HK Stock MarketDetailed Quotes

CONGYU INTE AGR (00875)

Watchlist
  • 0.700
  • -0.030-4.11%
Not Open Apr 24 16:01 CST
382.29MMarket Cap-0.94P/E (TTM)

CONGYU INTE AGR (00875) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-316.75%-120.42M
----
5.54%55.55M
----
46.12%52.64M
----
156.74%36.02M
----
-14.67%-63.49M
Profit adjustment
Interest (income) - adjustment
----
99.79%-25K
----
-365.25%-11.86M
----
-1,831.82%-2.55M
----
46.12%-132K
----
-1,013.64%-245K
Investment loss (gain)
----
----
----
----
----
----
----
----
----
---5.71M
Impairment and provisions:
----
221.63%113.84M
----
27.11%35.39M
----
202.99%27.85M
----
-168.56%-27.04M
----
419.55%39.43M
-Impairment of property, plant and equipment (reversal)
----
--7.61M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
255.01%83.79M
----
-26.62%23.6M
----
2,302.81%32.16M
----
-111.73%-1.46M
----
169.23%12.44M
-Impairment of goodwill
----
--1.46M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
77.96%20.99M
----
373.24%11.79M
----
83.12%-4.32M
----
-194.76%-25.58M
----
181.42%26.99M
Asset sale loss (gain):
----
99.84%-112K
----
15.63%-69.65M
----
---82.55M
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
99.84%-112K
----
15.36%-69.65M
----
---82.28M
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
---265K
----
----
----
----
Depreciation and amortization:
----
-25.30%10.68M
----
-12.13%14.3M
----
-10.11%16.27M
----
11.03%18.1M
----
0.54%16.31M
Financial expense
----
-3.63%18.41M
----
41.83%19.1M
----
24.26%13.47M
----
34.12%10.84M
----
-46.44%8.08M
Special items
----
74.63%-8.81M
----
-204.66%-34.73M
----
3,991.12%33.18M
----
-97.48%811K
----
466.12%32.24M
Operating profit before the change of operating capital
----
67.25%13.56M
----
-86.09%8.11M
----
58.52%58.31M
----
47.82%36.78M
----
177.21%24.88M
Change of operating capital
Inventory (increase) decrease
----
213.48%127.87M
----
-4,560.85%-112.68M
----
-97.21%2.53M
----
196.64%90.55M
----
-45,805.85%-93.7M
Accounts receivable (increase)decrease
----
146.88%93M
----
-115.16%-198.38M
----
68.87%-92.2M
----
-300.01%-296.22M
----
62.31%-74.05M
Accounts payable increase (decrease)
----
-287.61%-240.85M
----
-69.23%128.37M
----
41.81%417.21M
----
555.07%294.21M
----
-39.03%44.91M
Special items for working capital changes
----
----
----
----
----
-165.40%-441.59M
----
-1,779.89%-166.39M
----
-113.04%-8.85M
Cash  from business operations
----
96.33%-6.41M
----
-213.16%-174.58M
----
-35.75%-55.75M
----
61.55%-41.07M
----
-22.83%-106.81M
Other taxs
----
-357.19%-2.61M
----
---570K
----
----
----
----
----
----
Interest received - operating
----
-99.60%25K
----
223.93%6.28M
----
1,368.94%1.94M
----
-46.12%132K
----
2,127.27%245K
Interest paid - operating
----
----
----
----
----
61.83%-1.57M
----
1.39%-4.11M
----
15.33%-4.17M
Special items of business
-3,360.46%-70M
----
101.16%2.15M
----
20.62%-184.53M
----
-33,347.91%-232.46M
----
97.92%-695K
----
Net cash from operations
-3,360.46%-70M
94.68%-8.99M
101.16%2.15M
-204.95%-168.87M
20.62%-184.53M
-22.94%-55.38M
-33,347.91%-232.46M
59.32%-45.04M
97.92%-695K
-20.47%-110.73M
Cash flow from investment activities
Interest received - investment
----
----
-91.32%19K
----
--219K
----
----
----
----
----
Decrease in deposits (increase)
----
-96.40%2.19M
-95.17%1.8M
731.77%60.92M
--37.32M
109.42%7.32M
----
---77.76M
----
----
Sale of fixed assets
----
----
----
----
----
--265K
----
----
----
----
Purchase of fixed assets
----
27.76%-5.72M
---5.18M
33.67%-7.91M
----
33.79%-11.93M
----
-1,852.33%-18.02M
----
82.81%-923K
Sale of subsidiaries
----
----
----
-100.01%-5K
----
--89.78M
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
---305K
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
---45K
----
----
Other items in the investment business
----
----
----
----
----
----
3,285.96%7.26M
65.69%1.14M
-35.71%-228K
61.56%685K
Net cash from investment operations
----
-106.65%-3.53M
-108.95%-3.36M
-37.74%53M
416.75%37.54M
189.91%85.13M
3,285.96%7.26M
-39,684.03%-94.69M
-35.71%-228K
95.19%-238K
Net cash before financing
-5,675.74%-70M
89.20%-12.51M
99.18%-1.21M
-489.45%-115.87M
34.73%-146.99M
121.29%29.75M
-24,298.59%-225.2M
-25.92%-139.73M
97.25%-923K
-14.56%-110.96M
Cash flow from financing activities
New borrowing
12.93%284.8M
-51.90%268.47M
-37.85%252.19M
91.29%558.19M
--405.75M
149.49%291.81M
----
-8.16%116.96M
----
-34.66%127.36M
Refund
0.47%-249.04M
46.97%-249.04M
-3.31%-250.21M
-45.95%-469.64M
---242.2M
-569.20%-321.79M
----
39.59%-48.09M
----
35.61%-79.6M
Issuing shares
--41.54M
----
----
----
----
----
----
-41.63%77.25M
----
1,985.02%132.36M
Interest paid - financing
19.22%-664K
32.12%-1.4M
90.51%-822K
-24.53%-2.06M
---8.66M
64.35%-1.66M
----
---4.64M
----
----
Absorb investment income
----
--5.19M
--5.33M
----
----
----
----
--3.21M
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-5.45%-36.91M
----
-126.65%-35M
Other items of the financing business
--537K
-91.00%3.05M
----
173.95%33.89M
----
--12.37M
309.88%120.59M
----
-49.27%29.42M
----
Net cash from financing operations
1,331.39%75.94M
-80.45%22.38M
-96.54%5.31M
512.23%114.47M
27.19%153.37M
-128.86%-27.77M
309.88%120.59M
-28.68%96.21M
-49.27%29.42M
21.45%134.9M
Effect of rate
-320.98%-863K
-5,140.89%-12.95M
68.07%-205K
91.13%-247K
88.98%-642K
-270.75%-2.79M
-177.72%-5.83M
-51.90%1.63M
249.53%7.5M
2,504.96%3.39M
Net Cash
44.95%5.93M
805.22%9.87M
-35.81%4.09M
-170.55%-1.4M
106.09%6.38M
104.56%1.98M
-467.09%-104.61M
-281.77%-43.52M
16.94%28.5M
68.39%23.94M
Begining period cash
-40.23%4.58M
-17.70%7.65M
-17.70%7.65M
-7.94%9.3M
-93.49%9.3M
-80.57%10.1M
121.13%142.84M
39.50%51.99M
73.34%64.6M
60.69%37.27M
Cash at the end
-16.44%9.65M
-40.23%4.58M
-23.23%11.54M
-17.70%7.65M
-53.60%15.03M
-7.94%9.3M
-67.79%32.4M
-84.36%10.1M
77.66%100.59M
73.34%64.6M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
To Baoxin Qin Certified Public Accountants LLP
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----316.75%-120.42M----5.54%55.55M----46.12%52.64M----156.74%36.02M-----14.67%-63.49M
Profit adjustment
Interest (income) - adjustment ----99.79%-25K-----365.25%-11.86M-----1,831.82%-2.55M----46.12%-132K-----1,013.64%-245K
Investment loss (gain) ---------------------------------------5.71M
Impairment and provisions: ----221.63%113.84M----27.11%35.39M----202.99%27.85M-----168.56%-27.04M----419.55%39.43M
-Impairment of property, plant and equipment (reversal) ------7.61M--------------------------------
-Impairment of trade receivables (reversal) ----255.01%83.79M-----26.62%23.6M----2,302.81%32.16M-----111.73%-1.46M----169.23%12.44M
-Impairment of goodwill ------1.46M--------------------------------
-Other impairments and provisions ----77.96%20.99M----373.24%11.79M----83.12%-4.32M-----194.76%-25.58M----181.42%26.99M
Asset sale loss (gain): ----99.84%-112K----15.63%-69.65M-------82.55M----------------
-Loss (gain) from sale of subsidiary company ----99.84%-112K----15.36%-69.65M-------82.28M----------------
-Loss (gain) on sale of property, machinery and equipment -----------------------265K----------------
Depreciation and amortization: -----25.30%10.68M-----12.13%14.3M-----10.11%16.27M----11.03%18.1M----0.54%16.31M
Financial expense -----3.63%18.41M----41.83%19.1M----24.26%13.47M----34.12%10.84M-----46.44%8.08M
Special items ----74.63%-8.81M-----204.66%-34.73M----3,991.12%33.18M-----97.48%811K----466.12%32.24M
Operating profit before the change of operating capital ----67.25%13.56M-----86.09%8.11M----58.52%58.31M----47.82%36.78M----177.21%24.88M
Change of operating capital
Inventory (increase) decrease ----213.48%127.87M-----4,560.85%-112.68M-----97.21%2.53M----196.64%90.55M-----45,805.85%-93.7M
Accounts receivable (increase)decrease ----146.88%93M-----115.16%-198.38M----68.87%-92.2M-----300.01%-296.22M----62.31%-74.05M
Accounts payable increase (decrease) -----287.61%-240.85M-----69.23%128.37M----41.81%417.21M----555.07%294.21M-----39.03%44.91M
Special items for working capital changes ---------------------165.40%-441.59M-----1,779.89%-166.39M-----113.04%-8.85M
Cash  from business operations ----96.33%-6.41M-----213.16%-174.58M-----35.75%-55.75M----61.55%-41.07M-----22.83%-106.81M
Other taxs -----357.19%-2.61M-------570K------------------------
Interest received - operating -----99.60%25K----223.93%6.28M----1,368.94%1.94M-----46.12%132K----2,127.27%245K
Interest paid - operating --------------------61.83%-1.57M----1.39%-4.11M----15.33%-4.17M
Special items of business -3,360.46%-70M----101.16%2.15M----20.62%-184.53M-----33,347.91%-232.46M----97.92%-695K----
Net cash from operations -3,360.46%-70M94.68%-8.99M101.16%2.15M-204.95%-168.87M20.62%-184.53M-22.94%-55.38M-33,347.91%-232.46M59.32%-45.04M97.92%-695K-20.47%-110.73M
Cash flow from investment activities
Interest received - investment ---------91.32%19K------219K--------------------
Decrease in deposits (increase) -----96.40%2.19M-95.17%1.8M731.77%60.92M--37.32M109.42%7.32M-------77.76M--------
Sale of fixed assets ----------------------265K----------------
Purchase of fixed assets ----27.76%-5.72M---5.18M33.67%-7.91M----33.79%-11.93M-----1,852.33%-18.02M----82.81%-923K
Sale of subsidiaries -------------100.01%-5K------89.78M----------------
Acquisition of subsidiaries -----------------------305K----------------
Cash on investment -------------------------------45K--------
Other items in the investment business ------------------------3,285.96%7.26M65.69%1.14M-35.71%-228K61.56%685K
Net cash from investment operations -----106.65%-3.53M-108.95%-3.36M-37.74%53M416.75%37.54M189.91%85.13M3,285.96%7.26M-39,684.03%-94.69M-35.71%-228K95.19%-238K
Net cash before financing -5,675.74%-70M89.20%-12.51M99.18%-1.21M-489.45%-115.87M34.73%-146.99M121.29%29.75M-24,298.59%-225.2M-25.92%-139.73M97.25%-923K-14.56%-110.96M
Cash flow from financing activities
New borrowing 12.93%284.8M-51.90%268.47M-37.85%252.19M91.29%558.19M--405.75M149.49%291.81M-----8.16%116.96M-----34.66%127.36M
Refund 0.47%-249.04M46.97%-249.04M-3.31%-250.21M-45.95%-469.64M---242.2M-569.20%-321.79M----39.59%-48.09M----35.61%-79.6M
Issuing shares --41.54M-------------------------41.63%77.25M----1,985.02%132.36M
Interest paid - financing 19.22%-664K32.12%-1.4M90.51%-822K-24.53%-2.06M---8.66M64.35%-1.66M-------4.64M--------
Absorb investment income ------5.19M--5.33M------------------3.21M--------
Issuance expenses and redemption of securities expenses -----------------------------5.45%-36.91M-----126.65%-35M
Other items of the financing business --537K-91.00%3.05M----173.95%33.89M------12.37M309.88%120.59M-----49.27%29.42M----
Net cash from financing operations 1,331.39%75.94M-80.45%22.38M-96.54%5.31M512.23%114.47M27.19%153.37M-128.86%-27.77M309.88%120.59M-28.68%96.21M-49.27%29.42M21.45%134.9M
Effect of rate -320.98%-863K-5,140.89%-12.95M68.07%-205K91.13%-247K88.98%-642K-270.75%-2.79M-177.72%-5.83M-51.90%1.63M249.53%7.5M2,504.96%3.39M
Net Cash 44.95%5.93M805.22%9.87M-35.81%4.09M-170.55%-1.4M106.09%6.38M104.56%1.98M-467.09%-104.61M-281.77%-43.52M16.94%28.5M68.39%23.94M
Begining period cash -40.23%4.58M-17.70%7.65M-17.70%7.65M-7.94%9.3M-93.49%9.3M-80.57%10.1M121.13%142.84M39.50%51.99M73.34%64.6M60.69%37.27M
Cash at the end -16.44%9.65M-40.23%4.58M-23.23%11.54M-17.70%7.65M-53.60%15.03M-7.94%9.3M-67.79%32.4M-84.36%10.1M77.66%100.59M73.34%64.6M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --To Baoxin Qin Certified Public Accountants LLP--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More