.49%8.25M
----
-7.72%9.65M
----
Financial expense
8.67%664K
----
5.16%611K
----
-7.34%581K
----
87.72%627K
----
-26.91%334K
----
Exchange Loss (gain)
----
----
----
----
----
----
----
----
-111.79%-669K
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
---18K
----
----
----
Special items
3,669.15%24.31M
----
5,475.00%645K
----
55.56%-12K
----
-126.21%-27K
----
148.58%103K
----
Operating profit before the change of operating capital
11.71%247.62M
----
1.74%221.66M
----
57.40%217.88M
----
1.09%138.42M
----
30.10%136.92M
----
Change of operating capital
Inventory (increase) decrease
61.88%-18M
----
-716.98%-47.21M
----
88.70%-5.78M
----
-26.48%-51.12M
----
-280.18%-40.42M
----
Accounts receivable (increase)decrease
-6,318.69%-31.28M
----
118.10%503K
----
-1,014.14%-2.78M
----
-87.16%304K
----
-67.73%2.37M
----
Accounts payable increase (decrease)
1,849.61%15.05M
----
-90.67%772K
----
3,421.70%8.28M
----
104.52%235K
----
-296.23%-5.2M
----
Cash  from business operations
21.44%213.39M
68.31%130.45M
-19.24%175.72M
-40.16%77.51M
147.72%217.59M
166.62%129.52M
-6.23%87.84M
47.68%48.58M
-10.45%93.67M
349.11%32.89M
Other taxs
-17.42%-44.47M
-13.51%-33.27M
-3.08%-37.87M
-42.97%-29.31M
-76.59%-36.74M
-100.84%-20.5M
26.05%-20.81M
30.56%-10.21M
-16.22%-28.13M
23.37%-14.7M
Interest received - operating
-0.08%8.53M
-72.83%1.45M
-3.06%8.54M
-22.18%5.34M
1,986.49%8.81M
3,294.55%6.86M
-30.71%422K
-48.60%202K
187.26%609K
907.69%393K
Net cash from operations
21.22%177.45M
84.25%98.63M
-22.82%146.39M
-53.80%53.53M
181.16%189.66M
200.41%115.87M
1.98%67.46M
107.54%38.57M
-17.94%66.15M
257.21%18.59M
Cash flow from investment activities
Decrease in deposits (increase)
-176.67%-23M
-103.33%-3M
113.81%30M
234.33%90M
7.97%-217.2M
1.47%-67M
---236M
---68M
----
----
Sale of fixed assets
-36.00%32K
14.29%16K
--50K
-68.89%14K
----
-22.41%45K
171.43%57K
--58K
-58.00%21K
----
Purchase of fixed assets
43.25%-18.78M
49.66%-11.24M
-57.11%-33.08M
-67.66%-22.32M
-15.15%-21.06M
-47.38%-13.31M
16.10%-18.29M
-2.54%-9.03M
-377.83%-21.79M
-3,138.60%-8.81M
Recovery of cash from investments
1,503.88%160.79M
1,406.39%151.02M
-93.26%10.03M
-94.05%10.03M
-72.05%148.79M
-29.56%168.39M
-2.60%532.36M
22.19%239.06M
-58.24%546.58M
--195.65M
Cash on investment
-100.00%-160M
---80M
---80M
----
----
21.07%-109.8M
55.36%-264.11M
23.98%-139.11M
46.64%-591.58M
35.67%-183M
Net cash from investment operations
43.90%-40.95M
-26.92%56.8M
18.40%-73.01M
458.57%77.72M
-737.97%-89.46M
-194.35%-21.68M
121.00%14.02M
498.88%22.97M
-134.12%-66.78M
-98.22%3.84M
Net cash before financing
86.01%136.5M
18.42%155.42M
-26.76%73.38M
39.33%131.25M
22.97%100.2M
53.06%94.2M
13,053.90%81.48M
174.50%61.55M
-100.23%-629K
-88.98%22.42M
Cash flow from financing activities
Interest paid - financing
-8.67%-664K
6.80%-288K
-5.16%-611K
-12.77%-309K
7.34%-581K
16.46%-274K
-87.72%-627K
-100.00%-328K
26.91%-334K
31.95%-164K
Dividends paid - financing
0.47%-89.57M
1.57%-85.63M
-58.23%-90M
-52.96%-87M
31.24%-56.88M
-3.01%-56.88M
-104.05%-82.72M
-36.20%-55.22M
80.74%-40.54M
80.74%-40.54M
Absorb investment income
----
----
----
----
----
----
----
----
--1.01M
----
Other items of the financing business
----
----
---4.45M
---4.44M
----
----
----
----
---15.87M
---15.87M
Net cash from financing operations
-6.11%-103.44M
6.47%-86.44M
-62.83%-97.49M
-60.33%-92.42M
30.13%-59.87M
-3.06%-57.64M
-42.80%-85.68M
3.85%-55.93M
71.85%-60M
72.74%-58.17M
Effect of rate
417.98%4.97M
405.45%5.83M
-1,388.57%-1.56M
-342.13%-1.91M
97.63%-105K
1,016.28%788K
-780.65%-4.43M
-133.99%-86K
109.56%651K
105.04%253K
Net Cash
237.13%33.06M
77.66%68.99M
-159.77%-24.1M
6.22%38.83M
1,059.23%40.33M
551.27%36.56M
93.07%-4.2M
115.70%5.61M
-195.93%-60.63M
-259.91%-35.75M
Begining period cash
-38.09%41.71M
-38.09%41.71M
148.09%67.38M
148.09%67.38M
-24.12%27.16M
-24.12%27.16M
-62.63%35.8M
-62.63%35.8M
143.21%95.78M
143.21%95.78M
Cash at the end
91.16%79.74M
11.72%116.53M
-38.09%41.71M
61.70%104.3M
148.09%67.38M
56.10%64.5M
-24.12%27.16M
-31.45%41.32M
-62.63%35.8M
146.76%60.28M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 1.67%216.49M----1.55%212.93M----57.23%209.69M----1.96%133.36M----29.78%130.8M----
Profit adjustment
Interest (income) - adjustment 34.29%-7.73M-----33.53%-11.76M-----1,986.49%-8.81M----30.71%-422K-----187.26%-609K----
Impairment and provisions: -43.49%1.19M----32.39%2.11M-----45.06%1.6M-----16.14%2.91M-----29.72%3.46M----
-Impairmen of inventory (reversal) -31.99%1.94M----37.53%2.85M-----56.75%2.07M----178.99%4.79M-----60.04%1.72M----
-Impairment of trade receivables (reversal) -70.83%7K----500.00%24K-----300.00%-6K----107.14%3K-----166.67%-42K----
-Other impairments and provisions 1.31%-752K-----61.78%-762K----75.09%-471K-----205.76%-1.89M----215.34%1.79M----
Revaluation surplus: -69.48%2.03M----42.58%6.65M----173.36%4.67M----1.75%-6.36M----61.15%-6.48M----
-Fair value of investment properties (increase) -63.86%2.7M----34.59%7.47M----174.75%5.55M-----3.81%2.02M------2.1M----
-Other fair value changes 18.01%-669K----7.59%-816K----89.47%-883K----2.25%-8.38M----48.55%-8.58M----
Asset sale loss (gain): -94.86%17K----652.27%331K-----56.86%44K-----69.00%102K----928.13%329K----
-Loss (gain) on sale of property, machinery and equipment -95.47%15K----652.27%331K-----56.86%44K-----69.00%102K----928.13%329K----
-Loss (gain) from selling other assets --2K------------------------------------
Depreciation and amortization: 5.03%10.64M----0.17%10.13M----22.55%10.11M-----14.49%8.25M-----7.72%9.65M----
Financial expense 8.67%664K----5.16%611K-----7.34%581K----87.72%627K-----26.91%334K----
Exchange Loss (gain) ---------------------------------111.79%-669K----
Unrealized exchange loss (gain) ---------------------------18K------------
Special items 3,669.15%24.31M----5,475.00%645K----55.56%-12K-----126.21%-27K----148.58%103K----
Operating profit before the change of operating capital 11.71%247.62M----1.74%221.66M----57.40%217.88M----1.09%138.42M----30.10%136.92M----
Change of operating capital
Inventory (increase) decrease 61.88%-18M-----716.98%-47.21M----88.70%-5.78M-----26.48%-51.12M-----280.18%-40.42M----
Accounts receivable (increase)decrease -6,318.69%-31.28M----118.10%503K-----1,014.14%-2.78M-----87.16%304K-----67.73%2.37M----
Accounts payable increase (decrease) 1,849.61%15.05M-----90.67%772K----3,421.70%8.28M----104.52%235K-----296.23%-5.2M----
Cash  from business operations 21.44%213.39M68.31%130.45M-19.24%175.72M-40.16%77.51M147.72%217.59M166.62%129.52M-6.23%87.84M47.68%48.58M-10.45%93.67M349.11%32.89M
Other taxs -17.42%-44.47M-13.51%-33.27M-3.08%-37.87M-42.97%-29.31M-76.59%-36.74M-100.84%-20.5M26.05%-20.81M30.56%-10.21M-16.22%-28.13M23.37%-14.7M
Interest received - operating -0.08%8.53M-72.83%1.45M-3.06%8.54M-22.18%5.34M1,986.49%8.81M3,294.55%6.86M-30.71%422K-48.60%202K187.26%609K907.69%393K
Net cash from operations 21.22%177.45M84.25%98.63M-22.82%146.39M-53.80%53.53M181.16%189.66M200.41%115.87M1.98%67.46M107.54%38.57M-17.94%66.15M257.21%18.59M
Cash flow from investment activities
Decrease in deposits (increase) -176.67%-23M-103.33%-3M113.81%30M234.33%90M7.97%-217.2M1.47%-67M---236M---68M--------
Sale of fixed assets -36.00%32K14.29%16K--50K-68.89%14K-----22.41%45K171.43%57K--58K-58.00%21K----
Purchase of fixed assets 43.25%-18.78M49.66%-11.24M-57.11%-33.08M-67.66%-22.32M-15.15%-21.06M-47.38%-13.31M16.10%-18.29M-2.54%-9.03M-377.83%-21.79M-3,138.60%-8.81M
Recovery of cash from investments 1,503.88%160.79M1,406.39%151.02M-93.26%10.03M-94.05%10.03M-72.05%148.79M-29.56%168.39M-2.60%532.36M22.19%239.06M-58.24%546.58M--195.65M
Cash on investment -100.00%-160M---80M---80M--------21.07%-109.8M55.36%-264.11M23.98%-139.11M46.64%-591.58M35.67%-183M
Net cash from investment operations 43.90%-40.95M-26.92%56.8M18.40%-73.01M458.57%77.72M-737.97%-89.46M-194.35%-21.68M121.00%14.02M498.88%22.97M-134.12%-66.78M-98.22%3.84M
Net cash before financing 86.01%136.5M18.42%155.42M-26.76%73.38M39.33%131.25M22.97%100.2M53.06%94.2M13,053.90%81.48M174.50%61.55M-100.23%-629K-88.98%22.42M
Cash flow from financing activities
Interest paid - financing -8.67%-664K6.80%-288K-5.16%-611K-12.77%-309K7.34%-581K16.46%-274K-87.72%-627K-100.00%-328K26.91%-334K31.95%-164K
Dividends paid - financing 0.47%-89.57M1.57%-85.63M-58.23%-90M-52.96%-87M31.24%-56.88M-3.01%-56.88M-104.05%-82.72M-36.20%-55.22M80.74%-40.54M80.74%-40.54M
Absorb investment income ----------------------------------1.01M----
Other items of the financing business -----------4.45M---4.44M-------------------15.87M---15.87M
Net cash from financing operations -6.11%-103.44M6.47%-86.44M-62.83%-97.49M-60.33%-92.42M30.13%-59.87M-3.06%-57.64M-42.80%-85.68M3.85%-55.93M71.85%-60M72.74%-58.17M
Effect of rate 417.98%4.97M405.45%5.83M-1,388.57%-1.56M-342.13%-1.91M97.63%-105K1,016.28%788K-780.65%-4.43M-133.99%-86K109.56%651K105.04%253K
Net Cash 237.13%33.06M77.66%68.99M-159.77%-24.1M6.22%38.83M1,059.23%40.33M551.27%36.56M93.07%-4.2M115.70%5.61M-195.93%-60.63M-259.91%-35.75M
Begining period cash -38.09%41.71M-38.09%41.71M148.09%67.38M148.09%67.38M-24.12%27.16M-24.12%27.16M-62.63%35.8M-62.63%35.8M143.21%95.78M143.21%95.78M
Cash at the end 91.16%79.74M11.72%116.53M-38.09%41.71M61.70%104.3M148.09%67.38M56.10%64.5M-24.12%27.16M-31.45%41.32M-62.63%35.8M146.76%60.28M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More