(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -159.35%-1.07M | -430.41%-1.69M | -25.23%10.13M | -60.08%1.08M | 37.47%7.56M | -27.44%1.8M | -111.21%-319K | 46.64%13.55M | -53.70%2.72M | 345.06%5.5M |
Net profit before non-cash adjustment | -51.66%1.71M | -38.08%1.6M | -83.53%7.78M | -99.79%72.84K | -57.65%1.59M | -32.27%3.53M | -14.61%2.58M | 311.70%47.22M | 508.01%35.24M | 21.51%3.75M |
Total adjustment of non-cash items | 19.04%-1.03M | 38.19%-335K | 91.26%-3.1M | 97.32%-896.41K | 38.84%-400K | -1.69%-1.27M | -426.21%-542K | -2,382.31%-35.5M | -3,363.32%-33.5M | -536.00%-654K |
-Depreciation and amortization | 27.47%232K | 29.05%231K | 6.01%837.87K | 52.26%289.87K | -7.43%187K | -9.00%182K | -9.60%179K | -0.70%790.38K | -2.83%190.38K | 2.02%202K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -8.44%671.86K | -12.08%639.86K | ---- | ---- | ---- | 4,434.64%733.8K | 4,693.81%727.8K | --0 |
-Assets reserve and write-off | ---- | ---- | -248.05%-936.29K | ---- | ---- | ---- | ---- | 210.49%632.43K | ---- | ---- |
-Share of associates | -430.47%-423K | 172.94%186K | 62.70%-326.35K | -33.19%-290.35K | -37.67%91K | 116.56%128K | -750.00%-255K | -7,276.77%-874.99K | -170.05%-217.99K | 220.66%146K |
-Disposal profit | 12.28%-793K | -14.11%-760K | 91.79%-2.99M | 98.25%-628.52K | -190.77%-788K | -3,017.24%-904K | -260.00%-666K | -19,642.21%-36.38M | -47,240.19%-35.9M | -49.72%-271K |
-Net exchange gains and losses | 102.86%16K | -82.56%68K | 179.42%167.78K | -84.01%187.78K | 121.56%149K | 10.99%-559K | 682.09%390K | 36.34%-211.27K | 3,151.21%1.17M | -597.98%-691K |
-Other non-cash items | 49.56%-57K | 68.42%-60K | -176.73%-532.77K | -41.10%-158.77K | -77.50%-71K | -438.10%-113K | -900.00%-190K | -312.58%-192.52K | -472.23%-112.52K | -471.43%-40K |
Changes in working capital | -277.80%-1.75M | -25.24%-2.96M | 198.11%5.46M | 93.87%1.91M | 164.56%6.38M | 68.78%-464K | -2,966.23%-2.36M | 148.37%1.83M | 203.28%984.33K | 220.74%2.41M |
-Change in receivables | -13.81%-1.16M | -314.11%-3.49M | 154.18%8.69M | -73.44%700.83K | 31,986.96%7.38M | 54.50%-1.02M | -45.68%1.63M | 150.62%3.42M | 182.00%2.64M | 100.96%23K |
-Change in inventory | -77.96%192K | 233.49%291K | -20.94%379.8K | -10.57%-257.2K | -104.05%-16K | -15.44%871K | 69.38%-218K | 124.01%480.38K | -200.54%-232.62K | 123.85%395K |
-Change in payables | 77.43%-181K | 85.39%-340K | -401.58%-2.02M | 178.07%1.23M | -104.42%-125K | -1,062.32%-802K | -47.00%-2.33M | -119.24%-402.86K | -379.12%-1.58M | 169.17%2.83M |
-Provision for loans, leases and other losses | ---- | ---- | -162.74%-104.02K | ---- | ---- | ---- | ---- | -40.18%-39.59K | ---- | ---- |
-Changes in other current assets | -223.36%-602K | 140.25%582K | 8.60%-1.49M | 69.67%335.42K | -3.11%-863K | 340.39%488K | -84.67%-1.45M | -156.01%-1.63M | -86.78%197.69K | -183.62%-837K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 6.12%-92K | 95.10%-126K | -107.93%-3.39M | 86.58%-173.35K | -412.26%-543K | 16.95%-98K | -2,195.54%-2.57M | -244.85%-1.63M | -822.07%-1.29M | 15.20%-106K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -168.15%-1.16M | 37.09%-1.82M | -43.42%6.75M | -36.04%911.44K | 30.10%7.02M | -27.97%1.71M | -205.71%-2.89M | 35.97%11.92M | -75.13%1.42M | 385.60%5.4M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---16K | -100.38%-130K | 66.16%-47K | -31,987,015.89%-34.23M | 81.63%-9K | --0 | 61,150.00%34.19M | -70.90%-138.89K | 100.31%107 | -250.00%-49K |
Net business purchase and sale | ---- | ---- | --927.61K | ---386 | --0 | ---- | ---- | --0 | --0 | --0 |
Net investment property transactions | ---- | ---- | 800.00%34.2M | ---- | ---- | ---- | ---- | --3.8M | ---- | ---- |
Net investment product transactions | 4.10%1.04M | 132.98%6.57M | -376.11%-23.53M | 33.28%-4.85M | -92.93%251K | -43.76%1M | -564.23%-19.93M | -193.15%-4.94M | 36.15%-7.27M | -75.09%3.55M |
Dividends received (cash flow from investment activities) | 17.86%99K | -92.86%6K | --0 | ---251K | --83K | --84K | --84K | --0 | --0 | --0 |
Interest received (cash flow from investment activities) | -49.56%57K | -68.42%60K | 176.73%532.77K | 41.10%158.77K | 77.50%71K | 438.10%113K | 900.00%190K | 312.58%192.52K | 472.23%112.52K | 471.43%40K |
Investing cash flow | -44.42%1.18M | -55.23%6.51M | 1,211.09%12.09M | -47.99%-4.97M | -88.82%396K | 20.40%2.13M | 578.60%14.54M | -120.64%-1.09M | 70.55%-3.36M | -75.14%3.54M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | -85.79%115.67K | -15.79%672 | --0 | ---51K | -84.81%166K | -59.92%813.8K | -99.88%798 | -133.86%-280K |
Cash dividends paid | ---- | ---- | -51.22%-20.45M | -2.42%-6.92M | --0 | ---- | ---- | -101.01%-13.53M | -100.74%-6.76M | --0 |
Financing cash flow | 49.02%-6.92M | --0 | -59.99%-20.34M | -2.42%-6.92M | --0 | -100.75%-13.58M | -84.81%166K | -170.56%-12.71M | -150.15%-6.76M | -133.86%-280K |
Net cash flow | ||||||||||
Beginning cash position | -37.66%14.08M | -15.58%9.46M | -12.75%11.2M | -0.10%20.55M | 13.93%13.06M | 65.05%22.59M | -12.76%11.2M | 276.06%12.84M | -3.11%20.57M | 129.11%11.46M |
Current changes in cash | 29.19%-6.91M | -60.29%4.69M | 19.82%-1.51M | -26.32%-10.98M | -14.35%7.42M | -270.34%-9.75M | 1,395.06%11.81M | -120.13%-1.88M | -3.80%-8.69M | -46.52%8.66M |
Effect of exchange rate changes | -110.36%-23K | 84.35%-67K | -198.38%-238.35K | 84.12%-106.35K | -83.52%74K | -45.72%222K | -892.59%-428K | 181.11%242.27K | -5,566.59%-669.73K | 1,081.58%449K |
End cash Position | -45.22%7.15M | -37.66%14.08M | -15.58%9.46M | -15.58%9.46M | -0.10%20.55M | 13.93%13.06M | 65.05%22.59M | -12.75%11.2M | -12.75%11.2M | -3.11%20.57M |
Free cash flow | -169.09%-1.18M | 32.87%-1.95M | -43.15%6.7M | -37.87%885.44K | 31.13%7.01M | -26.92%1.71M | -208.36%-2.9M | 35.64%11.78M | -74.97%1.43M | 387.33%5.35M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data