(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -0.24%1.5B | -2.39%1.73B | -16.66%1.5B | -7.00%1.77B | 19.97%1.8B | 52.60%1.9B | 66.94%1.5B | 16.51%1.25B | -7.00%900.86M | -7.27%1.07B |
Accounts receivable | 5.20%3.5B | 2.97%2.82B | 11.34%3.32B | 10.03%2.74B | 4.96%2.98B | 15.42%2.49B | 25.17%2.84B | 17.18%2.16B | 12.35%2.27B | 8.72%1.84B |
Advance deposits and other receivables | 2.63%381.44M | -2.83%375.18M | -23.25%371.68M | -7.05%386.11M | 54.04%484.3M | 24.65%415.38M | 2.78%314.41M | 29.75%333.25M | 3.58%305.9M | -26.00%256.84M |
Withholding and tax receivable | -90.82%346K | 4,012.50%987K | 1,546.72%3.77M | -99.56%24K | -68.63%229K | -8.05%5.45M | -44.78%730K | 82.25%5.93M | -68.40%1.32M | --3.25M |
Cash and equivalents | 15.14%2.23B | 0.49%2.39B | 7.15%1.94B | 24.14%2.38B | 28.63%1.81B | -1.39%1.92B | 19.93%1.41B | 186.54%1.94B | 117.16%1.17B | -24.09%678.51M |
Secured deposit | -36.12%36.39M | -43.22%65.72M | -6.72%56.97M | 218.61%115.74M | 31.09%61.08M | -62.71%36.33M | -33.67%46.59M | 95.94%97.41M | -24.49%70.25M | -3.84%49.71M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.51B | ---- |
Total current assets | 6.23%7.65B | -0.13%7.38B | 0.76%7.2B | 9.22%7.39B | 16.81%7.14B | 16.98%6.77B | -1.83%6.12B | 48.36%5.78B | 58.79%6.23B | -5.82%3.9B |
Non-current assets | ||||||||||
Property, plant and equipment | -0.70%5.86B | 4.22%5.97B | 11.91%5.9B | 8.11%5.73B | 2.25%5.27B | 2.66%5.3B | 4.16%5.16B | 2.92%5.16B | -0.30%4.95B | 2.21%5.02B |
Advance payment | -62.68%83.88M | -41.42%136.75M | -34.81%224.75M | 0.49%233.43M | 7.46%344.75M | 42.24%232.29M | -10.62%320.82M | -34.56%163.31M | 145.65%358.93M | -38.73%249.56M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%24.98M | 0.00%24.98M |
Interests in Joint Venture | 147.22%101.74M | 143.87%51.01M | 99.85%41.15M | 46.69%20.92M | 103.08%20.59M | 70.34%14.26M | --10.14M | -99.44%8.37M | ---- | 24.64%1.51B |
Intangible assets | -5.68%18.31M | -3.08%19.65M | -6.56%19.41M | -9.17%20.27M | -4.06%20.77M | -4.53%22.32M | -13.87%21.65M | -12.32%23.38M | -6.09%25.14M | -7.93%26.66M |
Goodwill | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M | 0.00%233.97M |
Deferred tax assets | 11.94%21.02M | -0.68%24.64M | -27.18%18.78M | -30.22%24.81M | 26.25%25.79M | 32.00%35.56M | -28.79%20.43M | -7.11%26.94M | 45.05%28.68M | 22.88%29M |
Total non-current assets | -1.74%6.74B | 2.66%6.86B | 8.11%6.86B | 7.37%6.68B | 3.00%6.34B | 3.55%6.23B | 3.56%6.16B | -18.96%6.01B | -18.04%5.95B | 8.52%7.42B |
Total assets | 2.34%14.38B | 1.20%14.24B | 4.22%14.06B | 8.33%14.07B | 9.88%13.49B | 10.13%12.99B | 0.80%12.27B | 4.23%11.8B | 8.93%12.18B | 3.11%11.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14.34%2.54B | -5.05%2.3B | 5.75%2.22B | 4.25%2.42B | 16.29%2.1B | 60.38%2.32B | 44.47%1.8B | 28.97%1.45B | -8.25%1.25B | -6.04%1.12B |
Tax payable | -8.13%40.61M | -24.62%48.83M | -4.13%44.2M | 316.71%64.77M | 47.89%46.1M | -28.35%15.54M | -23.13%31.17M | 27.27%21.69M | -0.06%40.55M | -35.91%17.05M |
Other payables and accrued expenses | -25.57%370.22M | 0.96%509.76M | -10.76%497.41M | 7.89%504.89M | 59.28%557.4M | 9.07%467.96M | -69.09%349.95M | -23.27%429.04M | 306.17%1.13B | 43.13%559.16M |
Bank loans and overdrafts | 1.34%4.86B | 31.63%5.03B | 34.63%4.8B | 84.64%3.82B | 119.47%3.57B | -9.96%2.07B | 12.54%1.62B | 23.81%2.3B | -54.94%1.44B | -13.28%1.86B |
Financial lease liabilities-current liabilities | 44.12%14.96M | 9.02%13.08M | -28.99%10.38M | -11.16%12M | -4.54%14.61M | 31.57%13.51M | 73.39%15.31M | 24.32%10.27M | -27.52%8.83M | --8.26M |
Total current liabilities | 3.38%7.83B | 15.78%7.91B | 20.53%7.57B | 39.59%6.83B | 64.23%6.28B | 16.20%4.89B | -1.26%3.82B | 18.07%4.21B | -20.88%3.87B | -5.05%3.57B |
Net current assets | 51.86%-178.77M | -193.30%-524.53M | -143.00%-371.39M | -70.01%562.17M | -62.31%863.73M | 19.08%1.87B | -2.77%2.29B | 372.35%1.57B | 342.54%2.36B | -13.32%333.31M |
Total assets less current liabilities | 1.13%6.56B | -12.55%6.34B | -10.00%6.49B | -10.54%7.25B | -14.72%7.21B | 6.77%8.1B | 1.76%8.45B | -2.13%7.59B | 32.15%8.3B | 7.36%7.75B |
Non-current liabilities | ||||||||||
Long-term bank loan | -60.06%225.36M | -82.22%246.67M | -56.30%564.18M | -35.27%1.39B | -51.94%1.29B | 9.14%2.14B | -13.89%2.69B | -20.84%1.96B | 213.79%3.12B | 27.14%2.48B |
Financial lease liabilities-non-current liabilities | 8.97%76.94M | 14.64%74.35M | 13.47%70.61M | 3.97%64.85M | -16.13%62.23M | -12.12%62.38M | 296.76%74.2M | 285.79%70.98M | 13.59%18.7M | --18.4M |
Deferred tax liability | 14.90%76.99M | 37.48%71.57M | 42.52%67.01M | -14.48%52.06M | -3.26%47.02M | 31.90%60.87M | 35.42%48.6M | 32.00%46.15M | 108.37%35.89M | 98.56%34.96M |
Special items of non-current liabilities | 15.22%15.76M | 21.83%16.57M | -2.24%13.68M | -6.08%13.6M | 454.86%13.99M | 439.28%14.49M | -11.61%2.52M | -11.00%2.69M | -10.09%2.85M | -9.31%3.02M |
Total non-current liabilities | -44.79%395.05M | -73.04%409.16M | -49.41%715.47M | -33.46%1.52B | -49.70%1.41B | 9.48%2.28B | -11.50%2.81B | -17.88%2.08B | 208.14%3.18B | 28.65%2.54B |
Total liabilities | -0.78%8.22B | -0.37%8.31B | 7.67%8.29B | 16.36%8.35B | 15.96%7.69B | 13.97%7.17B | -5.87%6.64B | 3.13%6.29B | 18.95%7.05B | 6.56%6.1B |
Total assets less total liabilities | 6.82%6.16B | 3.48%5.93B | -0.38%5.77B | -1.56%5.73B | 2.72%5.79B | 5.74%5.82B | 9.98%5.64B | 5.52%5.5B | -2.39%5.13B | -0.64%5.21B |
Total equity and non-current liabilities | 1.13%6.56B | -12.55%6.34B | -10.00%6.49B | -10.54%7.25B | -14.72%7.21B | 6.77%8.1B | 1.76%8.45B | -2.13%7.59B | 32.15%8.3B | 7.36%7.75B |
Equity | ||||||||||
Share capital | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B | 0.00%2.73B |
Reserve | 13.64%3.05B | 6.66%2.82B | -1.15%2.69B | -3.60%2.65B | 4.12%2.72B | 10.45%2.75B | 23.41%2.61B | 12.79%2.49B | -6.02%2.12B | 1.78%2.21B |
Shareholders' Equity | 6.76%5.78B | 3.28%5.56B | -0.57%5.42B | -1.81%5.38B | 2.02%5.45B | 4.98%5.48B | 10.22%5.34B | 5.71%5.22B | -2.72%4.85B | 0.79%4.94B |
Non-controlling interest | 7.69%378.77M | 6.58%372.67M | 2.69%351.71M | 2.44%349.66M | 15.36%342.5M | 19.65%341.34M | 5.79%296.9M | 2.15%285.28M | 3.73%280.65M | -20.56%279.29M |
Total equity | 6.82%6.16B | 3.48%5.93B | -0.38%5.77B | -1.56%5.73B | 2.72%5.79B | 5.74%5.82B | 9.98%5.64B | 5.52%5.5B | -2.39%5.13B | -0.64%5.21B |
Total equity and total liabilities | 2.34%14.38B | 1.20%14.24B | 4.22%14.06B | 8.33%14.07B | 9.88%13.49B | 10.13%12.99B | 0.80%12.27B | 4.23%11.8B | 8.93%12.18B | 3.11%11.32B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data