(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 516.28%49.69M | ---- | 74.77%-11.94M | ---- | 84.39%-47.3M | ---- | -166.60%-303.13M | ---- | 457.16%455.17M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 4.64%-48.24M | ---- | -229.01%-50.59M | ---- | 37.42%-15.38M | ---- | 68.03%-24.57M | ---- | 19.90%-76.85M | ---- |
Dividend (income)- adjustment | -15.61%-2.45M | ---- | 77.48%-2.12M | ---- | -114.78%-9.41M | ---- | -0.27%-4.38M | ---- | -38.98%-4.37M | ---- |
Attributable subsidiary (profit) loss | 293.99%5.72M | ---- | -87.40%-2.95M | ---- | 66.22%-1.57M | ---- | 69.34%-4.65M | ---- | 67.28%-15.18M | ---- |
Impairment and provisions: | 67.84%73.25M | ---- | 281.14%43.64M | ---- | -84.45%11.45M | ---- | -35.86%73.61M | ---- | 271.01%114.76M | ---- |
-Impairment of property, plant and equipment (reversal) | 198.86%71.55M | ---- | 474.37%23.94M | ---- | -122.65%-6.4M | ---- | -65.48%28.24M | ---- | 5,572.44%81.81M | ---- |
-Impairmen of inventory (reversal) | -1.82%2.91M | ---- | -40.34%2.97M | ---- | 4.70%4.97M | ---- | -42.11%4.75M | ---- | -13.26%8.2M | ---- |
-Other impairments and provisions | -107.24%-1.21M | ---- | 29.98%16.74M | ---- | -68.31%12.88M | ---- | 64.15%40.63M | ---- | 129.90%24.75M | ---- |
Revaluation surplus: | 483.56%100.54M | ---- | -85.49%17.23M | ---- | 317.54%118.71M | ---- | -73.47%28.43M | ---- | 694.21%107.18M | ---- |
-Fair value of investment properties (increase) | 614.19%100.53M | ---- | -83.82%14.08M | ---- | 148.39%87.02M | ---- | -64.92%35.03M | ---- | 672.43%99.86M | ---- |
-Other fair value changes | -99.84%5K | ---- | -90.05%3.15M | ---- | 580.12%31.69M | ---- | -190.14%-6.6M | ---- | 1,334.91%7.32M | ---- |
Asset sale loss (gain): | -2,781.55%-29.36M | ---- | -97.24%1.1M | ---- | -83.37%39.65M | ---- | 248.19%238.45M | ---- | -13,594.55%-160.91M | ---- |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | --599K | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | 233.41%5.9M | ---- | --1.77M | ---- | ---- | ---- | 7,994.65%237.74M | ---- | --2.94M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -11,023.34%-35.26M | ---- | -104.99%-317K | ---- | 2,581.43%6.36M | ---- | 100.42%237K | ---- | -1,407,750.00%-56.31M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | -101.09%-357K | ---- | 6,768.91%32.7M | ---- | 100.44%476K | ---- | -9,021.46%-107.54M | ---- |
Depreciation and amortization: | -1.68%111.15M | ---- | 4.87%113.05M | ---- | 16.38%107.8M | ---- | -17.80%92.62M | ---- | 119.54%112.67M | ---- |
-Depreciation | -5.32%51.7M | ---- | -10.48%54.61M | ---- | 3.39%61M | ---- | 16.21%59M | ---- | -1.08%50.77M | ---- |
Financial expense | 4.65%152.55M | ---- | 52.32%145.77M | ---- | -11.17%95.7M | ---- | 104.10%107.72M | ---- | 84.85%52.78M | ---- |
Special items | -1,212.54%-110.32M | ---- | -132.18%-8.41M | ---- | 79.23%-3.62M | ---- | 96.97%-17.43M | ---- | -160,959.94%-574.27M | ---- |
Operating profit before the change of operating capital | 23.58%302.51M | ---- | -17.31%244.78M | ---- | 58.57%296.02M | ---- | 1,598.76%186.68M | ---- | 115.73%10.99M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -309.32%-102.15M | ---- | 17.38%-24.96M | ---- | -146.70%-30.21M | ---- | -720.16%-12.25M | ---- | -112.22%-1.49M | ---- |
Developing property (increase)decrease | -53.12%56.19M | ---- | -64.03%119.86M | ---- | 140.92%333.23M | ---- | 1,089.12%138.32M | ---- | ---13.98M | ---- |
Accounts receivable (increase)decrease | 6.21%-13.14M | ---- | 2.93%-14M | ---- | -187.47%-14.43M | ---- | -17.04%16.49M | ---- | 13.72%19.88M | ---- |
Accounts payable increase (decrease) | -17.65%-44.95M | ---- | 44.19%-38.21M | ---- | -135.44%-68.46M | ---- | 396.88%193.14M | ---- | -139.95%-65.06M | ---- |
prepayments (increase)decrease | 160.66%17.86M | ---- | -138.03%-29.44M | ---- | 300.95%77.42M | ---- | -229.84%-38.53M | ---- | -128.99%-11.68M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | -14,304.65%-357.25M | ---- | -89.91%2.52M | ---- | --24.92M | ---- |
Cash from business operations | 3.11%215.53M | 259.89%84.62M | -11.55%209.03M | 57.41%23.51M | -51.41%236.33M | -93.54%14.94M | 1,435.09%486.37M | 445.78%231.16M | -34.96%-36.43M | -181.64%-66.85M |
Other taxs | 34.71%-34.64M | 23.08%-19.71M | 35.20%-53.06M | 44.31%-25.63M | 8.90%-81.87M | -4.16%-46.02M | -578.74%-89.87M | -662.50%-44.18M | -1,463.28%-13.24M | -2,176.70%-5.79M |
Interest received - operating | -19.97%4.85M | -7.94%2.45M | 49.80%6.06M | 46.26%2.66M | -9.82%4.05M | -13.19%1.82M | -18.99%4.49M | 368.01%2.09M | 358.69%5.54M | 56.29%447K |
Special items of business | -5.64%5.94M | ---- | -40.59%6.3M | ---- | -8.31%10.6M | ---- | -0.40%11.56M | ---- | --11.61M | ---- |
Net cash from operations | 13.87%191.69M | 12,327.12%67.36M | -0.45%168.34M | 101.85%542K | -59.01%169.11M | -115.48%-29.26M | 1,368.45%412.55M | 361.88%189.08M | -22.12%-32.52M | -211.58%-72.2M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,751.86%43.24M | 56.63%3.04M | -73.95%2.34M | -81.31%1.94M | -59.41%8.96M | 31.82%10.38M | -73.16%22.08M | -84.11%7.87M | -18.58%82.25M | -4.14%49.54M |
Dividend received - investment | 15.58%5.05M | 67.82%2.13M | -56.36%4.37M | -79.33%1.27M | 21.29%10.01M | 125.19%6.15M | 80.50%8.26M | -26.27%2.73M | 8.93%4.57M | 36.08%3.7M |
Restricted cash (increase) decrease | 213.01%6.11M | 311.80%6.19M | ---5.4M | -348.13%-2.92M | ---- | 150.41%1.18M | -1,828.91%-13.04M | 99.56%-2.34M | --754K | ---532M |
Loan receivable (increase) decrease | -5,691.64%-101.71M | -176.19%-1.41M | --1.82M | 177.58%1.85M | ---- | -128.31%-2.38M | ---3.95M | --8.42M | ---- | ---- |
Sale of fixed assets | 3,235.31%86.82M | 36,920.45%65.16M | 194.79%2.6M | -91.66%176K | -79.21%883K | --2.11M | -97.03%4.25M | ---- | --142.95M | --142.91M |
Purchase of fixed assets | 7.57%-29.42M | 48.37%-8.88M | -22.24%-31.83M | -61.89%-17.19M | 53.89%-26.04M | 20.99%-10.62M | -1,140.65%-56.46M | -107.82%-13.44M | 70.45%-4.55M | 15.91%-6.47M |
Purchase of intangible assets | ---- | ---3.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | 253.76%165.02M | --67.33M | --46.65M | ---- | ---- | ---- | -67.38%48.51M | ---- | --148.72M | --149.12M |
Acquisition of subsidiaries | ---78.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 61.98%-118.5M | ---- |
Recovery of cash from investments | -2.63%109.93M | -42.44%50.37M | -30.22%112.9M | 5.28%87.51M | 156.27%161.81M | 401.26%83.12M | -90.31%63.14M | -96.95%16.58M | 196.04%651.29M | --543.78M |
Cash on investment | 52.89%-53.8M | -138.98%-67.09M | 23.44%-114.2M | 73.22%-28.07M | -8.66%-149.17M | -111.71%-104.84M | 71.67%-137.28M | 86.43%-49.52M | -141.05%-484.62M | -768.01%-364.95M |
Other items in the investment business | ---237.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.36M | ---- |
Net cash from investment operations | -539.64%-84.62M | 153.59%112.98M | 197.73%19.25M | 398.90%44.55M | 110.03%6.47M | 49.81%-14.91M | -115.17%-64.49M | -106.79%-29.7M | 513.30%425.24M | 89.95%-14.36M |
Net cash before financing | -42.92%107.07M | 299.90%180.34M | 6.84%187.59M | 202.10%45.1M | -49.56%175.57M | -127.71%-44.17M | -11.37%348.06M | 284.12%159.38M | 403.21%392.71M | 47.90%-86.56M |
Cash flow from financing activities | ||||||||||
New borrowing | -13.99%818.97M | -23.87%656.17M | 61.43%952.2M | 159.18%861.93M | 38.35%589.87M | 82.18%332.56M | -27.83%426.36M | -88.02%182.54M | 210.94%590.78M | 3,708.22%1.52B |
Refund | -9.86%-934.01M | -1.65%-712.2M | -76.98%-850.15M | -284.33%-700.62M | 4.02%-480.36M | 13.22%-182.3M | 6.63%-500.48M | 85.55%-210.06M | -102.42%-536M | -3,787.95%-1.45B |
Interest paid - financing | -61.93%-139.82M | 2.44%-44.96M | -47.69%-86.35M | -29.56%-46.08M | 30.72%-58.46M | 38.31%-35.57M | -87.02%-84.39M | -199.49%-57.65M | -58.04%-45.13M | -36.65%-19.25M |
Dividends paid - financing | -2.41%-5.43M | ---- | 79.32%-5.3M | ---- | ---25.63M | ---8.96M | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | -26.73%-134.2M | -71.74%-56.31M | 21.44%-105.9M | ---32.79M | -3.69%-134.8M | ---- | -400.00%-130M | ---- | -161.15%-26M | ---- |
Pledged bank deposit (increase) decrease | -109.86%-11.15M | -269.38%-27.11M | 82.68%-5.32M | 153.13%16.01M | ---30.68M | ---30.13M | ---- | ---- | ---- | ---- |
Net cash from financing operations | -195.75%-469.97M | -402.74%-214.05M | 22.26%-158.91M | 56.09%70.71M | 41.74%-204.41M | 137.55%45.3M | -329.87%-350.88M | -685.80%-120.63M | 27.96%-81.62M | 211.41%20.59M |
Effect of rate | 27.12%-8.83M | 11.78%-36.16M | -138.16%-12.12M | -630.83%-40.99M | -7.54%31.75M | -68.94%7.72M | 620.69%34.35M | 1,369.96%24.86M | 3.30%-6.6M | 130.08%1.69M |
Net Cash | -1,365.57%-362.9M | -129.11%-33.71M | 199.42%28.68M | 10,147.88%115.8M | -925.31%-28.84M | -97.08%1.13M | -100.90%-2.81M | 158.74%38.75M | 228.12%311.09M | 64.27%-65.97M |
Begining period cash | 3.25%526.7M | 3.08%525.87M | 0.57%510.15M | 0.57%510.15M | 6.63%507.23M | 6.63%507.23M | 177.85%475.7M | 177.85%475.7M | -59.32%171.21M | -59.32%171.21M |
Cash at the end | -70.58%154.97M | -22.05%456M | 3.25%526.7M | 13.35%584.96M | 0.57%510.15M | -4.31%516.09M | 6.63%507.23M | 404.35%539.31M | 177.85%475.7M | -53.63%106.93M |
Cash balance analysis | ||||||||||
Cash and bank balance | -73.71%110.29M | ---- | --419.56M | ---- | ---- | ---- | ---- | 376.77%509.81M | 204.96%455.02M | --106.93M |
Cash and cash equivalent balance | -73.71%110.29M | ---- | --419.56M | ---- | ---- | ---- | ---- | 376.77%509.81M | 204.96%455.02M | --106.93M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data