HK Stock MarketDetailed Quotes

CMS (00867)

Watchlist
  • 13.030
  • -0.185-1.40%
Trading Apr 27 10:20 CST
31.79BMarket Cap19.28P/E (TTM)

CMS (00867) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
9.95%8.21B
10.83%4B
-6.79%7.47B
-21.67%3.61B
-12.43%8.01B
3.65%4.61B
9.75%9.15B
15.74%4.45B
20.03%8.34B
23.65%3.84B
Operating income
9.95%8.21B
10.83%4B
-6.79%7.47B
-21.67%3.61B
-12.43%8.01B
3.65%4.61B
9.75%9.15B
15.74%4.45B
20.03%8.34B
23.65%3.84B
Cost of sales
-14.35%-2.34B
-21.38%-1.11B
-7.49%-2.05B
8.93%-914.57M
9.95%-1.9B
0.73%-1B
-1.16%-2.11B
-4.38%-1.01B
-15.37%-2.09B
-18.97%-969.24M
Operating expenses
-14.35%-2.34B
-21.38%-1.11B
-7.49%-2.05B
8.93%-914.57M
9.95%-1.9B
0.73%-1B
-1.16%-2.11B
-4.38%-1.01B
-15.37%-2.09B
-18.97%-969.24M
Gross profit
8.29%5.87B
7.25%2.89B
-11.24%5.42B
-25.22%2.7B
-13.17%6.11B
4.94%3.61B
12.63%7.04B
19.57%3.44B
21.67%6.25B
25.31%2.87B
Selling expenses
-6.79%-2.84B
-1.71%-1.42B
-5.99%-2.66B
-4.54%-1.4B
7.72%-2.51B
-4.78%-1.34B
-7.13%-2.72B
-22.51%-1.28B
-23.71%-2.54B
-26.41%-1.04B
Administrative expenses
-10.98%-865.78M
-19.17%-430.82M
-18.80%-780.09M
-13.69%-361.51M
-3.14%-656.63M
-13.70%-317.98M
-44.36%-636.61M
-75.43%-279.68M
-75.57%-441M
-61.05%-159.42M
Research and development expenses
-77.29%-585.02M
-91.80%-202.49M
-69.11%-329.98M
-39.39%-105.58M
-55.57%-195.13M
-36.34%-75.74M
-9.30%-125.43M
-50.75%-55.55M
-72.53%-114.76M
-21.41%-36.85M
Operating interest expense
----
----
----
----
----
----
----
-149.37%-18.11M
-2.73%-28.27M
52.67%-7.26M
Special items of operating profit
429.51%302.58M
30.10%155.81M
154.99%57.14M
-48.15%119.76M
-153.45%-103.91M
36.72%230.97M
-24.80%194.38M
113.11%168.94M
451.76%258.47M
25.27%79.27M
Operating profit
10.16%1.88B
4.35%989.95M
-35.37%1.71B
-54.90%948.72M
-29.48%2.64B
6.60%2.1B
10.81%3.75B
15.67%1.97B
27.01%3.38B
23.05%1.71B
Financing cost
47.43%-20.3M
47.91%-11.28M
16.52%-38.61M
-2.08%-21.65M
5.78%-46.25M
---21.21M
---49.09M
----
----
----
Share of profits of associates
-29.47%238.79M
-21.46%164.62M
23.12%338.55M
5.96%209.6M
322.64%274.98M
140.00%197.82M
-13.66%65.06M
-25.22%82.42M
-51.01%75.35M
36.14%110.23M
Share of profit from joint venture company
27.22%3.51M
325.60%749K
-4.61%2.76M
-113.46%-332K
--2.89M
--2.47M
----
----
----
----
Earning before tax
4.61%2.1B
0.68%1.14B
-30.05%2.01B
-50.22%1.14B
-23.63%2.87B
11.04%2.28B
8.86%3.76B
13.19%2.06B
22.74%3.46B
23.77%1.82B
Tax
-66.10%-659.78M
8.75%-212.55M
18.82%-397.23M
36.47%-232.93M
-0.55%-489.34M
-41.35%-366.64M
-12.83%-486.66M
-40.50%-259.39M
-65.65%-431.33M
-10.63%-184.62M
After-tax profit from continuing operations
-10.53%1.44B
3.11%931.49M
-32.35%1.61B
-52.85%903.4M
-27.22%2.38B
6.66%1.92B
8.29%3.28B
10.10%1.8B
18.37%3.03B
25.45%1.63B
Earning after tax
-10.53%1.44B
3.11%931.49M
-32.35%1.61B
-52.85%903.4M
-27.22%2.38B
6.66%1.92B
8.29%3.28B
10.10%1.8B
18.37%3.03B
25.45%1.63B
Minority profit
-580.01%-45.62M
-37.88%-9.69M
59.37%-6.71M
-37.59%-7.02M
-195.97%-16.51M
-111.65%-5.11M
118.81%17.2M
-159.13%-2.41M
-68.93%7.86M
-80.66%4.08M
Profit attributable to shareholders
-8.08%1.49B
3.38%941.18M
-32.54%1.62B
-52.61%910.43M
-26.33%2.4B
6.80%1.92B
8.01%3.26B
10.52%1.8B
19.25%3.02B
27.20%1.63B
Basic earnings per share
-7.78%0.6154
4.23%0.3892
-31.85%0.6673
-52.34%0.3734
-26.27%0.9792
6.96%0.7835
8.61%1.3281
11.20%0.7325
19.45%1.2228
27.31%0.6587
Diluted earnings per share
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 9.95%8.21B10.83%4B-6.79%7.47B-21.67%3.61B-12.43%8.01B3.65%4.61B9.75%9.15B15.74%4.45B20.03%8.34B23.65%3.84B
Operating income 9.95%8.21B10.83%4B-6.79%7.47B-21.67%3.61B-12.43%8.01B3.65%4.61B9.75%9.15B15.74%4.45B20.03%8.34B23.65%3.84B
Cost of sales -14.35%-2.34B-21.38%-1.11B-7.49%-2.05B8.93%-914.57M9.95%-1.9B0.73%-1B-1.16%-2.11B-4.38%-1.01B-15.37%-2.09B-18.97%-969.24M
Operating expenses -14.35%-2.34B-21.38%-1.11B-7.49%-2.05B8.93%-914.57M9.95%-1.9B0.73%-1B-1.16%-2.11B-4.38%-1.01B-15.37%-2.09B-18.97%-969.24M
Gross profit 8.29%5.87B7.25%2.89B-11.24%5.42B-25.22%2.7B-13.17%6.11B4.94%3.61B12.63%7.04B19.57%3.44B21.67%6.25B25.31%2.87B
Selling expenses -6.79%-2.84B-1.71%-1.42B-5.99%-2.66B-4.54%-1.4B7.72%-2.51B-4.78%-1.34B-7.13%-2.72B-22.51%-1.28B-23.71%-2.54B-26.41%-1.04B
Administrative expenses -10.98%-865.78M-19.17%-430.82M-18.80%-780.09M-13.69%-361.51M-3.14%-656.63M-13.70%-317.98M-44.36%-636.61M-75.43%-279.68M-75.57%-441M-61.05%-159.42M
Research and development expenses -77.29%-585.02M-91.80%-202.49M-69.11%-329.98M-39.39%-105.58M-55.57%-195.13M-36.34%-75.74M-9.30%-125.43M-50.75%-55.55M-72.53%-114.76M-21.41%-36.85M
Operating interest expense -----------------------------149.37%-18.11M-2.73%-28.27M52.67%-7.26M
Special items of operating profit 429.51%302.58M30.10%155.81M154.99%57.14M-48.15%119.76M-153.45%-103.91M36.72%230.97M-24.80%194.38M113.11%168.94M451.76%258.47M25.27%79.27M
Operating profit 10.16%1.88B4.35%989.95M-35.37%1.71B-54.90%948.72M-29.48%2.64B6.60%2.1B10.81%3.75B15.67%1.97B27.01%3.38B23.05%1.71B
Financing cost 47.43%-20.3M47.91%-11.28M16.52%-38.61M-2.08%-21.65M5.78%-46.25M---21.21M---49.09M------------
Share of profits of associates -29.47%238.79M-21.46%164.62M23.12%338.55M5.96%209.6M322.64%274.98M140.00%197.82M-13.66%65.06M-25.22%82.42M-51.01%75.35M36.14%110.23M
Share of profit from joint venture company 27.22%3.51M325.60%749K-4.61%2.76M-113.46%-332K--2.89M--2.47M----------------
Earning before tax 4.61%2.1B0.68%1.14B-30.05%2.01B-50.22%1.14B-23.63%2.87B11.04%2.28B8.86%3.76B13.19%2.06B22.74%3.46B23.77%1.82B
Tax -66.10%-659.78M8.75%-212.55M18.82%-397.23M36.47%-232.93M-0.55%-489.34M-41.35%-366.64M-12.83%-486.66M-40.50%-259.39M-65.65%-431.33M-10.63%-184.62M
After-tax profit from continuing operations -10.53%1.44B3.11%931.49M-32.35%1.61B-52.85%903.4M-27.22%2.38B6.66%1.92B8.29%3.28B10.10%1.8B18.37%3.03B25.45%1.63B
Earning after tax -10.53%1.44B3.11%931.49M-32.35%1.61B-52.85%903.4M-27.22%2.38B6.66%1.92B8.29%3.28B10.10%1.8B18.37%3.03B25.45%1.63B
Minority profit -580.01%-45.62M-37.88%-9.69M59.37%-6.71M-37.59%-7.02M-195.97%-16.51M-111.65%-5.11M118.81%17.2M-159.13%-2.41M-68.93%7.86M-80.66%4.08M
Profit attributable to shareholders -8.08%1.49B3.38%941.18M-32.54%1.62B-52.61%910.43M-26.33%2.4B6.80%1.92B8.01%3.26B10.52%1.8B19.25%3.02B27.20%1.63B
Basic earnings per share -7.78%0.61544.23%0.3892-31.85%0.6673-52.34%0.3734-26.27%0.97926.96%0.78358.61%1.328111.20%0.732519.45%1.222827.31%0.6587
Diluted earnings per share
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More