(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -126.52%-679K | 164.64%2.52M | -183.33%-925K | 206.90%16M | 249.44%16.24M | 130.68%2.56M | 67.23%-3.91M | 71.30%1.11M | 52.99%-14.97M | 4.65M |
Net profit before non-cash adjustment | 14.43%-3.54M | 86.91%-746K | 45.04%-1.61M | -467.01%-62.58M | -590.75%-49.83M | -760.63%-4.13M | -286.04%-5.7M | -56.51%-2.92M | 51.33%-11.04M | ---7.21M |
Total adjustment of non-cash items | -16.02%2.39M | -115.11%-571K | -86.88%371K | 838.54%58.37M | 818.70%48.92M | 597.55%2.84M | 307.22%3.78M | 426.44%2.83M | -65.96%6.22M | --5.33M |
-Depreciation and amortization | -68.33%432K | -67.05%430K | -66.72%429K | 13.98%7.69M | -5.15%3.73M | 56.78%1.36M | -12.65%1.31M | 187.72%1.29M | -0.36%6.75M | --3.94M |
-Reversal of impairment losses recognized in profit and loss | -56.50%1.83M | ---- | ---- | 1,092.28%52.63M | 930.94%45.51M | --4.21M | ---- | ---- | -26.76%4.41M | --4.41M |
-Disposal profit | 4,333.33%133K | 105.26%1K | ---126K | -113.30%-44.02K | -106.62%-28.02K | 100.63%3K | ---19K | --0 | -58.41%330.91K | --422.91K |
-Net exchange gains and losses | 100.08%2K | -800.00%-918K | -82.82%298K | 77.96%-749.03K | 100.61%16.97K | -290.08%-2.4M | 55.65%-102K | 625.94%1.74M | -467.92%-3.4M | ---2.79M |
-Pension and employee benefit expenses | 200.00%2K | --0 | -178.63%-92K | --114.02K | 852.25%173.02K | -110.53%-2K | -2,275.00%-174K | 3,025.00%117K | --0 | ---23K |
-Other non-cash items | 95.28%-16K | 39.57%-84K | 56.05%-138K | 31.97%-1.28M | 23.49%-483.44K | 8.87%-339K | 59.59%-139K | 40.42%-314K | -123.37%-1.87M | ---631.9K |
Changes in working capital | -87.79%470K | 293.40%3.84M | -74.27%310K | 299.08%20.21M | 162.30%17.14M | 152.78%3.85M | 82.53%-1.99M | -39.08%1.21M | 63.00%-10.15M | --6.53M |
-Change in receivables | 105.40%266K | 51.00%-467K | 1,170.83%5.65M | 246.84%11.38M | 170.96%17.79M | -1,133.58%-4.92M | 94.50%-953K | -115.52%-528K | 73.39%-7.75M | --6.56M |
-Change in payables | -97.67%204K | 517.04%4.31M | -408.37%-5.34M | 468.06%8.82M | -2,034.36%-648.29K | 227.22%8.77M | -117.35%-1.03M | 221.61%1.73M | -241.01%-2.4M | ---30.37K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 6.25%-30K | -45.00%11K | 8.10%-193K | -115.98%-21.37K | -20.91%200.63K | -145.71%-32K | 116.26%20K | -213.43%-210K | 144.39%133.66K | 253.66K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -128.05%-709K | 165.25%2.54M | -224.22%-1.12M | 207.72%15.98M | 235.44%16.44M | 130.55%2.53M | 67.73%-3.89M | 54.91%900K | 53.84%-14.83M | --4.9M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | -1,051.40%-4.95M | 99.88%-1K | 45.35%-10.1M | 93.52%-1.16M | -1,038.96%-7.69M | -323.96%-430K | -542.97%-823K | -4,042.85%-18.48M | ---17.87M |
Net intangibles purchase and sale | -303.77%-642K | -100.18%-1K | --0 | -1,006.79%-27.26M | -1,159.08%-26.94M | -111.27%-159K | 136.96%551K | -195.08%-720K | -5.05%-2.46M | ---2.14M |
Net investment product transactions | ---- | --11K | --131K | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | -62.28%175K | -3.94%195K | -4.72%303K | -30.40%1.34M | -0.78%354K | -21.75%464K | -51.32%203K | -42.91%318K | 95.66%1.92M | --356.79K |
Investing cash flow | 91.75%-609K | -1,564.81%-4.75M | 135.35%433K | -89.39%-36.03M | -41.15%-27.74M | -655.53%-7.38M | 136.73%324K | -762.16%-1.23M | -952.20%-19.02M | ---19.65M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---175K | ---223K | --9.99M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Increase or decrease of lease financing | -486.36%-170K | -184.38%-162K | 48.44%-165K | 22.81%-441.7K | -3,424.97%-357.7K | 33.33%44K | 138.87%192K | -162.30%-320K | -4.15%-572.24K | --10.76K |
Interest paid (cash flow from financing activities) | -27.20%-159K | -76.56%-113K | -3,975.00%-163K | -30.01%-63.56K | -0.52%129.44K | -64.47%-125K | 12.33%-64K | 86.67%-4K | 66.01%-48.89K | --130.11K |
Financing cash flow | -522.22%-504K | -489.06%-498K | 3,081.79%9.66M | 18.65%-505.26K | -262.04%-228.26K | -88.37%-81K | 122.57%128K | -113.16%-324K | -100.54%-621.13K | --140.87K |
Net cash flow | ||||||||||
Beginning cash position | -12.01%53.57M | -13.56%55.47M | -29.67%46.66M | -34.51%66.33M | -27.79%58.49M | -29.82%60.88M | -36.37%64.17M | -34.51%66.33M | 427.88%101.3M | --81M |
Current changes in cash | 63.09%-1.82M | 21.09%-2.71M | 1,483.05%8.98M | 40.39%-20.55M | 21.07%-11.53M | 29.37%-4.94M | 74.55%-3.43M | -205.70%-649K | -142.11%-34.48M | ---14.61M |
Effect of exchange rate changes | -101.65%-42K | 449.32%813K | 89.20%-164K | 280.81%873.25K | -495.93%-297.75K | 105.00%2.54M | 124.22%148K | -43.03%-1.52M | -313.33%-482.96K | ---49.96K |
End cash Position | -11.59%51.71M | -12.01%53.57M | -13.56%55.47M | -29.67%46.66M | -29.67%46.66M | -27.79%58.49M | -29.82%60.88M | -36.37%64.17M | -34.51%66.33M | --66.33M |
Free cash flow | 74.60%-1.35M | 35.79%-2.42M | -74.03%-1.12M | 40.43%-21.39M | 22.52%-11.66M | 29.45%-5.32M | 72.16%-3.76M | -407.66%-643K | -2.24%-35.9M | ---15.05M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data