HK Stock MarketDetailed Quotes

00954 CHANGMAO BIO

Watchlist
  • 0.440
  • 0.0000.00%
Not Open Nov 22 16:08 CST
233.07MMarket Cap-1955P/E (TTM)

CHANGMAO BIO Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-166.84%-58.58M
----
3.83%87.64M
----
392.12%84.41M
----
-72.58%17.15M
----
14.56%62.55M
Profit adjustment
Interest (income) - adjustment
----
-11.81%-1.05M
----
-75.05%-940K
----
-149.77%-537K
----
18.56%-215K
----
10.81%-264K
Interest expense - adjustment
----
184.11%7.58M
----
36.73%2.67M
----
3,048.39%1.95M
----
-88.10%62K
----
-54.66%521K
Investment loss (gain)
----
69.54%-191K
----
-13.59%-627K
----
16.87%-552K
----
41.96%-664K
----
---1.14M
Impairment and provisions:
----
95.21%51.52M
----
-27.49%26.39M
----
189.43%36.39M
----
3,451.98%12.57M
----
-72.85%354K
-Impairmen of inventory (reversal)
----
-27.59%12.75M
----
161.50%17.61M
----
3,947.43%6.73M
----
-125.07%-175K
----
--698K
-Other impairments and provisions
----
341.43%38.77M
----
-70.39%8.78M
----
132.65%29.66M
----
3,806.10%12.75M
----
-126.38%-344K
Revaluation surplus:
----
-156.97%-188K
----
2,300.00%330K
----
81.25%-15K
----
-86.05%-80K
----
---43K
-Derivative financial instruments fair value (increase)
----
-156.97%-188K
----
2,300.00%330K
----
81.25%-15K
----
-86.05%-80K
----
---43K
Asset sale loss (gain):
----
-73.86%1.14M
----
103.48%4.35M
----
-9,768.32%-124.82M
----
-39.79%1.29M
----
2,613.92%2.14M
-Loss (gain) on sale of property, machinery and equipment
----
-73.86%1.14M
----
103.48%4.35M
----
-9,768.32%-124.82M
----
-39.79%1.29M
----
2,613.92%2.14M
Depreciation and amortization:
----
30.55%42.04M
----
10.23%32.2M
----
-10.89%29.21M
----
-7.29%32.78M
----
2.88%35.36M
-Depreciation
----
31.39%37.52M
----
7.29%28.56M
----
-15.18%26.62M
----
-8.46%31.38M
----
2.06%34.28M
-Amortization of intangible assets
----
-45.97%134K
----
-7.12%248K
----
190.22%267K
----
8.24%92K
----
-89.14%85K
-Other depreciation and amortization
----
326.67%960K
----
--225K
----
----
----
----
----
----
Exchange Loss (gain)
----
141.19%1.35M
----
-581.94%-3.28M
----
-63.97%681K
----
--1.89M
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
----
-547.26%-945K
Operating profit before the change of operating capital
----
-70.68%43.62M
----
456.49%148.73M
----
-58.75%26.73M
----
-34.24%64.79M
----
10.17%98.54M
Change of operating capital
Inventory (increase) decrease
----
128.93%16.09M
----
-1,257.79%-55.62M
----
78.65%-4.1M
----
-1,778.22%-19.18M
----
-84.37%1.14M
Accounts receivable (increase)decrease
----
171.68%12.94M
----
29.75%-18.06M
----
26.42%-25.71M
----
-198.64%-34.93M
----
754.98%35.42M
Accounts payable increase (decrease)
----
-203.87%-48.71M
----
-243.46%-16.03M
----
-79.79%11.17M
----
212,726.92%55.28M
----
99.93%-26K
Special items for working capital changes
----
50.16%-5.62M
----
-1,132.71%-11.27M
----
0.44%-914K
----
-86.97%-918K
----
---491K
Cash  from business operations
-36.96%-15.8M
-61.64%18.33M
-123.50%-11.54M
564.80%47.77M
765.87%49.09M
-88.95%7.19M
-125.18%-7.37M
-51.67%65.04M
-60.18%29.27M
159.70%134.58M
Other taxs
179.51%1.25M
69.31%-5.15M
92.82%-1.58M
-36.72%-16.77M
-168.97%-21.96M
-101.91%-12.26M
-8,493.68%-8.16M
61.21%-6.07M
99.03%-95K
-158.24%-15.66M
Interest paid - operating
-65.47%-12.04M
-36.63%-15.53M
-34.93%-7.27M
-511.08%-11.37M
-1,032.56%-5.39M
-2,806.25%-1.86M
-376.00%-476K
89.19%-64K
81.85%-100K
53.68%-592K
Net cash from operations
-30.40%-26.59M
-111.96%-2.35M
-193.79%-20.39M
382.94%19.63M
235.76%21.74M
-111.78%-6.94M
-155.07%-16.01M
-50.22%58.91M
-53.97%29.08M
166.03%118.33M
Cash flow from investment activities
Interest received - investment
8.30%535K
11.81%1.05M
-3.52%494K
75.05%940K
63.06%512K
149.77%537K
726.32%314K
-18.56%215K
-74.83%38K
-10.81%264K
Restricted cash (increase) decrease
----
----
----
----
----
----
----
----
-318.09%-5.18M
-90.80%1.19M
Decrease in deposits (increase)
----
----
----
125.00%450K
-30.77%450K
-20.00%200K
30.00%650K
-91.07%250K
-9.09%500K
51.35%2.8M
Sale of fixed assets
-42.68%47K
0.38%795K
-86.86%82K
179.92%792K
-50.75%624K
-1,062.14%-991K
1,262.37%1.27M
19.77%103K
342.86%93K
-68.84%86K
Purchase of fixed assets
-59.96%-1.52M
-35.02%-1.77M
-333.33%-949K
75.14%-1.31M
91.07%-219K
-42.10%-5.26M
-107.97%-2.45M
-282.54%-3.7M
---1.18M
-12,000.00%-968K
Purchase of intangible assets
----
----
----
----
----
-13,500.00%-75.62M
---75.37M
---556K
----
----
Recovery of cash from investments
-90.83%10K
-65.39%217K
-70.46%109K
13.59%627K
1.10%369K
-16.87%552K
-17.05%365K
-41.96%664K
--440K
--1.14M
Cash on investment
28.12%-51.89M
38.17%-137.4M
44.32%-72.2M
-30.45%-222.21M
-140.62%-129.66M
-125.88%-170.34M
-244.29%-53.89M
-87.13%-75.41M
-23.86%-15.65M
-22.51%-40.3M
Other items in the investment business
-33.33%10M
--15M
--15M
----
----
24.20%106.3M
----
--85.59M
----
----
Net cash from investment operations
25.48%-42.82M
44.68%-122.11M
55.08%-57.46M
-52.61%-220.71M
0.92%-127.93M
-2,123.22%-144.62M
-516.69%-129.11M
119.97%7.15M
-63.55%-20.94M
-116.95%-35.79M
Net cash before financing
10.85%-69.41M
38.11%-124.46M
26.69%-77.85M
-32.67%-201.08M
26.83%-106.19M
-329.45%-151.56M
-1,882.40%-145.12M
-19.98%66.05M
-83.83%8.14M
194.97%82.54M
Cash flow from financing activities
New borrowing
6.56%212.97M
46.44%424.06M
-3.16%199.86M
109.99%289.58M
197.80%206.38M
27,480.00%137.9M
13,760.00%69.3M
-97.56%500K
0.00%500K
-71.92%20.5M
Refund
-127.34%-171.83M
-156.84%-226.96M
-50.30%-75.58M
-76.74%-88.37M
-9,957.60%-50.29M
-143.90%-50M
97.56%-500K
47.26%-20.5M
47.26%-20.5M
56.00%-38.87M
Dividends paid - financing
----
---42.33M
----
----
----
63.64%-10.59M
----
-10.00%-29.13M
----
---26.49M
Other items of the financing business
----
----
---2.77M
---660K
----
----
----
----
----
----
Net cash from financing operations
-66.27%40.89M
-22.91%153.84M
-22.20%121.22M
160.01%199.55M
127.47%155.8M
254.24%76.75M
437.23%68.5M
-10.18%-49.76M
47.07%-20.31M
-194.41%-45.16M
Effect of rate
130.59%988K
-94.71%177K
-152.50%-3.23M
577.03%3.34M
3,721.12%6.15M
63.49%-701K
-5.85%161K
-459.55%-1.92M
8,450.00%171K
53,300.00%534K
Net Cash
-165.75%-28.51M
2,021.78%29.38M
-12.59%43.37M
97.96%-1.53M
164.75%49.62M
-559.07%-74.81M
-529.70%-76.63M
-56.41%16.3M
-201.46%-12.17M
195.64%37.38M
Begining period cash
49.27%89.55M
3.12%59.99M
3.12%59.99M
-56.48%58.18M
-56.48%58.18M
12.05%133.69M
12.05%133.69M
46.58%119.32M
46.58%119.32M
18.39%81.4M
Cash at the end
-38.05%62.03M
49.27%89.55M
-12.12%100.13M
3.12%59.99M
99.11%113.95M
-56.48%58.18M
-46.68%57.23M
12.05%133.69M
14.91%107.32M
46.58%119.32M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----166.84%-58.58M----3.83%87.64M----392.12%84.41M-----72.58%17.15M----14.56%62.55M
Profit adjustment
Interest (income) - adjustment -----11.81%-1.05M-----75.05%-940K-----149.77%-537K----18.56%-215K----10.81%-264K
Interest expense - adjustment ----184.11%7.58M----36.73%2.67M----3,048.39%1.95M-----88.10%62K-----54.66%521K
Investment loss (gain) ----69.54%-191K-----13.59%-627K----16.87%-552K----41.96%-664K-------1.14M
Impairment and provisions: ----95.21%51.52M-----27.49%26.39M----189.43%36.39M----3,451.98%12.57M-----72.85%354K
-Impairmen of inventory (reversal) -----27.59%12.75M----161.50%17.61M----3,947.43%6.73M-----125.07%-175K------698K
-Other impairments and provisions ----341.43%38.77M-----70.39%8.78M----132.65%29.66M----3,806.10%12.75M-----126.38%-344K
Revaluation surplus: -----156.97%-188K----2,300.00%330K----81.25%-15K-----86.05%-80K-------43K
-Derivative financial instruments fair value (increase) -----156.97%-188K----2,300.00%330K----81.25%-15K-----86.05%-80K-------43K
Asset sale loss (gain): -----73.86%1.14M----103.48%4.35M-----9,768.32%-124.82M-----39.79%1.29M----2,613.92%2.14M
-Loss (gain) on sale of property, machinery and equipment -----73.86%1.14M----103.48%4.35M-----9,768.32%-124.82M-----39.79%1.29M----2,613.92%2.14M
Depreciation and amortization: ----30.55%42.04M----10.23%32.2M-----10.89%29.21M-----7.29%32.78M----2.88%35.36M
-Depreciation ----31.39%37.52M----7.29%28.56M-----15.18%26.62M-----8.46%31.38M----2.06%34.28M
-Amortization of intangible assets -----45.97%134K-----7.12%248K----190.22%267K----8.24%92K-----89.14%85K
-Other depreciation and amortization ----326.67%960K------225K------------------------
Exchange Loss (gain) ----141.19%1.35M-----581.94%-3.28M-----63.97%681K------1.89M--------
Unrealized exchange loss (gain) -------------------------------------547.26%-945K
Operating profit before the change of operating capital -----70.68%43.62M----456.49%148.73M-----58.75%26.73M-----34.24%64.79M----10.17%98.54M
Change of operating capital
Inventory (increase) decrease ----128.93%16.09M-----1,257.79%-55.62M----78.65%-4.1M-----1,778.22%-19.18M-----84.37%1.14M
Accounts receivable (increase)decrease ----171.68%12.94M----29.75%-18.06M----26.42%-25.71M-----198.64%-34.93M----754.98%35.42M
Accounts payable increase (decrease) -----203.87%-48.71M-----243.46%-16.03M-----79.79%11.17M----212,726.92%55.28M----99.93%-26K
Special items for working capital changes ----50.16%-5.62M-----1,132.71%-11.27M----0.44%-914K-----86.97%-918K-------491K
Cash  from business operations -36.96%-15.8M-61.64%18.33M-123.50%-11.54M564.80%47.77M765.87%49.09M-88.95%7.19M-125.18%-7.37M-51.67%65.04M-60.18%29.27M159.70%134.58M
Other taxs 179.51%1.25M69.31%-5.15M92.82%-1.58M-36.72%-16.77M-168.97%-21.96M-101.91%-12.26M-8,493.68%-8.16M61.21%-6.07M99.03%-95K-158.24%-15.66M
Interest paid - operating -65.47%-12.04M-36.63%-15.53M-34.93%-7.27M-511.08%-11.37M-1,032.56%-5.39M-2,806.25%-1.86M-376.00%-476K89.19%-64K81.85%-100K53.68%-592K
Net cash from operations -30.40%-26.59M-111.96%-2.35M-193.79%-20.39M382.94%19.63M235.76%21.74M-111.78%-6.94M-155.07%-16.01M-50.22%58.91M-53.97%29.08M166.03%118.33M
Cash flow from investment activities
Interest received - investment 8.30%535K11.81%1.05M-3.52%494K75.05%940K63.06%512K149.77%537K726.32%314K-18.56%215K-74.83%38K-10.81%264K
Restricted cash (increase) decrease ---------------------------------318.09%-5.18M-90.80%1.19M
Decrease in deposits (increase) ------------125.00%450K-30.77%450K-20.00%200K30.00%650K-91.07%250K-9.09%500K51.35%2.8M
Sale of fixed assets -42.68%47K0.38%795K-86.86%82K179.92%792K-50.75%624K-1,062.14%-991K1,262.37%1.27M19.77%103K342.86%93K-68.84%86K
Purchase of fixed assets -59.96%-1.52M-35.02%-1.77M-333.33%-949K75.14%-1.31M91.07%-219K-42.10%-5.26M-107.97%-2.45M-282.54%-3.7M---1.18M-12,000.00%-968K
Purchase of intangible assets ---------------------13,500.00%-75.62M---75.37M---556K--------
Recovery of cash from investments -90.83%10K-65.39%217K-70.46%109K13.59%627K1.10%369K-16.87%552K-17.05%365K-41.96%664K--440K--1.14M
Cash on investment 28.12%-51.89M38.17%-137.4M44.32%-72.2M-30.45%-222.21M-140.62%-129.66M-125.88%-170.34M-244.29%-53.89M-87.13%-75.41M-23.86%-15.65M-22.51%-40.3M
Other items in the investment business -33.33%10M--15M--15M--------24.20%106.3M------85.59M--------
Net cash from investment operations 25.48%-42.82M44.68%-122.11M55.08%-57.46M-52.61%-220.71M0.92%-127.93M-2,123.22%-144.62M-516.69%-129.11M119.97%7.15M-63.55%-20.94M-116.95%-35.79M
Net cash before financing 10.85%-69.41M38.11%-124.46M26.69%-77.85M-32.67%-201.08M26.83%-106.19M-329.45%-151.56M-1,882.40%-145.12M-19.98%66.05M-83.83%8.14M194.97%82.54M
Cash flow from financing activities
New borrowing 6.56%212.97M46.44%424.06M-3.16%199.86M109.99%289.58M197.80%206.38M27,480.00%137.9M13,760.00%69.3M-97.56%500K0.00%500K-71.92%20.5M
Refund -127.34%-171.83M-156.84%-226.96M-50.30%-75.58M-76.74%-88.37M-9,957.60%-50.29M-143.90%-50M97.56%-500K47.26%-20.5M47.26%-20.5M56.00%-38.87M
Dividends paid - financing -------42.33M------------63.64%-10.59M-----10.00%-29.13M-------26.49M
Other items of the financing business -----------2.77M---660K------------------------
Net cash from financing operations -66.27%40.89M-22.91%153.84M-22.20%121.22M160.01%199.55M127.47%155.8M254.24%76.75M437.23%68.5M-10.18%-49.76M47.07%-20.31M-194.41%-45.16M
Effect of rate 130.59%988K-94.71%177K-152.50%-3.23M577.03%3.34M3,721.12%6.15M63.49%-701K-5.85%161K-459.55%-1.92M8,450.00%171K53,300.00%534K
Net Cash -165.75%-28.51M2,021.78%29.38M-12.59%43.37M97.96%-1.53M164.75%49.62M-559.07%-74.81M-529.70%-76.63M-56.41%16.3M-201.46%-12.17M195.64%37.38M
Begining period cash 49.27%89.55M3.12%59.99M3.12%59.99M-56.48%58.18M-56.48%58.18M12.05%133.69M12.05%133.69M46.58%119.32M46.58%119.32M18.39%81.4M
Cash at the end -38.05%62.03M49.27%89.55M-12.12%100.13M3.12%59.99M99.11%113.95M-56.48%58.18M-46.68%57.23M12.05%133.69M14.91%107.32M46.58%119.32M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data