HK Stock MarketDetailed Quotes

EVA HOLDINGS (00838)

Watchlist
  • 0.840
  • +0.010+1.20%
Market Closed May 22 16:02 CST
1.45BMarket Cap5.96P/E (TTM)

EVA HOLDINGS (00838) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.54%291.7M
----
-9.02%276.39M
----
31.74%303.79M
----
28.03%230.59M
----
1,469.27%180.11M
----
Profit adjustment
Interest (income) - adjustment
19.33%-26.16M
----
23.52%-32.43M
----
-305.30%-42.4M
----
17.39%-10.46M
----
-13.12%-12.67M
----
Interest expense - adjustment
-16.93%100.63M
----
-6.02%121.14M
----
143.97%128.91M
----
92.06%52.84M
----
-35.92%27.51M
----
Dividend (income)- adjustment
----
----
----
----
----
----
-247.37%-1.06M
----
72.88%-304K
----
Attributable subsidiary (profit) loss
-131.66%-2.4M
----
1,421.64%7.59M
----
137.62%499K
----
158.66%210K
----
-102.23%-358K
----
Impairment and provisions:
-3.82%13.31M
----
49.65%13.83M
----
208.10%9.24M
----
-140.40%-8.55M
----
-37.38%21.16M
----
-Impairment of property, plant and equipment (reversal)
----
----
--6.14M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
72.86%13.31M
----
-16.74%7.7M
----
157.16%9.24M
----
-407.63%-16.17M
----
---3.19M
----
-Other impairments and provisions
----
----
----
----
----
----
-68.70%7.62M
----
-27.96%24.35M
----
Asset sale loss (gain):
-32.53%8.2M
----
18.51%12.15M
----
45.90%10.25M
----
83.54%7.03M
----
-20.27%3.83M
----
-Loss (gain) on sale of property, machinery and equipment
-32.53%8.2M
----
18.51%12.15M
----
45.90%10.25M
----
83.54%7.03M
----
-20.27%3.83M
----
Depreciation and amortization:
14.28%348.3M
----
10.31%304.78M
----
1.46%276.29M
----
-1.23%272.32M
----
17.24%275.7M
----
-Amortization of intangible assets
-70.11%289K
----
-46.04%967K
----
0.00%1.79M
----
19.31%1.79M
----
2.32%1.5M
----
Special items
---474K
----
----
----
-100.54%-170K
----
529.32%31.28M
----
-56.78%4.97M
----
Operating profit before the change of operating capital
4.21%733.09M
----
2.48%703.46M
----
19.54%686.41M
----
14.85%574.2M
----
54.65%499.96M
----
Change of operating capital
Inventory (increase) decrease
-2,462.02%-173.71M
----
40.75%-6.78M
----
-117.33%-11.44M
----
156.83%66.05M
----
-275.24%-116.22M
----
Accounts receivable (increase)decrease
14.47%29.67M
----
118.64%25.92M
----
53.51%-139.1M
----
2.77%-299.21M
----
-171.05%-307.75M
----
Accounts payable increase (decrease)
219.28%87.32M
----
20.12%27.35M
----
-74.30%22.77M
----
-54.30%88.6M
----
-2.35%193.86M
----
prepayments (increase)decrease
-104.33%-3.29M
----
547.93%75.93M
----
-231.27%-16.95M
----
-115.07%-5.12M
----
66.96%33.96M
----
Special items for working capital changes
-7.16%33.9M
----
1,124.09%36.52M
----
-111.32%-3.57M
----
329.60%31.51M
----
-161.77%-13.72M
----
Adjustment items for working capital changes
--36K
----
----
----
----
----
----
----
----
----
Cash  from business operations
-18.01%707.03M
-6.79%337.16M
60.26%862.39M
109.69%361.71M
18.00%538.12M
203.27%172.5M
57.20%456.02M
-66.54%56.88M
-43.91%290.09M
124.62%169.98M
Other taxs
-3.07%-35M
19.01%-17.75M
35.66%-33.96M
24.14%-21.91M
-100.67%-52.78M
-154.09%-28.89M
-155.73%-26.3M
-58.08%-11.37M
54.50%-10.29M
55.70%-7.19M
Interest received - operating
-19.33%26.16M
-10.92%15.21M
-23.52%32.43M
-0.19%17.07M
305.30%42.4M
242.88%17.1M
-17.39%10.46M
-6.01%4.99M
13.12%12.67M
-11.45%5.31M
Interest paid - operating
32.30%-99.57M
29.13%-57.59M
3.61%-147.09M
-28.80%-81.27M
-124.95%-152.59M
-204.37%-63.1M
-104.41%-67.83M
-72.92%-20.73M
36.98%-33.18M
50.43%-11.99M
Net cash from operations
-16.13%598.62M
0.52%277.03M
90.26%713.78M
182.33%275.6M
0.75%375.15M
227.92%97.62M
43.61%372.35M
-80.93%29.77M
-42.77%259.28M
278.48%156.11M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
247.37%1.06M
--1.06M
-96.98%304K
----
Decrease in deposits (increase)
-173.80%-22.81M
120.38%3.6M
611.48%30.91M
-176.41%-17.64M
171.81%4.35M
-17.56%23.09M
-125.04%-6.05M
119.18%28.01M
-86.24%24.17M
-268.56%-146.07M
Sale of fixed assets
184.44%12.34M
110.07%3.98M
-39.52%4.34M
-3.76%1.9M
-62.78%7.17M
-24.17%1.97M
281.77%19.26M
-65.68%2.6M
-44.92%5.05M
44.31%7.57M
Purchase of fixed assets
-53.62%-507.12M
-25.58%-185.83M
17.60%-330.11M
29.57%-147.98M
-15.85%-400.64M
-12.06%-210.12M
8.09%-345.81M
1.32%-187.51M
-54.87%-376.26M
-107.57%-190.03M
Acquisition of subsidiaries
----
----
----
----
----
----
-243.02%-14.38M
----
---4.19M
--41.97M
Recovery of cash from investments
----
----
-45.77%5.01M
-70.07%2.77M
--9.24M
--9.24M
----
----
829.48%13.68M
----
Cash on investment
---802K
---802K
----
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
---43.72M
----
----
----
----
----
Net cash from investment operations
-78.86%-518.4M
-11.24%-179.06M
31.57%-289.84M
8.45%-160.96M
-22.46%-423.59M
-12.81%-175.82M
-2.57%-345.92M
45.61%-155.85M
-520.61%-337.25M
-69,990.24%-286.55M
Net cash before financing
-81.08%80.22M
-14.54%97.98M
975.14%423.93M
246.61%114.65M
-283.24%-48.44M
37.98%-78.2M
133.91%26.44M
3.35%-126.08M
-119.55%-77.96M
-413.16%-130.45M
Cash flow from financing activities
New borrowing
18.55%1.76B
-13.92%520.66M
198.41%1.48B
-8.63%604.86M
-68.49%497M
31.68%661.98M
187.84%1.58B
-32.27%502.73M
-55.11%548.04M
-12.68%742.21M
Refund
-12.88%-1.88B
14.86%-556.92M
-261.07%-1.67B
-29.69%-654.12M
56.38%-462.17M
-63.07%-504.37M
-95.38%-1.06B
49.47%-309.3M
55.97%-542.35M
23.93%-612.14M
Issuing shares
----
----
----
----
----
----
-98.92%330K
----
--30.68M
--1.38M
Interest paid - financing
-8.60%-4.51M
-9.08%-1.97M
-2.92%-4.15M
16.19%-1.81M
18.85%-4.04M
2.97%-2.16M
2.97%-4.97M
-20.64%-2.22M
-22.44%-5.12M
17.96%-1.84M
Dividends paid - financing
-2.77%-74.93M
0.11%-34.61M
-8.50%-72.91M
-13.13%-34.65M
-18.28%-67.2M
-17.09%-30.62M
-174.01%-56.82M
---26.15M
58.61%-20.74M
----
Issuance expenses and redemption of securities expenses
---7.97M
---7.97M
----
----
----
----
---11.48M
---7.67M
----
----
Net cash from financing operations
16.96%-235M
3.65%-91.07M
-403.13%-282.98M
-183.12%-94.51M
-113.57%-56.25M
-19.95%113.71M
2,348.79%414.52M
20.39%142.05M
78.01%-18.43M
952.86%117.99M
Effect of rate
205.26%13.26M
-79.13%7.43M
-82.96%-12.59M
610.55%35.58M
81.38%-6.88M
57.70%-6.97M
-516.24%-36.98M
-280.64%-16.47M
-55.70%8.88M
320.32%9.12M
Net Cash
-209.81%-154.77M
-65.68%6.91M
234.64%140.95M
-43.31%20.13M
-123.74%-104.69M
122.41%35.51M
557.45%440.96M
228.22%15.97M
-130.61%-96.4M
-144.76%-12.45M
Begining period cash
7.97%1.74B
7.97%1.74B
-6.48%1.61B
-6.48%1.61B
30.65%1.72B
30.65%1.72B
-6.23%1.32B
-6.23%1.32B
31.28%1.41B
31.28%1.41B
Cash at the end
-8.14%1.6B
5.22%1.75B
7.97%1.74B
-4.82%1.67B
-6.48%1.61B
32.86%1.75B
30.65%1.72B
-6.04%1.32B
-6.23%1.32B
28.14%1.4B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.54%291.7M-----9.02%276.39M----31.74%303.79M----28.03%230.59M----1,469.27%180.11M----
Profit adjustment
Interest (income) - adjustment 19.33%-26.16M----23.52%-32.43M-----305.30%-42.4M----17.39%-10.46M-----13.12%-12.67M----
Interest expense - adjustment -16.93%100.63M-----6.02%121.14M----143.97%128.91M----92.06%52.84M-----35.92%27.51M----
Dividend (income)- adjustment -------------------------247.37%-1.06M----72.88%-304K----
Attributable subsidiary (profit) loss -131.66%-2.4M----1,421.64%7.59M----137.62%499K----158.66%210K-----102.23%-358K----
Impairment and provisions: -3.82%13.31M----49.65%13.83M----208.10%9.24M-----140.40%-8.55M-----37.38%21.16M----
-Impairment of property, plant and equipment (reversal) ----------6.14M----------------------------
-Impairmen of inventory (reversal) 72.86%13.31M-----16.74%7.7M----157.16%9.24M-----407.63%-16.17M-------3.19M----
-Other impairments and provisions -------------------------68.70%7.62M-----27.96%24.35M----
Asset sale loss (gain): -32.53%8.2M----18.51%12.15M----45.90%10.25M----83.54%7.03M-----20.27%3.83M----
-Loss (gain) on sale of property, machinery and equipment -32.53%8.2M----18.51%12.15M----45.90%10.25M----83.54%7.03M-----20.27%3.83M----
Depreciation and amortization: 14.28%348.3M----10.31%304.78M----1.46%276.29M-----1.23%272.32M----17.24%275.7M----
-Amortization of intangible assets -70.11%289K-----46.04%967K----0.00%1.79M----19.31%1.79M----2.32%1.5M----
Special items ---474K-------------100.54%-170K----529.32%31.28M-----56.78%4.97M----
Operating profit before the change of operating capital 4.21%733.09M----2.48%703.46M----19.54%686.41M----14.85%574.2M----54.65%499.96M----
Change of operating capital
Inventory (increase) decrease -2,462.02%-173.71M----40.75%-6.78M-----117.33%-11.44M----156.83%66.05M-----275.24%-116.22M----
Accounts receivable (increase)decrease 14.47%29.67M----118.64%25.92M----53.51%-139.1M----2.77%-299.21M-----171.05%-307.75M----
Accounts payable increase (decrease) 219.28%87.32M----20.12%27.35M-----74.30%22.77M-----54.30%88.6M-----2.35%193.86M----
prepayments (increase)decrease -104.33%-3.29M----547.93%75.93M-----231.27%-16.95M-----115.07%-5.12M----66.96%33.96M----
Special items for working capital changes -7.16%33.9M----1,124.09%36.52M-----111.32%-3.57M----329.60%31.51M-----161.77%-13.72M----
Adjustment items for working capital changes --36K------------------------------------
Cash  from business operations -18.01%707.03M-6.79%337.16M60.26%862.39M109.69%361.71M18.00%538.12M203.27%172.5M57.20%456.02M-66.54%56.88M-43.91%290.09M124.62%169.98M
Other taxs -3.07%-35M19.01%-17.75M35.66%-33.96M24.14%-21.91M-100.67%-52.78M-154.09%-28.89M-155.73%-26.3M-58.08%-11.37M54.50%-10.29M55.70%-7.19M
Interest received - operating -19.33%26.16M-10.92%15.21M-23.52%32.43M-0.19%17.07M305.30%42.4M242.88%17.1M-17.39%10.46M-6.01%4.99M13.12%12.67M-11.45%5.31M
Interest paid - operating 32.30%-99.57M29.13%-57.59M3.61%-147.09M-28.80%-81.27M-124.95%-152.59M-204.37%-63.1M-104.41%-67.83M-72.92%-20.73M36.98%-33.18M50.43%-11.99M
Net cash from operations -16.13%598.62M0.52%277.03M90.26%713.78M182.33%275.6M0.75%375.15M227.92%97.62M43.61%372.35M-80.93%29.77M-42.77%259.28M278.48%156.11M
Cash flow from investment activities
Dividend received - investment ------------------------247.37%1.06M--1.06M-96.98%304K----
Decrease in deposits (increase) -173.80%-22.81M120.38%3.6M611.48%30.91M-176.41%-17.64M171.81%4.35M-17.56%23.09M-125.04%-6.05M119.18%28.01M-86.24%24.17M-268.56%-146.07M
Sale of fixed assets 184.44%12.34M110.07%3.98M-39.52%4.34M-3.76%1.9M-62.78%7.17M-24.17%1.97M281.77%19.26M-65.68%2.6M-44.92%5.05M44.31%7.57M
Purchase of fixed assets -53.62%-507.12M-25.58%-185.83M17.60%-330.11M29.57%-147.98M-15.85%-400.64M-12.06%-210.12M8.09%-345.81M1.32%-187.51M-54.87%-376.26M-107.57%-190.03M
Acquisition of subsidiaries -------------------------243.02%-14.38M-------4.19M--41.97M
Recovery of cash from investments ---------45.77%5.01M-70.07%2.77M--9.24M--9.24M--------829.48%13.68M----
Cash on investment ---802K---802K--------------------------------
Other items in the investment business -------------------43.72M--------------------
Net cash from investment operations -78.86%-518.4M-11.24%-179.06M31.57%-289.84M8.45%-160.96M-22.46%-423.59M-12.81%-175.82M-2.57%-345.92M45.61%-155.85M-520.61%-337.25M-69,990.24%-286.55M
Net cash before financing -81.08%80.22M-14.54%97.98M975.14%423.93M246.61%114.65M-283.24%-48.44M37.98%-78.2M133.91%26.44M3.35%-126.08M-119.55%-77.96M-413.16%-130.45M
Cash flow from financing activities
New borrowing 18.55%1.76B-13.92%520.66M198.41%1.48B-8.63%604.86M-68.49%497M31.68%661.98M187.84%1.58B-32.27%502.73M-55.11%548.04M-12.68%742.21M
Refund -12.88%-1.88B14.86%-556.92M-261.07%-1.67B-29.69%-654.12M56.38%-462.17M-63.07%-504.37M-95.38%-1.06B49.47%-309.3M55.97%-542.35M23.93%-612.14M
Issuing shares -------------------------98.92%330K------30.68M--1.38M
Interest paid - financing -8.60%-4.51M-9.08%-1.97M-2.92%-4.15M16.19%-1.81M18.85%-4.04M2.97%-2.16M2.97%-4.97M-20.64%-2.22M-22.44%-5.12M17.96%-1.84M
Dividends paid - financing -2.77%-74.93M0.11%-34.61M-8.50%-72.91M-13.13%-34.65M-18.28%-67.2M-17.09%-30.62M-174.01%-56.82M---26.15M58.61%-20.74M----
Issuance expenses and redemption of securities expenses ---7.97M---7.97M-------------------11.48M---7.67M--------
Net cash from financing operations 16.96%-235M3.65%-91.07M-403.13%-282.98M-183.12%-94.51M-113.57%-56.25M-19.95%113.71M2,348.79%414.52M20.39%142.05M78.01%-18.43M952.86%117.99M
Effect of rate 205.26%13.26M-79.13%7.43M-82.96%-12.59M610.55%35.58M81.38%-6.88M57.70%-6.97M-516.24%-36.98M-280.64%-16.47M-55.70%8.88M320.32%9.12M
Net Cash -209.81%-154.77M-65.68%6.91M234.64%140.95M-43.31%20.13M-123.74%-104.69M122.41%35.51M557.45%440.96M228.22%15.97M-130.61%-96.4M-144.76%-12.45M
Begining period cash 7.97%1.74B7.97%1.74B-6.48%1.61B-6.48%1.61B30.65%1.72B30.65%1.72B-6.23%1.32B-6.23%1.32B31.28%1.41B31.28%1.41B
Cash at the end -8.14%1.6B5.22%1.75B7.97%1.74B-4.82%1.67B-6.48%1.61B32.86%1.75B30.65%1.72B-6.04%1.32B-6.23%1.32B28.14%1.4B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More