(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -30.16%227.03M | 19.61%298.11M | 23.83%325.09M | -24.80%249.22M | -24.89%262.52M | -20.03%331.39M | 18.84%349.51M | 62.13%414.38M | 53.18%294.1M | 20.75%255.59M |
Accounts receivable | 6.00%127.27M | -23.98%84.59M | -16.48%120.07M | -33.89%111.28M | -9.19%143.77M | 5.48%168.32M | 3.73%158.33M | 4.27%159.57M | 4.46%152.64M | 2.37%153.04M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --89.08M | 81.35%77.5M | ---- | 10.40%42.74M |
Advance deposits and other receivables | 47.40%146.9M | -1.63%100.17M | 3.02%99.66M | -37.42%101.83M | -50.25%96.74M | 9.16%162.74M | -26.31%194.46M | -14.54%149.08M | 91.53%263.89M | 76.85%174.44M |
Withholding and tax receivable | 9.16%572K | --569K | -95.27%524K | ---- | 3,874.19%11.09M | --23.34M | --279K | ---- | ---- | ---- |
Cash and equivalents | 20.72%194.99M | -9.67%171M | -56.11%161.52M | -31.79%189.3M | 30.31%368.05M | -26.03%277.53M | -21.93%282.45M | 2.80%375.2M | -15.43%361.81M | 64.19%364.99M |
Fixed time deposit-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -95.42%12.4M | -90.41%39.34M | -23.81%270.47M | 97.85%410.14M |
Secured deposit | ---- | --2.19M | ---- | ---- | ---- | ---- | -92.59%3.88M | -40.45%24.03M | 34.00%52.26M | -13.28%40.35M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 105.14%48.41M | ---- |
Total current assets | -1.43%696.76M | 0.77%656.63M | -19.87%706.87M | -32.36%651.63M | -19.09%882.17M | -22.26%963.32M | -24.47%1.09B | -14.03%1.24B | 6.10%1.44B | 43.48%1.44B |
Non-current assets | ||||||||||
Property, plant and equipment | -16.22%414.85M | -18.00%443.37M | -18.33%495.15M | -21.45%540.67M | -14.43%606.25M | -5.01%688.27M | -9.71%708.44M | -9.01%724.55M | 1.88%784.61M | 30.83%796.31M |
Associated company interest | -9.80%4.81M | -2.29%5.05M | -7.19%5.33M | -17.62%5.16M | 103.65%5.74M | 3.48%6.27M | -71.14%2.82M | -61.68%6.06M | -56.58%9.77M | -42.79%15.8M |
Financial assets at fair value-non-current assets | -12.29%11.65M | -11.97%11.56M | -73.31%13.29M | -56.90%13.14M | 35.36%49.79M | -19.89%30.48M | -39.49%36.78M | -35.74%38.05M | 44.93%60.79M | 62.85%59.22M |
Intangible assets | 4.03%1.08B | 5.19%1.08B | 7.25%1.04B | 10.94%1.02B | 15.81%965.68M | 9.18%922.53M | 7.04%833.82M | 21.64%844.95M | 27.47%778.99M | 18.32%694.62M |
Goodwill | 11.95%4.37M | 11.95%4.37M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | 0.00%3.9M | -37.52%3.9M | 0.00%3.9M | 60.05%6.24M | 0.00%3.9M |
Deferred tax assets | -46.77%6.56M | 34.48%10.2M | -0.57%12.32M | -50.83%7.58M | -31.97%12.39M | -17.65%15.42M | -3.96%18.21M | 31.91%18.73M | -7.83%18.96M | --14.2M |
Total non-current assets | -15.47%1.85B | 4.87%2.23B | -7.21%2.19B | -20.32%2.13B | -33.02%2.36B | 32.76%2.67B | 70.80%3.53B | -8.42%2.01B | 0.97%2.06B | 9.84%2.2B |
Total assets | -12.05%2.55B | 3.91%2.89B | -10.65%2.9B | -23.51%2.78B | -29.73%3.24B | 11.80%3.64B | 31.59%4.62B | -10.64%3.25B | 3.02%3.51B | 21.08%3.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -49.48%58.24M | -26.81%74.15M | 72.84%115.27M | 61.83%101.3M | 270.30%66.69M | -15.10%62.6M | -76.30%18.01M | -8.00%73.73M | 188.04%75.99M | 21.29%80.15M |
Tax payable | -54.85%6.28M | 98.47%6.08M | 1,977.16%13.92M | 2,220.45%3.06M | -96.03%670K | -99.56%132K | -17.65%16.86M | -56.38%29.92M | -66.26%20.47M | 108.47%68.58M |
Other payables and accrued expenses | -12.68%399.2M | -5.01%439.02M | -28.20%457.15M | -32.50%462.18M | -14.33%636.71M | -0.94%684.67M | 20.52%743.18M | 14.21%691.2M | 25.56%616.63M | 35.16%605.19M |
Bank loans and overdrafts | 47.72%160.84M | 59.16%122.12M | -20.18%108.88M | -52.80%76.73M | -12.15%136.41M | 14.97%162.54M | -17.65%155.28M | -2.39%141.38M | 40.66%188.56M | 12.07%144.83M |
Financial lease liabilities-current liabilities | -15.36%8.08M | 9.09%7.45M | 3.49%9.55M | -45.95%6.83M | -19.64%9.23M | 61.46%12.64M | 41.81%11.48M | -19.67%7.83M | 51.63%8.1M | 1,035.78%9.75M |
Total current liabilities | -10.23%632.64M | -0.20%648.82M | -17.06%704.77M | -29.53%650.1M | -10.07%849.71M | -2.27%922.58M | 3.85%944.81M | 3.91%944.05M | 26.79%909.74M | 34.23%908.49M |
Net current assets | 2,950.38%64.12M | 410.39%7.81M | -93.52%2.1M | -96.24%1.53M | -77.70%32.46M | -86.19%40.74M | -72.73%145.56M | -44.62%295.05M | -16.98%533.85M | 62.57%532.78M |
Total assets less current liabilities | -12.63%1.92B | 5.16%2.24B | -8.38%2.19B | -21.46%2.13B | -34.80%2.39B | 17.56%2.71B | 41.30%3.67B | -15.48%2.31B | -3.32%2.6B | 17.26%2.73B |
Non-current liabilities | ||||||||||
Long-term bank loan | -8.70%70.64M | -8.70%70.64M | -8.00%77.36M | -8.00%77.36M | --84.09M | --84.09M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 22.81%7.86M | 52.86%3.93M | 15.64%6.4M | -67.30%2.57M | -48.16%5.53M | 4.89%7.87M | 9.96%10.67M | -43.86%7.5M | 115.55%9.7M | 1,608.95%13.36M |
Deferred tax liability | 1.53%72.1M | -0.63%73.43M | -16.06%71.01M | -6.73%73.9M | 19.71%84.6M | -3.37%79.23M | -13.80%70.68M | 14.46%81.99M | 38.87%82M | 156.79%71.63M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.56%80.09M | --80.09M |
Retirement benefit responsibility | 16.85%115.98M | 14.41%110.1M | -13.37%99.26M | -14.06%96.23M | -1.23%114.57M | 7.66%111.97M | 13.33%116M | 16.55%104M | 47.72%102.35M | 41.68%89.23M |
Special items of non-current liabilities | -47.53%22.21M | -41.14%23.15M | 5.85%42.34M | -1.66%39.34M | --40M | --40M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -2.56%288.79M | -2.82%281.25M | -9.86%296.37M | -10.45%289.4M | 66.61%328.8M | 67.01%323.16M | -28.01%197.35M | -23.91%193.49M | 24.91%274.14M | 177.45%254.31M |
Total liabilities | -7.96%921.43M | -1.00%930.07M | -15.05%1B | -24.58%939.5M | 3.18%1.18B | 9.51%1.25B | -3.52%1.14B | -2.17%1.14B | 26.35%1.18B | 51.31%1.16B |
Total assets less total liabilities | -14.20%1.63B | 6.41%1.96B | -8.14%1.9B | -22.94%1.84B | -40.56%2.06B | 13.04%2.39B | 49.48%3.47B | -14.61%2.12B | -5.83%2.32B | 10.70%2.48B |
Total equity and non-current liabilities | -12.63%1.92B | 5.16%2.24B | -8.38%2.19B | -21.46%2.13B | -34.80%2.39B | 17.56%2.71B | 41.30%3.67B | -15.48%2.31B | -3.32%2.6B | 17.26%2.73B |
Equity | ||||||||||
Share capital | 0.00%29.44M | 0.00%29.44M | 0.00%29.44M | 0.00%29.44M | 0.00%29.44M | 0.12%29.44M | 0.12%29.44M | 0.03%29.41M | -0.71%29.41M | -0.69%29.4M |
Reserve | -13.40%1.68B | 6.06%2.01B | -7.94%1.94B | -22.19%1.89B | -39.72%2.11B | 14.84%2.44B | 65.42%3.5B | -6.45%2.12B | -5.30%2.12B | 3.92%2.27B |
Shareholders' Equity | -13.20%1.71B | 5.97%2.04B | -7.83%1.97B | -21.93%1.92B | -39.39%2.14B | 14.64%2.46B | 64.53%3.53B | -6.36%2.15B | -5.24%2.15B | 3.86%2.3B |
Non-controlling interest | -11.43%-86.26M | 3.95%-78.36M | -0.52%-77.42M | -11.12%-81.58M | -28.21%-77.01M | -113.31%-73.42M | -134.13%-60.07M | -118.96%-34.42M | -12.56%175.99M | 559.51%181.54M |
Total equity | -14.20%1.63B | 6.41%1.96B | -8.14%1.9B | -22.94%1.84B | -40.56%2.06B | 13.04%2.39B | 49.48%3.47B | -14.61%2.12B | -5.83%2.32B | 10.70%2.48B |
Total equity and total liabilities | -12.05%2.55B | 3.91%2.89B | -10.65%2.9B | -23.51%2.78B | -29.73%3.24B | 11.80%3.64B | 31.59%4.62B | -10.64%3.25B | 3.02%3.51B | 21.08%3.64B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Hang Kin Certified Public Accountants Limited | -- | Hang Kin Certified Public Accountants Limited | -- | Hang Kin Certified Public Accountants Limited | -- | Hang Kin Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data