Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 382.63%7.7M | 84.80%-2.87M | -680.58%-26.43M | 34.49%-4.09M | -59.88%-5.05M | -90.69%1.6M | -494.99%-18.89M | 118.94%4.55M | 48.76%-6.24M | 36.07%-3.16M |
| Net profit before non-cash adjustment | -157.29%-3.9M | -51.25%-6.07M | -401.32%-21.75M | -302.66%-15.34M | 58.89%-883K | -262.03%-1.52M | -564.81%-4.02M | -28.21%7.22M | 132.54%7.57M | -345.21%-2.15M |
| Total adjustment of non-cash items | 192.74%2.06M | 16.12%2.98M | 16,347.83%18.92M | 214.61%14.45M | -47.06%1.2M | 118.73%702K | 185.54%2.56M | -94.65%115K | 305.47%4.59M | 241.33%2.26M |
| -Depreciation and amortization | -16.79%684K | 4.63%836K | 3.20%3.2M | -9.47%803K | 10.14%771K | 14.48%822K | 1.01%799K | 65.74%3.1M | 27.08%887K | 53.51%700K |
| -Reversal of impairment losses recognized in profit and loss | 2,825.00%234K | -193.53%-188K | 1,687.90%6.65M | 194.65%6.44M | ---2K | 101.61%8K | 115.24%201K | 250.94%372K | 364.33%2.19M | --0 |
| -Assets reserve and write-off | ---- | ---- | 99.04%-2K | ---- | ---- | ---- | ---- | -264.91%-208K | ---- | ---- |
| -Share of associates | ---2K | --103K | ---9K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Disposal profit | 44.95%316K | -101.68%-9K | 227.05%5.97M | 355.60%5.16M | 108.32%54K | 104.99%218K | 165.93%536K | -2,170.05%-4.7M | 870.75%1.13M | -981.67%-649K |
| -Net exchange gains and losses | 124.06%179K | -102.28%-20K | -3.91%492K | -35.25%79K | -35.80%278K | -377.61%-744K | 382.64%879K | 202.40%512K | 154.95%122K | 4,036.36%433K |
| -Remuneration paid in stock | --863K | --1.63M | -5.74%1.46M | --1.46M | --0 | --0 | --0 | --1.55M | --0 | ---- |
| -Other non-cash items | -155.03%-219K | 325.85%626K | 327.11%1.16M | 8.67%514K | -57.46%97K | 199.25%398K | 110.95%147K | -154.09%-509K | 21.28%473K | 0.00%228K |
| Changes in working capital | 296.22%9.54M | 101.31%228K | -748.88%-23.6M | 82.58%-3.21M | -63.89%-5.36M | -87.92%2.41M | -1,570.21%-17.44M | 92.33%-2.78M | -11.06%-18.4M | 49.48%-3.27M |
| -Change in receivables | 123.02%2.97M | -63.10%3.79M | -525.19%-6.28M | -181.70%-14.52M | 151.94%10.88M | -279.27%-12.92M | 502.94%10.28M | 107.68%1.48M | 262.69%17.77M | -12,079.07%-20.95M |
| -Change in inventory | -351.57%-1.04M | -1,005.06%-1.61M | 99.79%-42K | 93.98%-1.11M | 645.98%475K | 135.35%415K | 693.33%178K | -10,989.33%-19.74M | -8,362.39%-18.45M | 90.43%-87K |
| -Change in payables | 460.68%5.65M | 91.92%-1.95M | -283.65%-25.23M | 117.53%1.91M | -138.25%-3.97M | -93.79%1.01M | -1,133.32%-24.17M | 264.87%13.74M | -356.76%-10.88M | 258.24%10.37M |
| -Provision for loans, leases and other losses | ---- | ---- | ---215K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -Changes in other current assets | -85.87%1.97M | --0 | 367.26%8.16M | 256.74%10.73M | -272.48%-12.75M | 705.05%13.9M | -206.32%-3.72M | 120.59%1.75M | 29.04%-6.85M | 540.73%7.39M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 128.75%138K | -24.90%-632K | -11.87%-2.3M | 16.82%-544K | 18.52%-770K | -17.65%-480K | -932.65%-506K | -25.75%-2.06M | 1.95%-654K | -93.25%-945K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 602.78%7.84M | 81.94%-3.5M | -1,250.74%-28.73M | 32.82%-4.63M | -41.82%-5.82M | -93.33%1.12M | -501.64%-19.4M | 109.72%2.5M | 46.24%-6.9M | 24.42%-4.1M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 118.84%52K | 69.14%-50K | 35.18%-619K | 55.62%-158K | 89.45%-23K | -107.52%-276K | 34.68%-162K | 78.10%-955K | 65.17%-356K | 88.36%-218K |
| Net intangibles purchase and sale | ---21K | --0 | 43.01%-106K | -151.55%-100K | --0 | --0 | ---6K | 29.81%-186K | 173.21%194K | ---380K |
| Net business purchase and sale | 64.14%-1.85M | --0 | 130.86%1.87M | 457.40%7.34M | ---105K | -28.47%-5.16M | ---200K | -44.54%-6.07M | -344.52%-2.05M | --0 |
| Net investment property transactions | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -118.98%-400K | 1,012.46%16.61M | -104.55%-28K |
| Net investment product transactions | 103.61%199K | -85.21%1.22M | 1.35%-4.47M | -468.36%-12.74M | -30.09%5.51M | 38.94%-5.51M | 820.92%8.27M | -397.83%-4.53M | -136.56%-2.24M | 318.49%7.88M |
| Advance cash and loans provided to other parties | ---- | ---- | ---9K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | --0 | --9K | ---- | ---- | ---- | ---- | ---- | --226K | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -36.15%83K | 71.60%139K | 4.82%457K | -4.11%140K | 15.22%106K | 21.50%130K | -10.99%81K | -53.32%436K | -27.36%146K | -54.68%92K |
| Net changes in other investments | -93.88%325K | 20.01%2.96M | -61.74%3M | 102.74%226K | -200.75%-5M | 235.67%5.31M | -74.12%2.47M | 76.23%7.84M | -301.22%-8.24M | --4.96M |
| Investing cash flow | 77.98%-1.21M | -59.01%4.28M | 103.63%132K | -223.65%-5.3M | -96.04%487K | 80.65%-5.51M | 26.91%10.45M | -2,329.45%-3.63M | -62.58%4.28M | 231.71%12.31M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 1,105.56%3.08M | -135.49%-2.92M | 207.66%12.16M | 1,238.15%4.56M | 21.98%-323K | 96.86%-306K | 1,201.34%8.23M | -31.84%-11.3M | 91.86%-401K | 62.60%-414K |
| Net common stock issuance | -80.04%1.07M | --315K | -35.79%6.02M | --680K | --0 | 15.55%5.34M | --0 | --9.37M | --0 | --0 |
| Increase or decrease of lease financing | 4.92%-425K | 10.62%-421K | -3.73%-1.75M | -2,464.71%-436K | 64.62%-397K | -360.82%-447K | -4.20%-471K | -154.60%-1.69M | 97.03%-17K | -1,801.69%-1.12M |
| Interest paid (cash flow from financing activities) | -217.04%-428K | -90.10%-192K | 13.51%-826K | -44.83%-504K | 36.76%-86K | 31.47%-135K | 63.14%-101K | 27.65%-955K | 28.83%-348K | 52.28%-136K |
| Net other fund-raising expenses | ---- | --1K | -96.74%3K | ---- | ---- | ---- | ---- | --92K | ---- | ---- |
| Financing cash flow | -28.99%3.16M | -142.02%-3.22M | 448.20%15.6M | 739.02%4.31M | 51.79%-806K | 182.17%4.45M | 133.60%7.66M | 57.53%-4.48M | 88.75%-674K | -15.23%-1.67M |
| Net cash flow | ||||||||||
| Beginning cash position | -90.60%1.45M | -77.14%3.88M | -24.91%16.97M | -53.97%9.34M | 13.13%15.55M | -50.26%15.37M | -24.92%16.97M | -61.43%22.6M | -32.56%20.29M | -70.33%13.74M |
| Current changes in cash | 18,354.72%9.78M | -88.69%-2.44M | -131.38%-13M | -71.12%-5.62M | -193.91%-6.14M | 100.31%53K | -115.58%-1.29M | 84.42%-5.62M | 55.41%-3.29M | 140.28%6.54M |
| Effect of exchange rate changes | -101.61%-2K | 100.66%2K | -718.18%-90K | 476.19%158K | -518.75%-67K | 4,233.33%124K | -1,794.44%-305K | -112.94%-11K | -268.00%-42K | 60.00%16K |
| End cash Position | -27.81%11.22M | -90.60%1.45M | -77.15%3.88M | -77.15%3.88M | -53.97%9.34M | 13.13%15.55M | -50.26%15.37M | -24.91%16.97M | -24.91%16.97M | -32.56%20.29M |
| Free cash flow | 814.34%7.72M | 81.84%-3.55M | -2,333.43%-29.46M | 31.06%-4.89M | -24.27%-5.84M | -94.91%844K | -463.65%-19.57M | 104.35%1.32M | 49.73%-7.1M | 35.62%-4.7M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.