MY Stock MarketDetailed Quotes

0099 SCICOM

Watchlist
  • 0.850
  • +0.070+8.97%
15min DelayNot Open Nov 29 16:54 CST
302.14MMarket Cap12.32P/E (TTM)

SCICOM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
13.51%50.32M
22.65%44.24M
22.65%44.24M
-13.32%36.99M
-21.34%34.42M
0.92%44.33M
-2.07%36.07M
-2.07%36.07M
49.52%42.67M
44.66%43.75M
-Cash and cash equivalents
29.09%31.85M
9.17%21.77M
9.17%21.77M
-49.61%14.71M
-54.70%13.75M
-19.36%24.67M
-15.40%19.94M
-15.40%19.94M
90.14%29.19M
77.14%30.35M
-Including:Cash
29.09%31.85M
20.86%9.77M
20.86%9.77M
-49.61%14.71M
-54.70%13.75M
-19.36%24.67M
-51.22%8.08M
-51.22%8.08M
90.14%29.19M
77.14%30.35M
-Including:Cash equivalents
----
1.20%12M
1.20%12M
----
----
----
69.39%11.86M
69.39%11.86M
----
----
-Short term investments
-6.04%18.47M
39.31%22.47M
39.31%22.47M
65.23%22.28M
54.22%20.67M
47.47%19.66M
21.62%16.13M
21.62%16.13M
2.24%13.48M
2.20%13.4M
Receivables
-5.66%57.38M
-6.36%52.86M
-6.36%52.86M
21.79%69.79M
29.45%74.22M
2.62%60.82M
-1.78%56.45M
-1.78%56.45M
-21.52%57.3M
-17.91%57.33M
-Accounts receivable
-9.93%47.12M
-7.91%32.39M
-7.91%32.39M
25.68%60.85M
35.12%66.04M
2.56%52.32M
-4.28%35.17M
-4.28%35.17M
-20.33%48.42M
-15.86%48.88M
-Other receivables
20.61%10.25M
-3.78%20.47M
-3.78%20.47M
0.59%8.94M
-3.33%8.17M
2.99%8.5M
2.65%21.27M
2.65%21.27M
-27.43%8.89M
-28.07%8.46M
Prepaid assets
----
-10.77%4.91M
-10.77%4.91M
----
----
----
75.10%5.5M
75.10%5.5M
----
----
Tax assets-Current
5.05%2.7M
20.09%5.49M
20.09%5.49M
335.39%2.68M
1,713.57%2.54M
104.37%2.57M
173.24%4.58M
173.24%4.58M
156.67%616K
--140K
Total current assets
2.48%110.4M
4.78%107.5M
4.78%107.5M
8.82%109.45M
9.83%111.17M
3.13%107.72M
3.51%102.6M
3.51%102.6M
-1.18%100.59M
1.14%101.23M
Non current assets
Net PPE
-23.69%31.26M
-22.75%34.65M
-22.75%34.65M
-19.54%37.61M
-19.83%37.54M
-18.18%40.97M
-13.67%44.85M
-13.67%44.85M
-10.87%46.75M
-17.39%46.82M
-Gross PP&E
-23.69%31.26M
-3.50%125.47M
-3.50%125.47M
-19.54%37.61M
-19.83%37.54M
-18.18%40.97M
-1.61%130.02M
-1.61%130.02M
-10.87%46.75M
-17.39%46.82M
-Accumulated depreciation
----
-6.64%-90.83M
-6.64%-90.83M
----
----
----
-6.21%-85.17M
-6.21%-85.17M
----
----
Prepaid assets-non current
----
-2.62%3.25M
-2.62%3.25M
----
----
----
0.03%3.34M
0.03%3.34M
----
----
Total investment
----
--0
--0
----
----
----
--0
--0
----
----
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
Long-term accounts receivable and other receivables
-2.64%3.25M
----
----
0.03%3.34M
0.03%3.34M
0.03%3.34M
----
----
--3.34M
--3.34M
Goodwill and other intangible assets
-12.89%7.82M
-9.21%8.9M
-9.21%8.9M
-25.67%7.62M
-21.99%8.24M
1.66%8.98M
8.25%9.81M
8.25%9.81M
2.74%10.25M
-8.49%10.56M
-Other intangible assets
----
-9.21%8.9M
-9.21%8.9M
----
----
----
8.25%9.81M
8.25%9.81M
----
----
Deferred tax assets-non current
-15.88%784K
-26.75%1.04M
-26.75%1.04M
-26.44%1.04M
-33.52%932K
-38.24%932K
-5.62%1.42M
-5.62%1.42M
-21.52%1.41M
-22.02%1.4M
Total non current assets
-20.47%43.12M
-19.48%47.84M
-19.48%47.84M
-19.66%49.61M
-19.44%50.05M
-14.95%54.22M
-9.78%59.41M
-9.78%59.41M
-3.86%61.75M
-11.28%62.12M
Total assets
-5.20%153.51M
-4.12%155.34M
-4.12%155.34M
-2.02%159.06M
-1.31%161.22M
-3.72%161.94M
-1.80%162.01M
-1.80%162.01M
-2.22%162.33M
-3.98%163.35M
Liabilities
Current liabilities
Financial liabilities
6.09%9.29M
0.68%9.12M
0.68%9.12M
9.79%9.35M
5.96%8.66M
7.15%8.76M
7.99%9.06M
7.99%9.06M
1.00%8.52M
-9.63%8.17M
-Current debt and capital lease obligation
6.09%9.29M
0.68%9.12M
0.68%9.12M
9.79%9.35M
5.96%8.66M
7.15%8.76M
7.99%9.06M
7.99%9.06M
1.00%8.52M
-9.63%8.17M
-Including:Current capital Lease obligation
6.09%9.29M
0.68%9.12M
0.68%9.12M
9.79%9.35M
5.96%8.66M
7.15%8.76M
7.99%9.06M
7.99%9.06M
1.00%8.52M
-9.63%8.17M
Payables
-35.00%10.04M
9.33%3.77M
9.33%3.77M
22.53%15.69M
10.26%17.39M
-22.24%15.45M
5.89%3.45M
5.89%3.45M
-27.46%12.8M
-5.79%15.77M
-accounts payable
-35.00%10.04M
-64.72%229.88K
-64.72%229.88K
22.53%15.69M
10.26%17.39M
-22.24%15.45M
-13.71%651.63K
-13.71%651.63K
-27.46%12.8M
-4.84%15.77M
-Other payable
----
26.57%3.54M
26.57%3.54M
----
----
----
11.79%2.8M
11.79%2.8M
----
----
Pension and other retirement benefit plans
----
-16.46%3.47M
-16.46%3.47M
----
----
----
-43.05%4.16M
-43.05%4.16M
----
----
Accrued and deferred income
--499K
14.56%4.59M
14.56%4.59M
----
----
----
-15.92%4.01M
-15.92%4.01M
----
----
Other current liabilities
----
-3.86%1.71M
-3.86%1.71M
----
----
----
35.12%1.78M
35.12%1.78M
----
----
Current liabilities
-18.07%19.83M
0.96%22.68M
0.96%22.68M
17.44%25.04M
8.80%26.05M
-13.68%24.2M
-10.29%22.46M
-10.29%22.46M
-18.26%21.32M
-7.14%23.95M
Non current liabilities
Non current financial liabilities
-37.30%11.83M
-32.93%14.09M
-32.93%14.09M
-28.06%16.31M
-25.79%16.4M
-22.61%18.86M
-19.29%21.01M
-19.29%21.01M
-20.57%22.68M
-29.88%22.1M
-Long term debt and capital lease obligation
-37.30%11.83M
-32.93%14.09M
-32.93%14.09M
-28.06%16.31M
-25.79%16.4M
-22.61%18.86M
-19.29%21.01M
-19.29%21.01M
-20.57%22.68M
-29.88%22.1M
-Including:Long term capital lease obligation
-37.30%11.83M
-32.93%14.09M
-32.93%14.09M
-28.06%16.31M
-25.79%16.4M
-22.61%18.86M
-19.29%21.01M
-19.29%21.01M
-20.57%22.68M
-29.88%22.1M
Non current deferred liabilities
-5.91%1.98M
-10.03%1.98M
-10.03%1.98M
-4.42%2.1M
18.39%2.1M
18.39%2.1M
23.86%2.2M
23.86%2.2M
30.48%2.2M
61.18%1.77M
Non current accrued and deferred income
--1.91M
--1.91M
--1.91M
----
----
----
--0
--0
----
----
Total non current liabilities
-25.03%15.71M
-22.52%17.98M
-22.52%17.98M
-25.98%18.41M
-22.51%18.5M
-19.83%20.96M
-16.54%23.2M
-16.54%23.2M
-17.73%24.87M
-26.81%23.88M
Total liabilities
-21.30%35.54M
-10.97%40.65M
-10.97%40.65M
-5.94%43.45M
-6.84%44.55M
-16.64%45.16M
-13.58%45.66M
-13.58%45.66M
-17.97%46.2M
-18.12%47.82M
Shareholders'equity
Share capital
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
-common stock
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
0.00%35.55M
Retained earnings
1.70%91.5M
-1.58%88.11M
-1.58%88.11M
-0.46%88.91M
1.01%90.01M
2.78%89.97M
4.56%89.53M
4.56%89.53M
8.43%89.33M
8.32%89.11M
Other reserves
-4.57%-7.44M
-3.31%-7.34M
-3.31%-7.34M
-1.50%-7.22M
3.18%-7.27M
4.38%-7.11M
4.19%-7.1M
4.19%-7.1M
-7.53%-7.11M
-67.19%-7.51M
Total stockholders'equity
1.01%119.6M
-1.40%116.32M
-1.40%116.32M
-0.44%117.24M
0.97%118.29M
2.39%118.4M
3.70%117.97M
3.70%117.97M
5.79%117.76M
3.38%117.15M
Noncontrolling interests
-0.31%-1.63M
-0.30%-1.63M
-0.30%-1.63M
-0.37%-1.63M
-0.31%-1.63M
-0.31%-1.63M
-0.29%-1.62M
-0.29%-1.62M
-0.25%-1.62M
-0.25%-1.62M
Total equity
1.02%117.97M
-1.42%114.69M
-1.42%114.69M
-0.45%115.61M
0.98%116.67M
2.42%116.78M
3.75%116.34M
3.75%116.34M
5.87%116.14M
3.42%115.53M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 13.51%50.32M22.65%44.24M22.65%44.24M-13.32%36.99M-21.34%34.42M0.92%44.33M-2.07%36.07M-2.07%36.07M49.52%42.67M44.66%43.75M
-Cash and cash equivalents 29.09%31.85M9.17%21.77M9.17%21.77M-49.61%14.71M-54.70%13.75M-19.36%24.67M-15.40%19.94M-15.40%19.94M90.14%29.19M77.14%30.35M
-Including:Cash 29.09%31.85M20.86%9.77M20.86%9.77M-49.61%14.71M-54.70%13.75M-19.36%24.67M-51.22%8.08M-51.22%8.08M90.14%29.19M77.14%30.35M
-Including:Cash equivalents ----1.20%12M1.20%12M------------69.39%11.86M69.39%11.86M--------
-Short term investments -6.04%18.47M39.31%22.47M39.31%22.47M65.23%22.28M54.22%20.67M47.47%19.66M21.62%16.13M21.62%16.13M2.24%13.48M2.20%13.4M
Receivables -5.66%57.38M-6.36%52.86M-6.36%52.86M21.79%69.79M29.45%74.22M2.62%60.82M-1.78%56.45M-1.78%56.45M-21.52%57.3M-17.91%57.33M
-Accounts receivable -9.93%47.12M-7.91%32.39M-7.91%32.39M25.68%60.85M35.12%66.04M2.56%52.32M-4.28%35.17M-4.28%35.17M-20.33%48.42M-15.86%48.88M
-Other receivables 20.61%10.25M-3.78%20.47M-3.78%20.47M0.59%8.94M-3.33%8.17M2.99%8.5M2.65%21.27M2.65%21.27M-27.43%8.89M-28.07%8.46M
Prepaid assets -----10.77%4.91M-10.77%4.91M------------75.10%5.5M75.10%5.5M--------
Tax assets-Current 5.05%2.7M20.09%5.49M20.09%5.49M335.39%2.68M1,713.57%2.54M104.37%2.57M173.24%4.58M173.24%4.58M156.67%616K--140K
Total current assets 2.48%110.4M4.78%107.5M4.78%107.5M8.82%109.45M9.83%111.17M3.13%107.72M3.51%102.6M3.51%102.6M-1.18%100.59M1.14%101.23M
Non current assets
Net PPE -23.69%31.26M-22.75%34.65M-22.75%34.65M-19.54%37.61M-19.83%37.54M-18.18%40.97M-13.67%44.85M-13.67%44.85M-10.87%46.75M-17.39%46.82M
-Gross PP&E -23.69%31.26M-3.50%125.47M-3.50%125.47M-19.54%37.61M-19.83%37.54M-18.18%40.97M-1.61%130.02M-1.61%130.02M-10.87%46.75M-17.39%46.82M
-Accumulated depreciation -----6.64%-90.83M-6.64%-90.83M-------------6.21%-85.17M-6.21%-85.17M--------
Prepaid assets-non current -----2.62%3.25M-2.62%3.25M------------0.03%3.34M0.03%3.34M--------
Total investment ------0--0--------------0--0--------
-Long-term equity investment ------0--0--------------0--0--------
Long-term accounts receivable and other receivables -2.64%3.25M--------0.03%3.34M0.03%3.34M0.03%3.34M----------3.34M--3.34M
Goodwill and other intangible assets -12.89%7.82M-9.21%8.9M-9.21%8.9M-25.67%7.62M-21.99%8.24M1.66%8.98M8.25%9.81M8.25%9.81M2.74%10.25M-8.49%10.56M
-Other intangible assets -----9.21%8.9M-9.21%8.9M------------8.25%9.81M8.25%9.81M--------
Deferred tax assets-non current -15.88%784K-26.75%1.04M-26.75%1.04M-26.44%1.04M-33.52%932K-38.24%932K-5.62%1.42M-5.62%1.42M-21.52%1.41M-22.02%1.4M
Total non current assets -20.47%43.12M-19.48%47.84M-19.48%47.84M-19.66%49.61M-19.44%50.05M-14.95%54.22M-9.78%59.41M-9.78%59.41M-3.86%61.75M-11.28%62.12M
Total assets -5.20%153.51M-4.12%155.34M-4.12%155.34M-2.02%159.06M-1.31%161.22M-3.72%161.94M-1.80%162.01M-1.80%162.01M-2.22%162.33M-3.98%163.35M
Liabilities
Current liabilities
Financial liabilities 6.09%9.29M0.68%9.12M0.68%9.12M9.79%9.35M5.96%8.66M7.15%8.76M7.99%9.06M7.99%9.06M1.00%8.52M-9.63%8.17M
-Current debt and capital lease obligation 6.09%9.29M0.68%9.12M0.68%9.12M9.79%9.35M5.96%8.66M7.15%8.76M7.99%9.06M7.99%9.06M1.00%8.52M-9.63%8.17M
-Including:Current capital Lease obligation 6.09%9.29M0.68%9.12M0.68%9.12M9.79%9.35M5.96%8.66M7.15%8.76M7.99%9.06M7.99%9.06M1.00%8.52M-9.63%8.17M
Payables -35.00%10.04M9.33%3.77M9.33%3.77M22.53%15.69M10.26%17.39M-22.24%15.45M5.89%3.45M5.89%3.45M-27.46%12.8M-5.79%15.77M
-accounts payable -35.00%10.04M-64.72%229.88K-64.72%229.88K22.53%15.69M10.26%17.39M-22.24%15.45M-13.71%651.63K-13.71%651.63K-27.46%12.8M-4.84%15.77M
-Other payable ----26.57%3.54M26.57%3.54M------------11.79%2.8M11.79%2.8M--------
Pension and other retirement benefit plans -----16.46%3.47M-16.46%3.47M-------------43.05%4.16M-43.05%4.16M--------
Accrued and deferred income --499K14.56%4.59M14.56%4.59M-------------15.92%4.01M-15.92%4.01M--------
Other current liabilities -----3.86%1.71M-3.86%1.71M------------35.12%1.78M35.12%1.78M--------
Current liabilities -18.07%19.83M0.96%22.68M0.96%22.68M17.44%25.04M8.80%26.05M-13.68%24.2M-10.29%22.46M-10.29%22.46M-18.26%21.32M-7.14%23.95M
Non current liabilities
Non current financial liabilities -37.30%11.83M-32.93%14.09M-32.93%14.09M-28.06%16.31M-25.79%16.4M-22.61%18.86M-19.29%21.01M-19.29%21.01M-20.57%22.68M-29.88%22.1M
-Long term debt and capital lease obligation -37.30%11.83M-32.93%14.09M-32.93%14.09M-28.06%16.31M-25.79%16.4M-22.61%18.86M-19.29%21.01M-19.29%21.01M-20.57%22.68M-29.88%22.1M
-Including:Long term capital lease obligation -37.30%11.83M-32.93%14.09M-32.93%14.09M-28.06%16.31M-25.79%16.4M-22.61%18.86M-19.29%21.01M-19.29%21.01M-20.57%22.68M-29.88%22.1M
Non current deferred liabilities -5.91%1.98M-10.03%1.98M-10.03%1.98M-4.42%2.1M18.39%2.1M18.39%2.1M23.86%2.2M23.86%2.2M30.48%2.2M61.18%1.77M
Non current accrued and deferred income --1.91M--1.91M--1.91M--------------0--0--------
Total non current liabilities -25.03%15.71M-22.52%17.98M-22.52%17.98M-25.98%18.41M-22.51%18.5M-19.83%20.96M-16.54%23.2M-16.54%23.2M-17.73%24.87M-26.81%23.88M
Total liabilities -21.30%35.54M-10.97%40.65M-10.97%40.65M-5.94%43.45M-6.84%44.55M-16.64%45.16M-13.58%45.66M-13.58%45.66M-17.97%46.2M-18.12%47.82M
Shareholders'equity
Share capital 0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M
-common stock 0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M0.00%35.55M
Retained earnings 1.70%91.5M-1.58%88.11M-1.58%88.11M-0.46%88.91M1.01%90.01M2.78%89.97M4.56%89.53M4.56%89.53M8.43%89.33M8.32%89.11M
Other reserves -4.57%-7.44M-3.31%-7.34M-3.31%-7.34M-1.50%-7.22M3.18%-7.27M4.38%-7.11M4.19%-7.1M4.19%-7.1M-7.53%-7.11M-67.19%-7.51M
Total stockholders'equity 1.01%119.6M-1.40%116.32M-1.40%116.32M-0.44%117.24M0.97%118.29M2.39%118.4M3.70%117.97M3.70%117.97M5.79%117.76M3.38%117.15M
Noncontrolling interests -0.31%-1.63M-0.30%-1.63M-0.30%-1.63M-0.37%-1.63M-0.31%-1.63M-0.31%-1.63M-0.29%-1.62M-0.29%-1.62M-0.25%-1.62M-0.25%-1.62M
Total equity 1.02%117.97M-1.42%114.69M-1.42%114.69M-0.45%115.61M0.98%116.67M2.42%116.78M3.75%116.34M3.75%116.34M5.87%116.14M3.42%115.53M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data