HK Stock MarketDetailed Quotes

SOCAM DEV (00983)

Watchlist
  • 0.330
  • 0.0000.00%
Market Closed May 22 15:03 CST
123.20MMarket Cap-1.34P/E (TTM)

SOCAM DEV (00983) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
86.16%-40M
-14.20%139M
-2,123.08%-289M
-22.49%162M
67.50%-13M
23.67%209M
-115.81%-40M
-27.78%169M
-6.30%253M
141.24%234M
Profit adjustment
Interest (income) - adjustment
48.00%-13M
----
0.00%-25M
----
7.41%-25M
----
-8.00%-27M
----
16.67%-25M
----
Dividend (income)- adjustment
50.00%-1M
----
33.33%-2M
----
25.00%-3M
----
-300.00%-4M
----
66.67%-1M
----
Attributable subsidiary (profit) loss
0.00%-1M
----
50.00%-1M
----
-200.00%-2M
----
125.00%2M
----
-14.29%-8M
----
Impairment and provisions:
253.85%46M
----
225.00%13M
----
-20.00%4M
----
25.00%5M
----
-73.33%4M
----
-Impairment of property, plant and equipment (reversal)
206.67%46M
----
--15M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
25.00%5M
----
-73.33%4M
----
-Impairment of trade receivables (reversal)
----
----
-150.00%-2M
----
--4M
----
----
----
----
----
Revaluation surplus:
-26.74%63M
----
-41.89%86M
----
21.31%148M
----
-9.63%122M
----
-18.67%135M
----
-Fair value of investment properties (increase)
-24.14%66M
----
-41.22%87M
----
22.31%148M
----
-10.37%121M
----
-11.76%135M
----
-Other fair value changes
-200.00%-3M
----
---1M
----
----
----
--1M
----
----
----
Asset sale loss (gain):
-4,800.00%-49M
----
0.00%-1M
----
---1M
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
---49M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
0.00%-1M
----
---1M
----
----
----
----
----
Depreciation and amortization:
-22.41%45M
----
-6.45%58M
----
5.08%62M
----
28.26%59M
----
17.95%46M
----
-Amortization of intangible assets
-28.57%5M
----
0.00%7M
----
0.00%7M
----
133.33%7M
----
0.00%3M
----
Financial expense
-30.15%183M
----
10.55%262M
----
44.51%237M
----
1.86%164M
----
-18.69%161M
----
Exchange Loss (gain)
----
----
---3M
----
----
----
80.95%-4M
----
---21M
----
Special items
77.78%16M
----
-10.00%9M
----
-64.29%10M
----
100.00%28M
----
16.67%14M
----
Operating profit before the change of operating capital
132.71%249M
-14.20%139M
-74.34%107M
-22.49%162M
36.72%417M
23.67%209M
-45.34%305M
-27.78%169M
-15.33%558M
141.24%234M
Change of operating capital
Accounts receivable (increase)decrease
177.68%181M
298.86%348M
-16.50%-233M
13.79%-175M
-102.02%-200M
-243.97%-203M
-155.62%-99M
-65.10%141M
168.73%178M
2,226.32%404M
Accounts payable increase (decrease)
-169.30%-316M
-820.83%-442M
9.88%456M
-182.35%-48M
50.91%415M
80.00%-17M
161.38%275M
84.38%-85M
-689.47%-448M
-180.41%-544M
Special items for working capital changes
168.49%196M
----
111.72%73M
----
-858.46%-623M
----
-247.73%-65M
----
-65.35%44M
----
Cash  from business operations
-23.08%310M
173.77%45M
4,377.78%403M
-454.55%-61M
-97.84%9M
-104.89%-11M
25.30%416M
139.36%225M
19.86%332M
168.12%94M
Hong Kong profits tax paid
30.65%-43M
----
37.37%-62M
----
3.88%-99M
----
-68.85%-103M
----
44.55%-61M
----
China income tax paid
0.00%-1M
----
50.00%-1M
----
50.00%-2M
----
-33.33%-4M
----
84.21%-3M
----
Other taxs
----
50.00%-13M
----
38.10%-26M
----
-7.69%-42M
----
-30.00%-39M
----
43.40%-30M
Special items of business
----
62.86%114M
----
152.63%70M
----
-180.61%-133M
----
3,400.00%165M
----
-102.49%-5M
Net cash from operations
-21.76%266M
958.82%146M
469.57%340M
90.86%-17M
-129.77%-92M
-152.99%-186M
15.30%309M
494.92%351M
81.08%268M
490.00%59M
Cash flow from investment activities
Interest received - investment
-45.83%13M
----
4.35%24M
----
-4.17%23M
----
20.00%24M
----
-23.08%20M
----
Dividend received - investment
-50.00%1M
----
-33.33%2M
----
-25.00%3M
----
300.00%4M
----
-66.67%1M
----
Loan receivable (increase) decrease
----
----
----
----
-200.00%-3M
----
-133.33%-1M
----
-57.14%3M
----
Decrease in deposits (increase)
1,316.67%73M
36.84%26M
-146.15%-6M
-5.00%19M
244.44%13M
2,100.00%20M
-325.00%-9M
-105.88%-1M
101.48%4M
112.32%17M
Sale of fixed assets
100.00%2M
----
-50.00%1M
----
100.00%2M
----
0.00%1M
----
-50.00%1M
----
Purchase of fixed assets
52.63%-9M
----
-72.73%-19M
----
42.11%-11M
----
-90.00%-19M
----
54.55%-10M
----
Sale of subsidiaries
--80M
----
----
----
0.00%1M
----
-50.00%1M
----
-50.00%2M
----
Acquisition of subsidiaries
----
----
----
----
----
----
---30M
---30M
----
----
Recovery of cash from investments
----
----
225.00%26M
----
60.00%8M
----
66.67%5M
----
-62.50%3M
----
Cash on investment
88.89%-4M
----
21.74%-36M
----
-283.33%-46M
---24M
-300.00%-12M
----
75.00%-3M
----
Other items in the investment business
----
-75.00%1M
----
136.36%4M
----
-466.67%-11M
----
-62.50%3M
----
100.00%8M
Net cash from investment operations
2,050.00%156M
17.39%27M
20.00%-8M
253.33%23M
72.22%-10M
46.43%-15M
-271.43%-36M
-212.00%-28M
108.24%21M
119.23%25M
Net cash before financing
27.11%422M
2,783.33%173M
425.49%332M
102.99%6M
-137.36%-102M
-162.23%-201M
-5.54%273M
284.52%323M
370.09%289M
170.00%84M
Cash flow from financing activities
New borrowing
83.45%1.82B
66.43%957M
39.77%991M
22.08%575M
-53.20%709M
-64.37%471M
235.18%1.52B
1,336.96%1.32B
-66.91%452M
-87.88%92M
Refund
-266.95%-2.19B
-555.26%-1.49B
8.45%-596M
54.94%-228M
-149.43%-651M
-1,104.76%-506M
43.01%-261M
52.81%-42M
62.18%-458M
89.23%-89M
Interest paid - financing
31.82%-180M
13.60%-108M
-13.30%-264M
-23.76%-125M
-39.52%-233M
-24.69%-101M
-16.78%-167M
-19.12%-81M
8.33%-143M
5.56%-68M
Dividends paid - financing
54.29%-16M
----
32.69%-35M
----
32.47%-52M
----
-83.33%-77M
---26M
6.67%-42M
----
Absorb investment income
----
----
----
----
--1M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-2,569.57%-1.23B
---1.23B
96.91%-46M
----
Other items of the financing business
75.00%-4M
113.33%6M
75.38%-16M
40.79%-45M
-66.67%-65M
-68.89%-76M
-550.00%-39M
-45.16%-45M
85.00%-6M
-6.90%-31M
Net cash from financing operations
-1,500.00%-602M
-461.02%-639M
113.07%43M
183.49%177M
-12.29%-329M
-114.14%-212M
-8.12%-293M
-3.13%-99M
-37.56%-271M
40.00%-96M
Effect of rate
250.00%3M
300.00%2M
0.00%-2M
75.00%-1M
90.48%-2M
63.64%-4M
-362.50%-21M
-320.00%-11M
-84.31%8M
133.33%5M
Net Cash
-148.00%-180M
-354.64%-466M
187.01%375M
144.31%183M
-2,055.00%-431M
-284.38%-413M
-211.11%-20M
1,966.67%224M
105.92%18M
95.71%-12M
Begining period cash
57.12%1.03B
57.12%1.03B
-39.87%653M
-39.87%653M
-3.64%1.09B
-3.64%1.09B
2.36%1.13B
2.36%1.13B
-18.69%1.1B
-18.69%1.1B
Cash at the end
-17.25%849M
-32.69%562M
57.12%1.03B
24.81%835M
-39.87%653M
-50.07%669M
-3.64%1.09B
22.49%1.34B
2.36%1.13B
3.31%1.09B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 86.16%-40M-14.20%139M-2,123.08%-289M-22.49%162M67.50%-13M23.67%209M-115.81%-40M-27.78%169M-6.30%253M141.24%234M
Profit adjustment
Interest (income) - adjustment 48.00%-13M----0.00%-25M----7.41%-25M-----8.00%-27M----16.67%-25M----
Dividend (income)- adjustment 50.00%-1M----33.33%-2M----25.00%-3M-----300.00%-4M----66.67%-1M----
Attributable subsidiary (profit) loss 0.00%-1M----50.00%-1M-----200.00%-2M----125.00%2M-----14.29%-8M----
Impairment and provisions: 253.85%46M----225.00%13M-----20.00%4M----25.00%5M-----73.33%4M----
-Impairment of property, plant and equipment (reversal) 206.67%46M------15M----------------------------
-Impairmen of inventory (reversal) ------------------------25.00%5M-----73.33%4M----
-Impairment of trade receivables (reversal) ---------150.00%-2M------4M--------------------
Revaluation surplus: -26.74%63M-----41.89%86M----21.31%148M-----9.63%122M-----18.67%135M----
-Fair value of investment properties (increase) -24.14%66M-----41.22%87M----22.31%148M-----10.37%121M-----11.76%135M----
-Other fair value changes -200.00%-3M-------1M--------------1M------------
Asset sale loss (gain): -4,800.00%-49M----0.00%-1M-------1M--------------------
-Loss (gain) from sale of subsidiary company ---49M------------------------------------
-Loss (gain) on sale of property, machinery and equipment --------0.00%-1M-------1M--------------------
Depreciation and amortization: -22.41%45M-----6.45%58M----5.08%62M----28.26%59M----17.95%46M----
-Amortization of intangible assets -28.57%5M----0.00%7M----0.00%7M----133.33%7M----0.00%3M----
Financial expense -30.15%183M----10.55%262M----44.51%237M----1.86%164M-----18.69%161M----
Exchange Loss (gain) -----------3M------------80.95%-4M-------21M----
Special items 77.78%16M-----10.00%9M-----64.29%10M----100.00%28M----16.67%14M----
Operating profit before the change of operating capital 132.71%249M-14.20%139M-74.34%107M-22.49%162M36.72%417M23.67%209M-45.34%305M-27.78%169M-15.33%558M141.24%234M
Change of operating capital
Accounts receivable (increase)decrease 177.68%181M298.86%348M-16.50%-233M13.79%-175M-102.02%-200M-243.97%-203M-155.62%-99M-65.10%141M168.73%178M2,226.32%404M
Accounts payable increase (decrease) -169.30%-316M-820.83%-442M9.88%456M-182.35%-48M50.91%415M80.00%-17M161.38%275M84.38%-85M-689.47%-448M-180.41%-544M
Special items for working capital changes 168.49%196M----111.72%73M-----858.46%-623M-----247.73%-65M-----65.35%44M----
Cash  from business operations -23.08%310M173.77%45M4,377.78%403M-454.55%-61M-97.84%9M-104.89%-11M25.30%416M139.36%225M19.86%332M168.12%94M
Hong Kong profits tax paid 30.65%-43M----37.37%-62M----3.88%-99M-----68.85%-103M----44.55%-61M----
China income tax paid 0.00%-1M----50.00%-1M----50.00%-2M-----33.33%-4M----84.21%-3M----
Other taxs ----50.00%-13M----38.10%-26M-----7.69%-42M-----30.00%-39M----43.40%-30M
Special items of business ----62.86%114M----152.63%70M-----180.61%-133M----3,400.00%165M-----102.49%-5M
Net cash from operations -21.76%266M958.82%146M469.57%340M90.86%-17M-129.77%-92M-152.99%-186M15.30%309M494.92%351M81.08%268M490.00%59M
Cash flow from investment activities
Interest received - investment -45.83%13M----4.35%24M-----4.17%23M----20.00%24M-----23.08%20M----
Dividend received - investment -50.00%1M-----33.33%2M-----25.00%3M----300.00%4M-----66.67%1M----
Loan receivable (increase) decrease -----------------200.00%-3M-----133.33%-1M-----57.14%3M----
Decrease in deposits (increase) 1,316.67%73M36.84%26M-146.15%-6M-5.00%19M244.44%13M2,100.00%20M-325.00%-9M-105.88%-1M101.48%4M112.32%17M
Sale of fixed assets 100.00%2M-----50.00%1M----100.00%2M----0.00%1M-----50.00%1M----
Purchase of fixed assets 52.63%-9M-----72.73%-19M----42.11%-11M-----90.00%-19M----54.55%-10M----
Sale of subsidiaries --80M------------0.00%1M-----50.00%1M-----50.00%2M----
Acquisition of subsidiaries ---------------------------30M---30M--------
Recovery of cash from investments --------225.00%26M----60.00%8M----66.67%5M-----62.50%3M----
Cash on investment 88.89%-4M----21.74%-36M-----283.33%-46M---24M-300.00%-12M----75.00%-3M----
Other items in the investment business -----75.00%1M----136.36%4M-----466.67%-11M-----62.50%3M----100.00%8M
Net cash from investment operations 2,050.00%156M17.39%27M20.00%-8M253.33%23M72.22%-10M46.43%-15M-271.43%-36M-212.00%-28M108.24%21M119.23%25M
Net cash before financing 27.11%422M2,783.33%173M425.49%332M102.99%6M-137.36%-102M-162.23%-201M-5.54%273M284.52%323M370.09%289M170.00%84M
Cash flow from financing activities
New borrowing 83.45%1.82B66.43%957M39.77%991M22.08%575M-53.20%709M-64.37%471M235.18%1.52B1,336.96%1.32B-66.91%452M-87.88%92M
Refund -266.95%-2.19B-555.26%-1.49B8.45%-596M54.94%-228M-149.43%-651M-1,104.76%-506M43.01%-261M52.81%-42M62.18%-458M89.23%-89M
Interest paid - financing 31.82%-180M13.60%-108M-13.30%-264M-23.76%-125M-39.52%-233M-24.69%-101M-16.78%-167M-19.12%-81M8.33%-143M5.56%-68M
Dividends paid - financing 54.29%-16M----32.69%-35M----32.47%-52M-----83.33%-77M---26M6.67%-42M----
Absorb investment income ------------------1M--------------------
Issuance expenses and redemption of securities expenses -------------------------2,569.57%-1.23B---1.23B96.91%-46M----
Other items of the financing business 75.00%-4M113.33%6M75.38%-16M40.79%-45M-66.67%-65M-68.89%-76M-550.00%-39M-45.16%-45M85.00%-6M-6.90%-31M
Net cash from financing operations -1,500.00%-602M-461.02%-639M113.07%43M183.49%177M-12.29%-329M-114.14%-212M-8.12%-293M-3.13%-99M-37.56%-271M40.00%-96M
Effect of rate 250.00%3M300.00%2M0.00%-2M75.00%-1M90.48%-2M63.64%-4M-362.50%-21M-320.00%-11M-84.31%8M133.33%5M
Net Cash -148.00%-180M-354.64%-466M187.01%375M144.31%183M-2,055.00%-431M-284.38%-413M-211.11%-20M1,966.67%224M105.92%18M95.71%-12M
Begining period cash 57.12%1.03B57.12%1.03B-39.87%653M-39.87%653M-3.64%1.09B-3.64%1.09B2.36%1.13B2.36%1.13B-18.69%1.1B-18.69%1.1B
Cash at the end -17.25%849M-32.69%562M57.12%1.03B24.81%835M-39.87%653M-50.07%669M-3.64%1.09B22.49%1.34B2.36%1.13B3.31%1.09B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More