(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -827.35%-37.34M | ---- | 114.39%5.13M | ---- | 49.47%-35.69M | ---- | 35.64%-70.62M | ---- | -13.05%-109.74M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | --165K | ---- | ---- | ---- | -95.76%599K | ---- | -28.79%14.13M | ---- | -64.96%19.84M | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | -95.76%599K | ---- | -28.79%14.13M | ---- | --19.84M | ---- |
-Other impairments and provisions | --165K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | 1,265.75%44.11M | ---- | 12.41%-3.78M | ---- | -117.37%-4.32M | ---- | -38.12%24.87M | ---- | 551.17%40.19M | ---- |
-Fair value of investment properties (increase) | 1,265.75%44.11M | ---- | 12.41%-3.78M | ---- | -117.37%-4.32M | ---- | -38.12%24.87M | ---- | 551.17%40.19M | ---- |
Asset sale loss (gain): | -2,450.00%-51K | ---- | ---2K | ---- | ---- | ---- | ---28K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -2,450.00%-51K | ---- | ---2K | ---- | ---- | ---- | ---28K | ---- | ---- | ---- |
Depreciation and amortization: | -6.97%6.91M | ---- | 177.17%7.43M | ---- | 5.26%2.68M | ---- | 0.04%2.55M | ---- | 147.67%2.55M | ---- |
Financial expense | 35.22%9.86M | ---- | 198.32%7.29M | ---- | 35.48%2.44M | ---- | 30.54%1.8M | ---- | --1.38M | ---- |
Special items | 96.37%-15K | ---- | -103.86%-413K | ---- | 267,575.00%10.7M | ---- | -100.02%-4K | ---- | 275.18%21.33M | ---- |
Operating profit before the change of operating capital | 50.99%23.64M | ---- | 166.39%15.66M | ---- | 13.64%-23.59M | ---- | -11.69%-27.31M | ---- | 13.84%-24.45M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 1,731.25%293K | ---- | -99.98%16K | ---- | 489.63%91.95M | ---- | -20.12%-23.6M | ---- | 21.57%-19.65M | ---- |
Accounts receivable (increase)decrease | 47.19%-90.52M | ---- | -265.02%-171.41M | ---- | -2,189.85%-46.96M | ---- | -68.74%2.25M | ---- | 251.12%7.19M | ---- |
Accounts payable increase (decrease) | 215.35%24.49M | ---- | 224.28%7.77M | ---- | -129.35%-6.25M | ---- | 1,386.34%21.29M | ---- | -111.71%-1.66M | ---- |
prepayments (increase)decrease | -46.33%2.93M | ---- | 165.07%5.46M | ---- | -556.45%-8.39M | ---- | 695.24%1.84M | ---- | -89.34%231K | ---- |
Cash from business operations | 72.51%-39.17M | 85.83%-16.23M | -2,205.44%-142.52M | -17,362.04%-114.55M | 126.51%6.77M | ---656K | 33.39%-25.54M | ---- | 8.47%-38.33M | ---- |
Hong Kong profits tax paid | --99K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
China income tax paid | -18.30%-6.03M | ---- | ---5.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other taxs | ---- | 28.43%-2.32M | ---- | ---3.24M | ---957K | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.72%-21.58M | ---- | ---22.89M |
Net cash from operations | 69.45%-45.1M | 84.25%-18.55M | -2,639.76%-147.61M | -17,855.34%-117.79M | 122.76%5.81M | 96.96%-656K | 33.39%-25.54M | 5.72%-21.58M | 8.33%-38.33M | -5.07%-22.89M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -69.25%127K | 458.82%95K | 63.89%413K | 21.43%17K | 6,200.00%252K | 366.67%14K | -93.65%4K | -86.96%3K | -74.90%63K | -86.93%23K |
Sale of fixed assets | 383.78%179K | ---- | --37K | ---- | ---- | ---- | --28K | --5K | ---- | ---- |
Purchase of fixed assets | 39.57%-565K | 48.89%-23K | 69.06%-935K | 94.90%-45K | -516.73%-3.02M | -164.86%-882K | 7.89%-490K | 36.81%-333K | 83.31%-532K | 71.62%-527K |
Purchase of intangible assets | ---- | ---278K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | -73.19%-13.45M | -81.82%-11.91M | -30.32%-7.77M | -84.02%-6.55M | 61.51%-5.96M | 71.33%-3.56M | 27.15%-15.48M | 36.47%-12.42M | -5.42%-21.25M | -153.64%-19.55M |
Net cash from investment operations | -66.15%-13.71M | -84.18%-12.12M | 5.48%-8.25M | -48.58%-6.58M | 45.24%-8.73M | 65.25%-4.43M | 26.62%-15.94M | 36.45%-12.74M | 5.46%-21.72M | -113.59%-20.05M |
Net cash before financing | 62.27%-58.81M | 75.34%-30.67M | -5,241.43%-155.86M | -2,346.22%-124.37M | 92.96%-2.92M | 85.19%-5.08M | 30.94%-41.48M | 20.07%-34.32M | 7.31%-60.06M | -37.75%-42.94M |
Cash flow from financing activities | ||||||||||
New borrowing | -3.63%216.33M | -17.03%170.59M | 227.68%224.47M | 1,007.47%205.59M | -24.67%68.51M | -36.64%18.56M | 120.74%90.94M | -9.85%29.3M | 649.09%41.2M | --32.5M |
Refund | -102.41%-137.64M | -57.66%-137.64M | 9.71%-68M | ---87.31M | -83.70%-75.32M | ---- | ---41M | ---- | ---- | ---- |
Interest paid - financing | -15.47%-3.24M | -1,044.33%-1.11M | -14.77%-2.81M | 93.89%-97K | -76.33%-2.44M | -97.39%-1.59M | -5.24%-1.39M | -36.73%-804K | ---1.32M | ---588K |
Absorb investment income | -50.35%2.88M | 92.76%6.92M | -10.41%5.81M | 27.04%3.59M | -30.71%6.48M | -60.19%2.83M | -14.52%9.36M | -21.56%7.1M | -22.53%10.95M | 74.27%9.05M |
Net cash from financing operations | -51.74%76.01M | -68.69%37.86M | 3,782.49%157.5M | 533.26%120.93M | -107.59%-4.28M | -45.16%19.1M | 14.41%56.34M | -14.99%34.82M | 150.86%49.25M | 688.91%40.96M |
Effect of rate | 89.32%-36K | 108.63%44K | 53.90%-337K | -204.94%-510K | -4,973.33%-731K | 2,330.00%486K | 400.00%15K | 1,100.00%20K | -150.00%-5K | 0.00%-2K |
Net Cash | 950.76%17.2M | 309.64%7.2M | 122.75%1.64M | -124.49%-3.43M | -148.41%-7.2M | 2,725.20%14.01M | 237.50%14.86M | 125.03%496K | 76.07%-10.81M | 92.37%-1.98M |
Begining period cash | 5.68%24.19M | 5.68%24.19M | -25.72%22.89M | -25.72%22.89M | 93.34%30.82M | 93.34%30.82M | -40.42%15.94M | -40.42%15.94M | -62.80%26.76M | -62.80%26.76M |
Cash at the end | 70.95%41.36M | 65.86%31.43M | 5.68%24.19M | -58.18%18.95M | -25.72%22.89M | 175.39%45.32M | 93.34%30.82M | -33.57%16.46M | -40.42%15.94M | -46.08%24.77M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data