(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -29.98%-59.36M | ---- | 74.93%-45.67M | ---- | -879.33%-182.17M | ---- | 81.83%-18.6M | ---- | 0.94%-102.39M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 84.38%-15K | ---- | -772.73%-96K | ---- | 0.00%-11K | ---- | 52.17%-11K | ---- | -76.92%-23K | ---- |
Attributable subsidiary (profit) loss | 783.71%6.73M | ---- | -88.80%761K | ---- | 149.29%6.79M | ---- | -27.42%-13.78M | ---- | 8.93%-10.82M | ---- |
Impairment and provisions: | 36.55%34.95M | ---- | -62.32%25.59M | ---- | 311.57%67.93M | ---- | -48.66%16.5M | ---- | -33.84%32.15M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | --4.97M | ---- | ---- | ---- | --2.71M | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | -186.67%-13K | ---- | -94.85%15K | ---- | 340.91%291K | ---- | 106.17%66K | ---- |
-Impairment of trade receivables (reversal) | 130.78%165K | ---- | -67.50%-536K | ---- | ---320K | ---- | ---- | ---- | 18,200.00%2.01M | ---- |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | --2.67M | ---- | ---- | ---- |
-Other impairments and provisions | 33.05%34.78M | ---- | -58.68%26.14M | ---- | 366.97%63.26M | ---- | -50.49%13.55M | ---- | -44.89%27.36M | ---- |
Revaluation surplus: | 387.27%10.26M | ---- | -95.53%2.11M | ---- | 812.26%47.12M | ---- | -149.27%-6.62M | ---- | 494.97%13.43M | ---- |
-Fair value of investment properties (increase) | 1,304.10%9.59M | ---- | -84.16%683K | ---- | 241.98%4.31M | ---- | -245.45%-3.04M | ---- | 199.43%2.09M | ---- |
-Other fair value changes | -53.09%667K | ---- | -96.68%1.42M | ---- | 1,296.17%42.81M | ---- | -131.56%-3.58M | ---- | 972.38%11.34M | ---- |
Asset sale loss (gain): | -36.25%-10.14M | ---- | 50.19%-7.45M | ---- | 20.98%-14.95M | ---- | -10,587.01%-18.92M | ---- | -555.56%-177K | ---- |
-Loss (gain) from sale of subsidiary company | -36.97%-10.14M | ---- | ---7.41M | ---- | ---- | ---- | ---175K | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 99.74%-39K | ---- | -3.25%-14.95M | ---- | -8,079.66%-14.48M | ---- | -555.56%-177K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---4.26M | ---- | ---- | ---- |
Depreciation and amortization: | 99.27%4.93M | ---- | -46.42%2.47M | ---- | -31.75%4.62M | ---- | -26.77%6.77M | ---- | -11.85%9.24M | ---- |
-Amortization of intangible assets | --4.54M | ---- | ---- | ---- | ---- | ---- | -28.57%1.25M | ---- | --1.75M | ---- |
Financial expense | -38.50%599K | ---- | -43.44%974K | ---- | -43.69%1.72M | ---- | -40.17%3.06M | ---- | 129.09%5.11M | ---- |
Special items | ---- | ---- | ---- | ---- | 379.04%53.31M | ---- | --11.13M | ---- | ---- | ---- |
Operating profit before the change of operating capital | 43.38%-12.06M | ---- | -36.27%-21.3M | ---- | 23.63%-15.63M | ---- | 61.73%-20.47M | ---- | 6.79%-53.49M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -102.79%-147K | ---- | 646.94%5.27M | ---- | -124.22%-963K | ---- | 466.79%3.98M | ---- | -116.78%-1.08M | ---- |
Accounts receivable (increase)decrease | -49.83%2.17M | ---- | 1.19%4.32M | ---- | 173.06%4.27M | ---- | -138.29%-5.85M | ---- | 232.60%15.27M | ---- |
Accounts payable increase (decrease) | 255.06%16.77M | ---- | -159.37%-10.81M | ---- | 223.83%18.21M | ---- | -63.40%-14.71M | ---- | -133.32%-9M | ---- |
prepayments (increase)decrease | -182.81%-15.2M | ---- | 135.36%18.36M | ---- | -438.99%-51.92M | ---- | -79.98%15.32M | ---- | 495.87%76.5M | ---- |
Financial assets at fair value (increase)decrease | 0.91%1M | ---- | -95.56%993K | ---- | 181.80%22.38M | ---- | 50.85%-27.35M | ---- | -1,114.18%-55.66M | ---- |
Special items for working capital changes | -115.82%-819K | ---- | 268.28%5.18M | ---- | 48.81%-3.08M | ---- | -89.50%-6.01M | ---- | 53.94%-3.17M | ---- |
Cash from business operations | -514.08%-8.29M | ---- | 107.49%2M | ---- | 51.48%-26.73M | ---- | -79.90%-55.1M | ---- | 45.46%-30.63M | ---- |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | -509.09%-201K | ---- | 87.69%-33K | ---- |
China income tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
Interest paid - operating | ---- | ---- | 43.44%-974K | ---- | 43.69%-1.72M | ---- | 40.17%-3.06M | ---- | -129.09%-5.11M | ---- |
Special items of business | ---- | -97.37%537K | ---- | 157.86%20.43M | ---- | -688.04%-35.31M | ---- | 150.80%6.01M | ---- | 75.53%-11.82M |
Net cash from operations | -906.03%-8.29M | -97.37%537K | 103.62%1.03M | 157.86%20.43M | 51.24%-28.45M | -688.04%-35.31M | -63.13%-58.36M | 150.80%6.01M | 39.01%-35.77M | 75.53%-11.82M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -84.38%15K | -97.92%2K | 772.73%96K | 209.68%96K | 0.00%11K | 675.00%31K | -52.17%11K | -42.86%4K | 76.92%23K | 0.00%7K |
Sale of fixed assets | 166.67%112K | ---- | -99.75%42K | ---- | 2.60%16.8M | ---- | 517.81%16.37M | ---- | 2,844.44%2.65M | ---- |
Purchase of fixed assets | 20.25%-386K | ---- | ---484K | -380.53%-6.56M | ---- | -10.34%-1.37M | 57.32%-583K | ---1.24M | 81.86%-1.37M | ---- |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | --13.26M | ---- | ---- | ---- |
Purchase of intangible assets | ---10.95M | ---10.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | 0.62%4.84M | ---- | --4.81M | ---- | ---- | ---- | ---6K | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---19.96M | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | 39.96%10.26M | --10.26M | --7.33M | ---- |
Other items in the investment business | --910K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -222.26%-5.46M | -59.21%-10.3M | -73.43%4.47M | -384.49%-6.47M | -13.15%16.81M | -114.79%-1.34M | 124.17%19.36M | 128,842.86%9.03M | 111.18%8.63M | 100.01%7K |
Net cash before financing | -350.30%-13.75M | -169.91%-9.76M | 147.19%5.5M | 138.10%13.96M | 70.14%-11.64M | -343.81%-36.65M | -43.72%-39M | 227.24%15.03M | 80.03%-27.14M | 90.36%-11.81M |
Cash flow from financing activities | ||||||||||
New borrowing | --12.55M | --9.7M | ---- | ---- | -76.37%1.21M | --24.58M | -72.32%5.13M | ---- | 76.26%18.55M | 38.40%16.27M |
Refund | ---- | ---- | -46.09%-14.61M | -46.09%-14.61M | 51.25%-10M | 8.26%-10M | -3,807.24%-20.51M | -1,976.19%-10.9M | 37.43%-525K | 72.99%-525K |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | 138.04%67.38M | --12.13M | --28.31M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | 31.14%-1.58M | ---464K | ---2.29M | ---- |
Other items of the financing business | ---- | ---- | ---- | 29.71%-194K | ---- | -5.34%-276K | ---- | 8.71%-262K | ---- | ---287K |
Net cash from financing operations | 175.22%12.55M | 165.50%9.7M | -70.42%-16.68M | -203.52%-14.8M | -119.51%-9.79M | 2,731.68%14.3M | 19.29%50.17M | -96.61%505K | 399.20%42.06M | 59.77%14.88M |
Effect of rate | 573.48%857K | 55.35%-146K | -245.97%-181K | -228.74%-327K | -73.28%124K | 104.84%254K | 211.27%464K | -85.29%124K | -116.01%-417K | -68.04%843K |
Net Cash | 89.22%-1.21M | 92.26%-65K | 47.81%-11.19M | 96.24%-840K | -291.82%-21.43M | -243.84%-22.35M | -25.12%11.17M | 406.72%15.54M | 111.71%14.92M | 102.71%3.07M |
Begining period cash | -60.56%7.4M | -58.84%7.4M | -53.17%18.77M | -55.13%17.99M | 40.92%40.08M | 124.58%40.08M | 104.07%28.44M | 28.05%17.85M | -89.96%13.94M | -89.96%13.94M |
Cash at the end | -4.71%7.05M | -57.24%7.19M | -60.56%7.4M | -6.49%16.82M | -53.17%18.77M | -46.32%17.99M | 40.92%40.08M | 87.75%33.51M | 104.07%28.44M | -36.75%17.85M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.75%17.85M |
Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -36.75%17.85M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- | Zhongzheng Tianheng Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data