(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 7.60%50.34M | 7.60%50.34M | -11.54%51.83M | -11.97%53.68M | -13.48%55.59M | -29.56%46.78M | -29.56%46.78M | -28.12%58.59M | -29.80%60.99M | -36.37%64.25M |
-Cash and cash equivalents | 7.68%50.24M | 7.68%50.24M | -11.59%51.71M | -12.01%53.57M | -13.56%55.47M | -29.67%46.66M | -29.67%46.66M | -27.79%58.49M | -29.82%60.88M | -36.37%64.17M |
-Including:Cash | 64.59%50.24M | 64.59%50.24M | -11.59%51.71M | -12.01%53.57M | -13.56%55.47M | -39.65%30.53M | -39.65%30.53M | -27.79%58.49M | -29.82%60.88M | -36.37%64.17M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | 2.37%16.13M | 2.37%16.13M | ---- | ---- | ---- |
-Short term investments | -24.73%97K | -24.73%97K | 19.80%121K | 7.69%112K | 44.71%123K | 51.87%128.88K | 51.87%128.88K | -80.12%101K | -18.11%104K | -33.07%85K |
Receivables | -44.75%11.9M | -44.75%11.9M | -68.50%14.15M | -62.04%16.14M | -60.23%16.6M | -45.06%21.54M | -45.06%21.54M | 0.95%44.93M | -8.21%42.52M | 47.42%41.75M |
-Accounts receivable | -34.52%9.21M | -34.52%9.21M | -50.87%4.59M | -51.85%4.7M | -21.31%8.68M | 38.39%14.06M | 38.39%14.06M | 47.61%9.34M | 187.96%9.76M | -61.06%11.03M |
-Gross accounts receivable | -8.78%29.12M | -8.78%29.12M | 23.48%35.66M | 23.41%35.87M | --40.09M | 36.22%31.92M | 36.22%31.92M | 13.91%28.88M | 30.63%29.06M | ---- |
-Bad debt provision | -11.48%-19.92M | -11.48%-19.92M | -58.99%-31.08M | -61.46%-31.17M | ---31.41M | -34.55%-17.87M | -34.55%-17.87M | -2.71%-19.55M | -2.36%-19.31M | ---- |
-Other receivables | -63.96%2.7M | -63.96%2.7M | -73.13%9.57M | -65.07%11.44M | -74.20%7.93M | -74.24%7.48M | -74.24%7.48M | -6.77%35.6M | -23.70%32.77M | --30.72M |
Tax assets-Current | 43.56%380K | 43.56%380K | 3.68%366K | 3.40%335K | 0.00%347K | 103.45%264.7K | 103.45%264.7K | -8.07%353K | -28.95%324K | 4.83%347K |
Total current assets | -8.70%62.62M | -8.70%62.62M | -36.13%66.35M | -32.43%70.16M | -31.79%72.54M | -35.14%68.59M | -35.14%68.59M | -18.51%103.87M | -22.90%103.83M | -18.60%106.35M |
Non current assets | ||||||||||
Net PPE | 12.06%33.22M | 12.06%33.22M | 23.23%33.3M | 68.70%33.73M | 44.16%29.21M | 48.57%29.64M | 48.57%29.64M | 1,173.47%27.02M | 959.16%20M | 995.89%20.26M |
-Gross PP&E | -5.30%33.22M | -5.30%33.22M | 23.23%33.3M | 68.70%33.73M | 44.16%29.21M | 43.86%35.07M | 43.86%35.07M | 1,173.47%27.02M | 959.16%20M | 995.89%20.26M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -22.66%-5.43M | -22.66%-5.43M | ---- | ---- | ---- |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | 868,544.07%1.03M | 868,544.07%1.03M | -95.43%642K | -99.99%1K | --0 | -100.00%118 | -100.00%118 | -49.36%14.04M | -37.70%18.14M | -23.17%22.13M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -100.00%118 | -100.00%118 | ---- | ---- | ---- |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 0.30%2.34M | -2.21%2.3M | -2.49%2.27M |
Total non current assets | 15.52%34.24M | 15.52%34.24M | -21.79%33.94M | -16.58%33.74M | -34.59%29.21M | -33.81%29.64M | -33.81%29.64M | 34.88%43.4M | 21.24%40.44M | 35.43%44.66M |
Total assets | -1.39%96.86M | -1.39%96.86M | -31.90%100.29M | -27.98%103.9M | -32.62%101.75M | -34.75%98.23M | -34.75%98.23M | -7.75%147.27M | -14.14%144.27M | -7.71%151.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 118.92%1.46M | 118.92%1.46M | 1,192.45%1.37M | 1,440.00%1.62M | 852.52%1.32M | 215.26%667.38K | 215.26%667.38K | -39.43%106K | -54.15%105K | -49.64%139K |
-Current debt and capital lease obligation | 118.92%1.46M | 118.92%1.46M | 1,192.45%1.37M | 1,440.00%1.62M | 852.52%1.32M | 215.26%667.38K | 215.26%667.38K | -39.43%106K | -54.15%105K | -49.64%139K |
-Including:Current debt | --898K | --898K | --687K | --702K | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | -15.64%563K | -15.64%563K | 544.34%683K | 771.43%915K | 852.52%1.32M | 215.26%667.38K | 215.26%667.38K | -39.43%106K | -54.15%105K | -49.64%139K |
Payables | 0.72%14.88M | 0.72%14.88M | 6.44%15.27M | 182.12%15.14M | 73.05%10.98M | 370.95%14.77M | 370.95%14.77M | 187.20%14.34M | -54.21%5.37M | 16.43%6.34M |
-accounts payable | -4.42%13.18M | -4.42%13.18M | 317.85%10.74M | 158.21%5.75M | -24.67%2.38M | 586.63%13.79M | 586.63%13.79M | -48.52%2.57M | -81.00%2.23M | -42.14%3.15M |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | 684.00%120.32K | 684.00%120.32K | ---- | ---- | ---- |
-Other payable | 97.42%1.69M | 97.42%1.69M | -61.57%4.52M | 199.08%9.39M | 169.60%8.6M | -22.85%858.09K | -22.85%858.09K | --11.77M | --3.14M | --3.19M |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | 2.45%1.49M | 2.45%1.49M | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26K | ---- |
Current liabilities | -3.51%16.34M | -3.51%16.34M | 15.14%16.64M | 204.80%16.76M | 89.76%12.3M | 252.30%16.93M | 252.30%16.93M | 179.53%14.45M | -53.99%5.5M | 13.24%6.48M |
Non current liabilities | ||||||||||
Non current financial liabilities | 789.91%9.53M | 789.91%9.53M | 2,875.79%9.46M | 2,671.30%9.56M | 1,821.20%10.24M | 169.54%1.07M | 169.54%1.07M | -42.91%318K | -43.81%345K | 4.92%533K |
-Long term debt and capital lease obligation | 789.91%9.53M | 789.91%9.53M | 2,875.79%9.46M | 2,671.30%9.56M | 1,821.20%10.24M | 169.54%1.07M | 169.54%1.07M | -42.91%318K | -43.81%345K | 4.92%533K |
-Including:Long term debt | --8.71M | --8.71M | --8.9M | --9.06M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | -23.37%821K | -23.37%821K | 75.79%559K | 44.06%497K | 1,821.20%10.24M | 169.54%1.07M | 169.54%1.07M | -42.91%318K | -43.81%345K | 4.92%533K |
Long term pension and other post-retirement benefit plans | 0.25%829K | 0.25%829K | 32.61%732K | 36.46%741K | 97.18%769K | 45.22%826.93K | 45.22%826.93K | 19.74%552K | 21.48%543K | -9.93%390K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---26K | ---- |
Total non current liabilities | 445.92%10.36M | 445.92%10.36M | 1,071.84%10.2M | 1,095.13%10.3M | 1,092.74%11.01M | 96.32%1.9M | 96.32%1.9M | -14.54%870K | -18.76%862K | -1.91%923K |
Total liabilities | 41.80%26.7M | 41.80%26.7M | 75.16%26.83M | 325.45%27.06M | 214.76%23.31M | 226.17%18.83M | 226.17%18.83M | 147.60%15.32M | -51.12%6.36M | 11.10%7.41M |
Shareholders'equity | ||||||||||
Share capital | -0.00%242.39M | -0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M |
-common stock | -0.00%242.39M | -0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M | 0.00%242.39M |
Additional paid-in capital | ---- | ---- | --0 | 0.00%-39.72M | 0.00%-39.72M | 0.00%-39.72M | 0.00%-39.72M | 0.00%-39.72M | 0.00%-39.72M | 0.00%-39.72M |
Retained earnings | -9.67%-170.9M | -9.67%-170.9M | -55.90%-161.66M | -58.79%-158.14M | -67.90%-157.42M | -71.25%-155.83M | -71.25%-155.83M | -23.83%-103.7M | -19.40%-99.59M | -14.39%-93.75M |
Other reserves | 107.16%382K | 107.16%382K | -11.89%-5.49M | -75.79%-5.59M | -40.76%-4.72M | -9.14%-5.33M | -9.14%-5.33M | -37.75%-4.9M | -40.95%-3.18M | -86.24%-3.36M |
Other equity interest | ---- | ---- | ---- | 0.00%39.72M | 0.00%39.72M | 0.00%39.72M | 0.00%39.72M | 0.00%39.72M | 0.00%39.72M | 0.00%39.72M |
Total stockholders'equity | -11.52%71.86M | -11.52%71.86M | -43.76%75.24M | -43.66%78.66M | -44.76%80.25M | -44.56%81.22M | -44.56%81.22M | -13.74%133.79M | -10.91%139.62M | -8.42%145.28M |
Noncontrolling interests | 6.36%-1.7M | 6.36%-1.7M | 2.67%-1.78M | -6.89%-1.83M | -7.70%-1.81M | -5.05%-1.82M | -5.05%-1.82M | -12.39%-1.83M | -0.35%-1.71M | 0.00%-1.68M |
Total equity | -11.64%70.16M | -11.64%70.16M | -44.33%73.46M | -44.29%76.83M | -45.38%78.44M | -45.15%79.4M | -45.15%79.4M | -14.01%131.95M | -11.04%137.91M | -8.51%143.6M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data