MY Stock MarketDetailed Quotes

0099 SCICOM

Watchlist
  • 0.780
  • 0.0000.00%
15min DelayTrading Oct 1 10:42 CST
277.25MMarket Cap9.87P/E (TTM)

SCICOM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-13.32%36.99M
-21.34%34.42M
0.92%44.33M
-2.07%36.07M
-2.07%36.07M
49.52%42.67M
44.66%43.75M
87.07%43.93M
22.70%36.83M
22.70%36.83M
-Cash and cash equivalents
-49.61%14.71M
-54.70%13.75M
-19.36%24.67M
-15.40%19.94M
-15.40%19.94M
90.14%29.19M
77.14%30.35M
580.49%30.6M
407.41%23.57M
407.41%23.57M
-Including:Cash
-49.61%14.71M
-54.70%13.75M
-19.36%24.67M
-51.22%8.08M
-51.22%8.08M
90.14%29.19M
77.14%30.35M
580.49%30.6M
358.92%16.57M
358.92%16.57M
-Including:Cash equivalents
----
----
----
69.39%11.86M
69.39%11.86M
----
----
----
576.65%7M
576.65%7M
-Short term investments
65.23%22.28M
54.22%20.67M
47.47%19.66M
21.62%16.13M
21.62%16.13M
2.24%13.48M
2.20%13.4M
-29.78%13.33M
-47.73%13.26M
-47.73%13.26M
Receivables
21.79%69.79M
29.45%74.22M
2.62%60.82M
-1.78%56.45M
-1.78%56.45M
-21.52%57.3M
-17.91%57.33M
-19.87%59.27M
7.54%57.47M
7.54%57.47M
-Accounts receivable
25.68%60.85M
35.12%66.04M
2.56%52.32M
-4.28%35.17M
-4.28%35.17M
-20.33%48.42M
-15.86%48.88M
-18.04%51.01M
7.78%36.75M
7.78%36.75M
-Other receivables
0.59%8.94M
-3.33%8.17M
2.99%8.5M
2.65%21.27M
2.65%21.27M
-27.43%8.89M
-28.07%8.46M
-29.59%8.25M
7.12%20.73M
7.12%20.73M
Prepaid assets
----
----
----
75.10%5.5M
75.10%5.5M
----
----
----
-46.33%3.14M
-46.33%3.14M
Tax assets-Current
335.39%2.68M
1,713.57%2.54M
104.37%2.57M
173.24%4.58M
173.24%4.58M
156.67%616K
--140K
1.29%1.26M
-26.26%1.67M
-26.26%1.67M
Total current assets
8.82%109.45M
9.83%111.17M
3.13%107.72M
3.51%102.6M
3.51%102.6M
-1.18%100.59M
1.14%101.23M
5.84%104.45M
8.23%99.12M
8.23%99.12M
Non current assets
Net PPE
-19.54%37.61M
-19.83%37.54M
-18.18%40.97M
-13.67%44.85M
-13.67%44.85M
-10.87%46.75M
-17.39%46.82M
-14.32%50.07M
-13.32%51.95M
-13.32%51.95M
-Gross PP&E
-19.54%37.61M
-19.83%37.54M
-18.18%40.97M
-1.61%130.02M
-1.61%130.02M
-10.87%46.75M
-17.39%46.82M
-14.32%50.07M
-3.69%132.15M
-3.69%132.15M
-Accumulated depreciation
----
----
----
-6.21%-85.17M
-6.21%-85.17M
----
----
----
-3.78%-80.2M
-3.78%-80.2M
Prepaid assets-non current
----
----
----
0.03%3.34M
0.03%3.34M
----
----
----
--3.34M
--3.34M
Total investment
----
----
----
--0
--0
----
----
----
--0
--0
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
Long-term accounts receivable and other receivables
0.03%3.34M
0.03%3.34M
0.03%3.34M
----
----
--3.34M
--3.34M
--3.34M
----
----
Goodwill and other intangible assets
-25.67%7.62M
-21.99%8.24M
1.66%8.98M
8.25%9.81M
8.25%9.81M
2.74%10.25M
-8.49%10.56M
-27.46%8.84M
-28.77%9.06M
-28.77%9.06M
-Other intangible assets
----
----
----
8.25%9.81M
8.25%9.81M
----
----
----
-28.77%9.06M
-28.77%9.06M
Deferred tax assets-non current
-26.44%1.04M
-33.52%932K
-38.24%932K
-5.62%1.42M
-5.62%1.42M
-21.52%1.41M
-22.02%1.4M
-16.07%1.51M
-16.26%1.51M
-16.26%1.51M
Total non current assets
-19.66%49.61M
-19.44%50.05M
-14.95%54.22M
-9.78%59.41M
-9.78%59.41M
-3.86%61.75M
-11.28%62.12M
-11.96%63.75M
-11.55%65.85M
-11.55%65.85M
Total assets
-2.02%159.06M
-1.31%161.22M
-3.72%161.94M
-1.80%162.01M
-1.80%162.01M
-2.22%162.33M
-3.98%163.35M
-1.69%168.2M
-0.64%164.97M
-0.64%164.97M
Liabilities
Current liabilities
Financial liabilities
9.79%9.35M
5.96%8.66M
7.15%8.76M
7.99%9.06M
7.99%9.06M
1.00%8.52M
-9.63%8.17M
-2.78%8.17M
-2.54%8.39M
-2.54%8.39M
-Current debt and capital lease obligation
9.79%9.35M
5.96%8.66M
7.15%8.76M
7.99%9.06M
7.99%9.06M
1.00%8.52M
-9.63%8.17M
-2.78%8.17M
-2.54%8.39M
-2.54%8.39M
-Including:Current capital Lease obligation
9.79%9.35M
5.96%8.66M
7.15%8.76M
7.99%9.06M
7.99%9.06M
1.00%8.52M
-9.63%8.17M
-2.78%8.17M
-2.54%8.39M
-2.54%8.39M
Payables
22.53%15.69M
10.26%17.39M
-22.24%15.45M
5.89%3.45M
5.89%3.45M
-27.46%12.8M
-5.79%15.77M
0.49%19.86M
-44.99%3.26M
-44.99%3.26M
-accounts payable
22.53%15.69M
10.26%17.39M
-22.24%15.45M
-13.71%651.63K
-13.71%651.63K
-27.46%12.8M
-4.84%15.77M
0.49%19.86M
81.64%755.16K
81.64%755.16K
-Other payable
----
----
----
11.79%2.8M
11.79%2.8M
----
----
----
-54.55%2.5M
-54.55%2.5M
Pension and other retirement benefit plans
----
----
----
-43.05%4.16M
-43.05%4.16M
----
----
----
33.80%7.3M
33.80%7.3M
Accrued and deferred income
----
----
----
-15.92%4.01M
-15.92%4.01M
----
----
----
63.32%4.77M
63.32%4.77M
Other current liabilities
----
----
----
35.12%1.78M
35.12%1.78M
----
----
----
56.92%1.32M
56.92%1.32M
Current liabilities
17.44%25.04M
8.80%26.05M
-13.68%24.2M
-10.29%22.46M
-10.29%22.46M
-18.26%21.32M
-7.14%23.95M
-0.49%28.04M
5.41%25.04M
5.41%25.04M
Non current liabilities
Non current financial liabilities
-28.06%16.31M
-25.79%16.4M
-22.61%18.86M
-19.29%21.01M
-19.29%21.01M
-20.57%22.68M
-29.88%22.1M
-24.64%24.37M
-23.88%26.03M
-23.88%26.03M
-Long term debt and capital lease obligation
-28.06%16.31M
-25.79%16.4M
-22.61%18.86M
-19.29%21.01M
-19.29%21.01M
-20.57%22.68M
-29.88%22.1M
-24.64%24.37M
-23.88%26.03M
-23.88%26.03M
-Including:Long term capital lease obligation
-28.06%16.31M
-25.79%16.4M
-22.61%18.86M
-19.29%21.01M
-19.29%21.01M
-20.57%22.68M
-29.88%22.1M
-24.64%24.37M
-23.88%26.03M
-23.88%26.03M
Non current deferred liabilities
-4.42%2.1M
18.39%2.1M
18.39%2.1M
23.86%2.2M
23.86%2.2M
30.48%2.2M
61.18%1.77M
61.18%1.77M
61.19%1.77M
61.19%1.77M
Total non current liabilities
-25.98%18.41M
-22.51%18.5M
-19.83%20.96M
-16.54%23.2M
-16.54%23.2M
-17.73%24.87M
-26.81%23.88M
-21.82%26.14M
-21.23%27.8M
-21.23%27.8M
Total liabilities
-5.94%43.45M
-6.84%44.55M
-16.64%45.16M
-13.58%45.66M
-13.58%45.66M
-17.97%46.2M
-18.12%47.82M
-12.07%54.18M
-10.51%52.84M
-10.51%52.84M
Shareholders'equity
Share capital
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
-common stock
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
Retained earnings
-0.46%88.91M
1.01%90.01M
2.78%89.97M
4.56%89.53M
4.56%89.53M
8.43%89.33M
8.32%89.11M
9.74%87.53M
10.80%85.63M
10.80%85.63M
Other reserves
-1.50%-7.22M
3.18%-7.27M
4.38%-7.11M
4.19%-7.1M
4.19%-7.1M
-7.53%-7.11M
-67.19%-7.51M
-76.51%-7.44M
-75.85%-7.42M
-75.85%-7.42M
Total stockholders'equity
-0.44%117.24M
0.97%118.29M
2.39%118.4M
3.70%117.97M
3.70%117.97M
5.79%117.76M
3.38%117.15M
4.09%115.64M
4.74%113.76M
4.74%113.76M
Noncontrolling interests
-0.37%-1.63M
-0.31%-1.63M
-0.31%-1.63M
-0.29%-1.62M
-0.29%-1.62M
-0.25%-1.62M
-0.25%-1.62M
-0.37%-1.62M
-0.40%-1.62M
-0.40%-1.62M
Total equity
-0.45%115.61M
0.98%116.67M
2.42%116.78M
3.75%116.34M
3.75%116.34M
5.87%116.14M
3.42%115.53M
4.15%114.02M
4.81%112.14M
4.81%112.14M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -13.32%36.99M-21.34%34.42M0.92%44.33M-2.07%36.07M-2.07%36.07M49.52%42.67M44.66%43.75M87.07%43.93M22.70%36.83M22.70%36.83M
-Cash and cash equivalents -49.61%14.71M-54.70%13.75M-19.36%24.67M-15.40%19.94M-15.40%19.94M90.14%29.19M77.14%30.35M580.49%30.6M407.41%23.57M407.41%23.57M
-Including:Cash -49.61%14.71M-54.70%13.75M-19.36%24.67M-51.22%8.08M-51.22%8.08M90.14%29.19M77.14%30.35M580.49%30.6M358.92%16.57M358.92%16.57M
-Including:Cash equivalents ------------69.39%11.86M69.39%11.86M------------576.65%7M576.65%7M
-Short term investments 65.23%22.28M54.22%20.67M47.47%19.66M21.62%16.13M21.62%16.13M2.24%13.48M2.20%13.4M-29.78%13.33M-47.73%13.26M-47.73%13.26M
Receivables 21.79%69.79M29.45%74.22M2.62%60.82M-1.78%56.45M-1.78%56.45M-21.52%57.3M-17.91%57.33M-19.87%59.27M7.54%57.47M7.54%57.47M
-Accounts receivable 25.68%60.85M35.12%66.04M2.56%52.32M-4.28%35.17M-4.28%35.17M-20.33%48.42M-15.86%48.88M-18.04%51.01M7.78%36.75M7.78%36.75M
-Other receivables 0.59%8.94M-3.33%8.17M2.99%8.5M2.65%21.27M2.65%21.27M-27.43%8.89M-28.07%8.46M-29.59%8.25M7.12%20.73M7.12%20.73M
Prepaid assets ------------75.10%5.5M75.10%5.5M-------------46.33%3.14M-46.33%3.14M
Tax assets-Current 335.39%2.68M1,713.57%2.54M104.37%2.57M173.24%4.58M173.24%4.58M156.67%616K--140K1.29%1.26M-26.26%1.67M-26.26%1.67M
Total current assets 8.82%109.45M9.83%111.17M3.13%107.72M3.51%102.6M3.51%102.6M-1.18%100.59M1.14%101.23M5.84%104.45M8.23%99.12M8.23%99.12M
Non current assets
Net PPE -19.54%37.61M-19.83%37.54M-18.18%40.97M-13.67%44.85M-13.67%44.85M-10.87%46.75M-17.39%46.82M-14.32%50.07M-13.32%51.95M-13.32%51.95M
-Gross PP&E -19.54%37.61M-19.83%37.54M-18.18%40.97M-1.61%130.02M-1.61%130.02M-10.87%46.75M-17.39%46.82M-14.32%50.07M-3.69%132.15M-3.69%132.15M
-Accumulated depreciation -------------6.21%-85.17M-6.21%-85.17M-------------3.78%-80.2M-3.78%-80.2M
Prepaid assets-non current ------------0.03%3.34M0.03%3.34M--------------3.34M--3.34M
Total investment --------------0--0--------------0--0
-Long-term equity investment --------------0--0--------------0--0
Long-term accounts receivable and other receivables 0.03%3.34M0.03%3.34M0.03%3.34M----------3.34M--3.34M--3.34M--------
Goodwill and other intangible assets -25.67%7.62M-21.99%8.24M1.66%8.98M8.25%9.81M8.25%9.81M2.74%10.25M-8.49%10.56M-27.46%8.84M-28.77%9.06M-28.77%9.06M
-Other intangible assets ------------8.25%9.81M8.25%9.81M-------------28.77%9.06M-28.77%9.06M
Deferred tax assets-non current -26.44%1.04M-33.52%932K-38.24%932K-5.62%1.42M-5.62%1.42M-21.52%1.41M-22.02%1.4M-16.07%1.51M-16.26%1.51M-16.26%1.51M
Total non current assets -19.66%49.61M-19.44%50.05M-14.95%54.22M-9.78%59.41M-9.78%59.41M-3.86%61.75M-11.28%62.12M-11.96%63.75M-11.55%65.85M-11.55%65.85M
Total assets -2.02%159.06M-1.31%161.22M-3.72%161.94M-1.80%162.01M-1.80%162.01M-2.22%162.33M-3.98%163.35M-1.69%168.2M-0.64%164.97M-0.64%164.97M
Liabilities
Current liabilities
Financial liabilities 9.79%9.35M5.96%8.66M7.15%8.76M7.99%9.06M7.99%9.06M1.00%8.52M-9.63%8.17M-2.78%8.17M-2.54%8.39M-2.54%8.39M
-Current debt and capital lease obligation 9.79%9.35M5.96%8.66M7.15%8.76M7.99%9.06M7.99%9.06M1.00%8.52M-9.63%8.17M-2.78%8.17M-2.54%8.39M-2.54%8.39M
-Including:Current capital Lease obligation 9.79%9.35M5.96%8.66M7.15%8.76M7.99%9.06M7.99%9.06M1.00%8.52M-9.63%8.17M-2.78%8.17M-2.54%8.39M-2.54%8.39M
Payables 22.53%15.69M10.26%17.39M-22.24%15.45M5.89%3.45M5.89%3.45M-27.46%12.8M-5.79%15.77M0.49%19.86M-44.99%3.26M-44.99%3.26M
-accounts payable 22.53%15.69M10.26%17.39M-22.24%15.45M-13.71%651.63K-13.71%651.63K-27.46%12.8M-4.84%15.77M0.49%19.86M81.64%755.16K81.64%755.16K
-Other payable ------------11.79%2.8M11.79%2.8M-------------54.55%2.5M-54.55%2.5M
Pension and other retirement benefit plans -------------43.05%4.16M-43.05%4.16M------------33.80%7.3M33.80%7.3M
Accrued and deferred income -------------15.92%4.01M-15.92%4.01M------------63.32%4.77M63.32%4.77M
Other current liabilities ------------35.12%1.78M35.12%1.78M------------56.92%1.32M56.92%1.32M
Current liabilities 17.44%25.04M8.80%26.05M-13.68%24.2M-10.29%22.46M-10.29%22.46M-18.26%21.32M-7.14%23.95M-0.49%28.04M5.41%25.04M5.41%25.04M
Non current liabilities
Non current financial liabilities -28.06%16.31M-25.79%16.4M-22.61%18.86M-19.29%21.01M-19.29%21.01M-20.57%22.68M-29.88%22.1M-24.64%24.37M-23.88%26.03M-23.88%26.03M
-Long term debt and capital lease obligation -28.06%16.31M-25.79%16.4M-22.61%18.86M-19.29%21.01M-19.29%21.01M-20.57%22.68M-29.88%22.1M-24.64%24.37M-23.88%26.03M-23.88%26.03M
-Including:Long term capital lease obligation -28.06%16.31M-25.79%16.4M-22.61%18.86M-19.29%21.01M-19.29%21.01M-20.57%22.68M-29.88%22.1M-24.64%24.37M-23.88%26.03M-23.88%26.03M
Non current deferred liabilities -4.42%2.1M18.39%2.1M18.39%2.1M23.86%2.2M23.86%2.2M30.48%2.2M61.18%1.77M61.18%1.77M61.19%1.77M61.19%1.77M
Total non current liabilities -25.98%18.41M-22.51%18.5M-19.83%20.96M-16.54%23.2M-16.54%23.2M-17.73%24.87M-26.81%23.88M-21.82%26.14M-21.23%27.8M-21.23%27.8M
Total liabilities -5.94%43.45M-6.84%44.55M-16.64%45.16M-13.58%45.66M-13.58%45.66M-17.97%46.2M-18.12%47.82M-12.07%54.18M-10.51%52.84M-10.51%52.84M
Shareholders'equity
Share capital 0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M
-common stock 0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M
Retained earnings -0.46%88.91M1.01%90.01M2.78%89.97M4.56%89.53M4.56%89.53M8.43%89.33M8.32%89.11M9.74%87.53M10.80%85.63M10.80%85.63M
Other reserves -1.50%-7.22M3.18%-7.27M4.38%-7.11M4.19%-7.1M4.19%-7.1M-7.53%-7.11M-67.19%-7.51M-76.51%-7.44M-75.85%-7.42M-75.85%-7.42M
Total stockholders'equity -0.44%117.24M0.97%118.29M2.39%118.4M3.70%117.97M3.70%117.97M5.79%117.76M3.38%117.15M4.09%115.64M4.74%113.76M4.74%113.76M
Noncontrolling interests -0.37%-1.63M-0.31%-1.63M-0.31%-1.63M-0.29%-1.62M-0.29%-1.62M-0.25%-1.62M-0.25%-1.62M-0.37%-1.62M-0.40%-1.62M-0.40%-1.62M
Total equity -0.45%115.61M0.98%116.67M2.42%116.78M3.75%116.34M3.75%116.34M5.87%116.14M3.42%115.53M4.15%114.02M4.81%112.14M4.81%112.14M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data