HK Stock MarketDetailed Quotes

CASSAVA RES (00841)

Watchlist
  • 0.190
  • 0.0000.00%
Market Closed May 22 09:00 CST
111.10MMarket Cap-0.99P/E (TTM)

CASSAVA RES (00841) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-15.92%-162.05M
----
-21.55%-139.79M
----
-297.11%-115M
----
210.51%58.35M
----
18.88%-52.8M
Profit adjustment
Interest (income) - adjustment
----
33.06%-2.8M
----
-287.04%-4.18M
----
-1,900.00%-1.08M
----
67.07%-54K
----
37.40%-164K
Dividend (income)- adjustment
----
-42.05%-277K
----
-57.26%-195K
----
-44.19%-124K
----
11.34%-86K
----
44.89%-97K
Investment loss (gain)
----
----
----
---2.05M
----
----
----
----
----
----
Impairment and provisions:
----
41.87%36.18M
----
-61.22%25.5M
----
7,230.21%65.75M
----
-75.19%897K
----
--3.62M
-Impairment of property, plant and equipment (reversal)
----
2.62%26.17M
----
-55.81%25.5M
----
--57.7M
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
797.44%8.05M
----
--897K
----
----
-Other impairments and provisions
----
--10.01M
----
----
----
----
----
----
----
--3.62M
Revaluation surplus:
----
-14.66%52.06M
----
-45.57%61M
----
666.19%112.07M
----
-84.40%14.63M
----
63.27%93.77M
-Fair value of investment properties (increase)
----
-10.49%53.76M
----
-45.15%60.06M
----
668.74%109.5M
----
-84.91%14.24M
----
67.12%94.42M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
--2.14M
----
----
----
----
-Other fair value changes
----
-280.98%-1.7M
----
117.82%941K
----
12.79%432K
----
158.74%383K
----
-169.73%-652K
Asset sale loss (gain):
----
----
----
----
----
--942K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
--942K
----
----
----
----
Depreciation and amortization:
----
31.89%20.1M
----
-14.88%15.24M
----
-5.27%17.91M
----
168.38%18.9M
----
-5.00%7.04M
Financial expense
----
8.54%44.74M
----
14.88%41.22M
----
173.02%35.88M
----
1.99%13.14M
----
-41.30%12.89M
Special items
----
9.31%-14.16M
----
-33.27%-15.61M
----
---11.72M
----
----
----
----
Operating profit before the change of operating capital
----
-38.91%-26.21M
----
-118.03%-18.87M
----
-1.08%104.63M
----
64.61%105.77M
----
218.41%64.26M
Change of operating capital
Inventory (increase) decrease
----
-141.00%-38.58M
----
-80.33%94.09M
----
371.71%478.35M
----
59.52%-176.05M
----
-715.87%-434.9M
Accounts receivable (increase)decrease
----
-173.46%-138.98M
----
-42.95%189.2M
----
652.93%331.62M
----
32.47%-59.98M
----
23.08%-88.81M
Accounts payable increase (decrease)
----
322.91%36.94M
----
93.49%-16.57M
----
-2,039.79%-254.38M
----
-104.32%-11.89M
----
24,086.04%274.88M
prepayments (increase)decrease
----
-3,098.73%-40.18M
----
-108.64%-1.26M
----
228.92%14.54M
----
60.64%-11.28M
----
-262.41%-28.66M
Financial assets at fair value (increase)decrease
----
----
----
--447K
----
----
----
----
----
----
Derivative financial instruments (increase) decrease
----
----
----
---91K
----
----
----
----
----
----
Cash  from business operations
----
-183.82%-207M
----
-63.40%246.95M
----
539.80%674.76M
----
28.05%-153.42M
----
-532.51%-213.23M
Other taxs
----
1.08%-92K
----
66.30%-93K
----
---276K
----
----
----
----
Interest received - operating
----
-33.06%2.8M
----
287.04%4.18M
----
1,900.00%1.08M
----
-67.07%54K
----
-37.40%164K
Interest paid - operating
----
----
----
----
----
-125.00%-9K
----
73.33%-4K
----
99.93%-15K
Special items of business
87.71%425.76M
----
-39.03%226.82M
----
-40.03%372.03M
----
37.38%620.36M
----
-2.43%451.57M
----
Net cash from operations
87.71%425.76M
-181.38%-204.29M
-39.03%226.82M
-62.84%251.04M
-40.03%372.03M
540.47%675.56M
37.38%620.36M
28.02%-153.37M
-2.43%451.57M
-284.28%-213.08M
Cash flow from investment activities
Dividend received - investment
----
42.05%277K
----
57.26%195K
----
44.19%124K
----
-11.34%86K
----
-44.89%97K
Restricted cash (increase) decrease
----
96.30%-113K
----
-366.43%-3.06M
----
880.34%1.15M
----
103.90%117K
----
-131.95%-3M
Decrease in deposits (increase)
----
---43.68M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
39.17%977K
----
-97.68%702K
Purchase of fixed assets
----
-1,604.43%-35.79M
----
62.43%-2.1M
----
-37.12%-5.59M
----
-21.38%-4.08M
----
-236.47%-3.36M
Cash on investment
----
----
----
---50.56M
----
----
----
----
----
----
Other items in the investment business
1,292.80%41.75M
----
-82.29%-3.5M
----
-397.41%-1.92M
----
50.13%-386K
----
84.08%-774K
--8.8M
Net cash from investment operations
1,292.80%41.75M
-42.84%-79.31M
-82.29%-3.5M
-1,185.83%-55.52M
-397.41%-1.92M
-49.10%-4.32M
50.13%-386K
-189.44%-2.9M
84.08%-774K
-86.45%3.24M
Net cash before financing
109.34%467.51M
-245.05%-283.6M
-39.66%223.32M
-70.87%195.52M
-40.30%370.11M
529.54%671.24M
37.53%619.97M
25.53%-156.27M
-1.56%450.79M
-565.02%-209.84M
Cash flow from financing activities
New borrowing
----
126.51%957.82M
----
-78.55%422.86M
----
-8.29%1.97B
----
8.15%2.15B
----
68.10%1.99B
Refund
----
19.94%-650.27M
----
66.81%-812.23M
----
-25.65%-2.45B
----
-2.61%-1.95B
----
-72.46%-1.9B
Interest paid - financing
----
1.29%-29.12M
----
17.75%-29.5M
----
-173.03%-35.87M
----
-2.08%-13.14M
----
---12.87M
Other items of the financing business
-206.43%-478.47M
6.87%11.43M
71.15%-156.15M
90.51%10.7M
10.10%-541.27M
95.34%5.62M
-41.33%-602.09M
-52.47%2.88M
8.41%-426.02M
-18.67%6.05M
Net cash from financing operations
-206.43%-478.47M
171.01%289.85M
71.15%-156.15M
19.41%-408.19M
10.10%-541.27M
-364.67%-506.49M
-41.33%-602.09M
133.93%191.36M
8.41%-426.02M
-7.36%81.8M
Effect of rate
58.84%-135K
202.60%2.13M
4.09%-328K
-80.28%-2.08M
40.42%-342K
-72.82%-1.15M
-298.62%-574K
73.74%-666K
35.68%289K
62.18%-2.54M
Net Cash
-116.32%-10.96M
102.94%6.25M
139.25%67.18M
-229.09%-212.68M
-1,057.19%-171.16M
369.43%164.75M
-27.82%17.88M
127.41%35.1M
443.89%24.77M
-325.62%-128.04M
Begining period cash
16.96%57.8M
-81.29%49.42M
-81.29%49.42M
162.65%264.17M
162.65%264.17M
52.05%100.58M
52.05%100.58M
-66.37%66.15M
-66.37%66.15M
34.12%196.72M
Cash at the end
-59.83%46.71M
16.96%57.8M
25.46%116.27M
-81.29%49.42M
-21.39%92.68M
162.65%264.17M
29.24%117.89M
52.05%100.58M
-51.93%91.21M
-66.37%66.15M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----15.92%-162.05M-----21.55%-139.79M-----297.11%-115M----210.51%58.35M----18.88%-52.8M
Profit adjustment
Interest (income) - adjustment ----33.06%-2.8M-----287.04%-4.18M-----1,900.00%-1.08M----67.07%-54K----37.40%-164K
Dividend (income)- adjustment -----42.05%-277K-----57.26%-195K-----44.19%-124K----11.34%-86K----44.89%-97K
Investment loss (gain) ---------------2.05M------------------------
Impairment and provisions: ----41.87%36.18M-----61.22%25.5M----7,230.21%65.75M-----75.19%897K------3.62M
-Impairment of property, plant and equipment (reversal) ----2.62%26.17M-----55.81%25.5M------57.7M----------------
-Impairment of trade receivables (reversal) --------------------797.44%8.05M------897K--------
-Other impairments and provisions ------10.01M------------------------------3.62M
Revaluation surplus: -----14.66%52.06M-----45.57%61M----666.19%112.07M-----84.40%14.63M----63.27%93.77M
-Fair value of investment properties (increase) -----10.49%53.76M-----45.15%60.06M----668.74%109.5M-----84.91%14.24M----67.12%94.42M
-Derivative financial instruments fair value (increase) ----------------------2.14M----------------
-Other fair value changes -----280.98%-1.7M----117.82%941K----12.79%432K----158.74%383K-----169.73%-652K
Asset sale loss (gain): ----------------------942K----------------
-Loss (gain) on sale of property, machinery and equipment ----------------------942K----------------
Depreciation and amortization: ----31.89%20.1M-----14.88%15.24M-----5.27%17.91M----168.38%18.9M-----5.00%7.04M
Financial expense ----8.54%44.74M----14.88%41.22M----173.02%35.88M----1.99%13.14M-----41.30%12.89M
Special items ----9.31%-14.16M-----33.27%-15.61M-------11.72M----------------
Operating profit before the change of operating capital -----38.91%-26.21M-----118.03%-18.87M-----1.08%104.63M----64.61%105.77M----218.41%64.26M
Change of operating capital
Inventory (increase) decrease -----141.00%-38.58M-----80.33%94.09M----371.71%478.35M----59.52%-176.05M-----715.87%-434.9M
Accounts receivable (increase)decrease -----173.46%-138.98M-----42.95%189.2M----652.93%331.62M----32.47%-59.98M----23.08%-88.81M
Accounts payable increase (decrease) ----322.91%36.94M----93.49%-16.57M-----2,039.79%-254.38M-----104.32%-11.89M----24,086.04%274.88M
prepayments (increase)decrease -----3,098.73%-40.18M-----108.64%-1.26M----228.92%14.54M----60.64%-11.28M-----262.41%-28.66M
Financial assets at fair value (increase)decrease --------------447K------------------------
Derivative financial instruments (increase) decrease ---------------91K------------------------
Cash  from business operations -----183.82%-207M-----63.40%246.95M----539.80%674.76M----28.05%-153.42M-----532.51%-213.23M
Other taxs ----1.08%-92K----66.30%-93K-------276K----------------
Interest received - operating -----33.06%2.8M----287.04%4.18M----1,900.00%1.08M-----67.07%54K-----37.40%164K
Interest paid - operating ---------------------125.00%-9K----73.33%-4K----99.93%-15K
Special items of business 87.71%425.76M-----39.03%226.82M-----40.03%372.03M----37.38%620.36M-----2.43%451.57M----
Net cash from operations 87.71%425.76M-181.38%-204.29M-39.03%226.82M-62.84%251.04M-40.03%372.03M540.47%675.56M37.38%620.36M28.02%-153.37M-2.43%451.57M-284.28%-213.08M
Cash flow from investment activities
Dividend received - investment ----42.05%277K----57.26%195K----44.19%124K-----11.34%86K-----44.89%97K
Restricted cash (increase) decrease ----96.30%-113K-----366.43%-3.06M----880.34%1.15M----103.90%117K-----131.95%-3M
Decrease in deposits (increase) -------43.68M--------------------------------
Sale of fixed assets ----------------------------39.17%977K-----97.68%702K
Purchase of fixed assets -----1,604.43%-35.79M----62.43%-2.1M-----37.12%-5.59M-----21.38%-4.08M-----236.47%-3.36M
Cash on investment ---------------50.56M------------------------
Other items in the investment business 1,292.80%41.75M-----82.29%-3.5M-----397.41%-1.92M----50.13%-386K----84.08%-774K--8.8M
Net cash from investment operations 1,292.80%41.75M-42.84%-79.31M-82.29%-3.5M-1,185.83%-55.52M-397.41%-1.92M-49.10%-4.32M50.13%-386K-189.44%-2.9M84.08%-774K-86.45%3.24M
Net cash before financing 109.34%467.51M-245.05%-283.6M-39.66%223.32M-70.87%195.52M-40.30%370.11M529.54%671.24M37.53%619.97M25.53%-156.27M-1.56%450.79M-565.02%-209.84M
Cash flow from financing activities
New borrowing ----126.51%957.82M-----78.55%422.86M-----8.29%1.97B----8.15%2.15B----68.10%1.99B
Refund ----19.94%-650.27M----66.81%-812.23M-----25.65%-2.45B-----2.61%-1.95B-----72.46%-1.9B
Interest paid - financing ----1.29%-29.12M----17.75%-29.5M-----173.03%-35.87M-----2.08%-13.14M-------12.87M
Other items of the financing business -206.43%-478.47M6.87%11.43M71.15%-156.15M90.51%10.7M10.10%-541.27M95.34%5.62M-41.33%-602.09M-52.47%2.88M8.41%-426.02M-18.67%6.05M
Net cash from financing operations -206.43%-478.47M171.01%289.85M71.15%-156.15M19.41%-408.19M10.10%-541.27M-364.67%-506.49M-41.33%-602.09M133.93%191.36M8.41%-426.02M-7.36%81.8M
Effect of rate 58.84%-135K202.60%2.13M4.09%-328K-80.28%-2.08M40.42%-342K-72.82%-1.15M-298.62%-574K73.74%-666K35.68%289K62.18%-2.54M
Net Cash -116.32%-10.96M102.94%6.25M139.25%67.18M-229.09%-212.68M-1,057.19%-171.16M369.43%164.75M-27.82%17.88M127.41%35.1M443.89%24.77M-325.62%-128.04M
Begining period cash 16.96%57.8M-81.29%49.42M-81.29%49.42M162.65%264.17M162.65%264.17M52.05%100.58M52.05%100.58M-66.37%66.15M-66.37%66.15M34.12%196.72M
Cash at the end -59.83%46.71M16.96%57.8M25.46%116.27M-81.29%49.42M-21.39%92.68M162.65%264.17M29.24%117.89M52.05%100.58M-51.93%91.21M-66.37%66.15M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More