MY Stock MarketDetailed Quotes

0100 ESCERAM

Watchlist
  • 0.155
  • 0.0000.00%
15min DelayMarket Closed Nov 8 16:50 CST
109.60MMarket Cap0.00P/E (TTM)

ESCERAM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
37.15%78.06M
70.22%85.21M
70.22%85.21M
75.31%84.87M
87.48%89.13M
0.93%56.92M
-16.73%50.06M
-16.73%50.06M
-25.32%48.41M
-35.04%47.54M
-Cash and cash equivalents
37.15%78.06M
70.43%85.01M
70.43%85.01M
75.31%84.87M
87.48%89.13M
0.93%56.92M
-16.78%49.88M
-16.78%49.88M
-25.32%48.41M
-35.04%47.54M
-Including:Cash
----
35.90%32.73M
35.90%32.73M
----
----
----
-2.18%24.08M
-2.18%24.08M
----
----
-Including:Cash equivalents
----
102.67%52.29M
102.67%52.29M
----
----
----
-26.96%25.8M
-26.96%25.8M
----
----
-Short term investments
----
10.81%196.62K
10.81%196.62K
----
----
----
-1.73%177.45K
-1.73%177.45K
----
----
Receivables
14.60%125.86M
-3.19%103.01M
-3.19%103.01M
-1.29%101.86M
8.73%102.41M
264.79%109.83M
222.02%106.41M
222.02%106.41M
332.04%103.19M
428.45%94.18M
-Accounts receivable
14.60%125.86M
-4.12%95.93M
-4.12%95.93M
-1.29%101.86M
8.73%102.41M
264.79%109.83M
455.31%100.06M
455.31%100.06M
332.04%103.19M
428.45%94.18M
-Gross accounts receivable
----
-0.33%103.33M
-0.33%103.33M
----
----
----
430.59%103.67M
430.59%103.67M
----
----
-Bad debt provision
----
-104.64%-7.39M
-104.64%-7.39M
----
----
----
-137.63%-3.61M
-137.63%-3.61M
----
----
-Other receivables
----
11.48%7.08M
11.48%7.08M
----
----
----
-57.73%6.35M
-57.73%6.35M
----
----
Inventory
19.83%10.17M
-8.50%8.92M
-8.50%8.92M
35.82%10.29M
42.31%9.93M
33.63%8.49M
3.95%9.74M
3.95%9.74M
30.67%7.57M
66.90%6.98M
Prepaid assets
----
-36.06%349.74K
-36.06%349.74K
----
----
----
1,164.96%546.99K
1,164.96%546.99K
----
----
Restricted cash
----
----
----
----
----
----
6.62%1.07M
6.62%1.07M
----
----
Tax assets-Current
5.50%3.99M
-16.35%4.12M
-16.35%4.12M
120.78%3.79M
126.81%3.9M
120.35%3.79M
184.43%4.92M
184.43%4.92M
48.41%1.72M
48.41%1.72M
Total current assets
21.82%218.09M
16.71%201.6M
16.71%201.6M
24.81%200.81M
36.52%205.36M
89.31%179.02M
64.04%172.74M
64.04%172.74M
68.19%160.89M
56.13%150.42M
Non current assets
Net PPE
-2.04%101.26M
-5.10%100.24M
-5.10%100.24M
-4.11%100.59M
3.56%100.85M
96.35%103.37M
121.73%105.63M
121.73%105.63M
152.01%104.91M
142.93%97.39M
-Gross PP&E
-2.04%101.26M
0.55%177.85M
0.55%177.85M
-4.11%100.59M
3.56%100.85M
96.35%103.37M
113.92%176.88M
113.92%176.88M
152.01%104.91M
142.93%97.39M
-Accumulated depreciation
----
-8.93%-77.61M
-8.93%-77.61M
----
----
----
-103.30%-71.25M
-103.30%-71.25M
----
----
Investment properties
-3.19%8.23M
-3.19%8.26M
-3.19%8.26M
--8.36M
--8.39M
--8.5M
--8.53M
--8.53M
----
----
Total investment
----
--0
--0
----
----
----
--0
--0
----
----
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
Goodwill and other intangible assets
-3.16%11.77M
-3.26%11.79M
-3.26%11.79M
10.92%12.12M
28.93%12.14M
6,741.85%12.15M
5,795.10%12.18M
5,795.10%12.18M
4,846.76%10.93M
3,602.87%9.42M
-Goodwill
0.00%11.67M
0.00%11.67M
0.00%11.67M
--11.67M
--11.67M
--11.67M
--11.67M
--11.67M
----
----
-Other intangible assets
-79.84%96.99K
-77.78%113.58K
-77.78%113.58K
--449.92K
--465.27K
--481.07K
147.24%511.04K
147.24%511.04K
----
----
Total non current assets
-2.23%121.26M
-4.80%120.28M
-4.80%120.28M
4.52%121.07M
13.65%121.38M
134.79%124.03M
164.07%126.34M
164.07%126.34M
176.80%115.84M
164.74%106.8M
Total assets
11.98%339.35M
7.62%321.89M
7.62%321.89M
16.32%321.88M
27.03%326.74M
105.61%303.05M
95.29%299.08M
95.29%299.08M
101.25%276.73M
88.19%257.22M
Liabilities
Current liabilities
Financial liabilities
12.63%4.95M
-0.27%4.79M
-0.27%4.79M
-2.57%4.64M
40.44%5.6M
3,073.41%4.39M
2,815.75%4.8M
2,815.75%4.8M
5,543.69%4.77M
4,024.03%3.99M
-Current debt and capital lease obligation
12.63%4.95M
-0.27%4.79M
-0.27%4.79M
-2.57%4.64M
40.44%5.6M
3,073.41%4.39M
2,815.75%4.8M
2,815.75%4.8M
5,543.69%4.77M
4,024.03%3.99M
-Including:Current debt
22.17%3.7M
2.68%3.54M
2.68%3.54M
-6.45%3.33M
46.62%4.04M
22,359.77%3.03M
25,480.98%3.45M
25,480.98%3.45M
26,226.83%3.56M
20,307.04%2.76M
-Including:Current capital Lease obligation
-8.48%1.25M
-7.75%1.25M
-7.75%1.25M
8.88%1.31M
26.55%1.55M
993.78%1.37M
796.51%1.36M
796.51%1.36M
1,602.52%1.21M
1,377.02%1.23M
Payables
10.12%110.63M
-2.58%94.77M
-2.58%94.77M
-4.36%86.23M
9.17%92.56M
951.49%100.47M
838.47%97.29M
838.47%97.29M
984.22%90.16M
1,012.91%84.79M
-accounts payable
11.24%110.61M
5.83%78.01M
5.83%78.01M
-3.26%86.22M
8.85%91.33M
941.16%99.43M
2,786.86%73.71M
2,786.86%73.71M
974.45%89.12M
1,004.41%83.91M
-Total tax payable
-98.04%20.32K
-96.38%39.93K
-96.38%39.93K
-99.02%10.21K
39.99%1.23M
21,696.40%1.04M
23,072.04%1.1M
23,072.04%1.1M
4,864.99%1.04M
4,106.13%877.99K
-Dividends payable
----
--3.36M
--3.36M
----
----
----
--0
--0
----
----
-Other payable
----
-40.52%13.37M
-40.52%13.37M
----
----
----
187.81%22.47M
187.81%22.47M
----
----
Current provisions
0.00%29.85K
222.09%96.14K
222.09%96.14K
--29.85K
--29.85K
--29.85K
--29.85K
--29.85K
----
----
Accrued and deferred income
4.43%3.99M
-2.04%5.39M
-2.04%5.39M
-44.73%3.78M
-47.77%3.82M
180.51%3.82M
-34.81%5.5M
-34.81%5.5M
-25.65%6.84M
-65.11%7.32M
Current liabilities
10.01%119.6M
-2.39%105.05M
-2.39%105.05M
-6.96%94.68M
6.16%102.01M
883.39%108.71M
467.34%107.62M
467.34%107.62M
478.05%101.77M
234.86%96.1M
Non current liabilities
Non current financial liabilities
13.12%27.5M
13.18%27.32M
13.18%27.32M
2.36%23.28M
-0.49%22.44M
6,477.53%24.31M
6,382.35%24.13M
6,382.35%24.13M
5,415.48%22.75M
5,273.94%22.55M
-Long term debt and capital lease obligation
13.12%27.5M
13.18%27.32M
13.18%27.32M
2.36%23.28M
-0.49%22.44M
6,477.53%24.31M
6,382.35%24.13M
6,382.35%24.13M
5,415.48%22.75M
5,273.94%22.55M
-Including:Long term debt
10.68%25.59M
10.52%25.03M
10.52%25.03M
9.12%22.69M
6.23%21.79M
11,893.95%23.12M
11,487.05%22.65M
11,487.05%22.65M
10,112.36%20.79M
9,842.52%20.51M
-Including:Long term capital lease obligation
60.52%1.91M
53.96%2.28M
53.96%2.28M
-69.70%591.46K
-67.95%654.14K
571.72%1.19M
737.81%1.48M
737.81%1.48M
834.88%1.95M
856.71%2.04M
Long term provisions
78.16%293.08K
37.69%224.36K
37.69%224.36K
--167.64K
--166.07K
--164.51K
--162.95K
--162.95K
----
----
Long term pension and other post-retirement benefit plans
31.25%35.4K
18.23%35.32K
18.23%35.32K
-12.08%26.97K
-12.08%26.97K
-12.08%26.97K
-8.78%29.87K
-8.78%29.87K
13.86%30.68K
13.76%30.68K
Non current deferred liabilities
-33.45%4.05M
-33.45%4.05M
-33.45%4.05M
202.77%6.08M
202.77%6.08M
272.38%6.08M
272.38%6.08M
272.38%6.08M
47.05%2.01M
47.05%2.01M
Total non current liabilities
4.22%31.87M
3.99%31.62M
3.99%31.62M
19.26%29.56M
16.77%28.72M
1,404.05%30.58M
1,391.98%30.41M
1,391.98%30.41M
1,273.07%24.79M
1,256.79%24.59M
Total liabilities
8.74%151.48M
-0.98%136.67M
-0.98%136.67M
-1.82%124.24M
8.32%130.73M
964.27%139.3M
557.04%138.03M
557.04%138.03M
551.98%126.55M
295.57%120.69M
Shareholders'equity
Share capital
44.93%80.3M
54.98%80.16M
54.98%80.16M
54.98%80.16M
72.49%80.16M
19.24%55.41M
12.16%51.72M
12.16%51.72M
12.28%51.72M
0.94%46.47M
-common stock
44.93%80.3M
54.98%80.16M
54.98%80.16M
54.98%80.16M
72.49%80.16M
19.24%55.41M
12.16%51.72M
12.16%51.72M
12.28%51.72M
0.94%46.47M
Retained earnings
-2.59%100.65M
-2.73%98.34M
-2.73%98.34M
23.78%111.79M
29.80%111.01M
24.05%103.34M
29.14%101.11M
29.14%101.11M
38.48%90.31M
60.60%85.53M
Other reserves
53.64%5.75M
-20.34%5.55M
-20.34%5.55M
9.50%4.43M
12.17%3.57M
17.56%3.74M
9.00%6.96M
9.00%6.96M
-30.82%4.04M
-46.02%3.19M
Other equity interest
-7.76%1.17M
-7.76%1.17M
-7.76%1.17M
-69.09%1.27M
-6.29%1.27M
-6.29%1.27M
-6.29%1.27M
-6.29%1.27M
319.75%4.11M
38.46%1.36M
Total stockholders'equity
14.73%187.88M
15.00%185.22M
15.00%185.22M
31.60%197.64M
43.56%196.01M
21.93%163.76M
21.88%161.06M
21.88%161.06M
27.16%150.18M
28.60%136.54M
Noncontrolling interests
--0
----
----
--0
--0
--0
----
----
--0
--0
Total equity
14.73%187.88M
15.00%185.22M
15.00%185.22M
31.60%197.64M
43.56%196.01M
21.93%163.76M
21.88%161.06M
21.88%161.06M
27.16%150.18M
28.60%136.54M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 37.15%78.06M70.22%85.21M70.22%85.21M75.31%84.87M87.48%89.13M0.93%56.92M-16.73%50.06M-16.73%50.06M-25.32%48.41M-35.04%47.54M
-Cash and cash equivalents 37.15%78.06M70.43%85.01M70.43%85.01M75.31%84.87M87.48%89.13M0.93%56.92M-16.78%49.88M-16.78%49.88M-25.32%48.41M-35.04%47.54M
-Including:Cash ----35.90%32.73M35.90%32.73M-------------2.18%24.08M-2.18%24.08M--------
-Including:Cash equivalents ----102.67%52.29M102.67%52.29M-------------26.96%25.8M-26.96%25.8M--------
-Short term investments ----10.81%196.62K10.81%196.62K-------------1.73%177.45K-1.73%177.45K--------
Receivables 14.60%125.86M-3.19%103.01M-3.19%103.01M-1.29%101.86M8.73%102.41M264.79%109.83M222.02%106.41M222.02%106.41M332.04%103.19M428.45%94.18M
-Accounts receivable 14.60%125.86M-4.12%95.93M-4.12%95.93M-1.29%101.86M8.73%102.41M264.79%109.83M455.31%100.06M455.31%100.06M332.04%103.19M428.45%94.18M
-Gross accounts receivable -----0.33%103.33M-0.33%103.33M------------430.59%103.67M430.59%103.67M--------
-Bad debt provision -----104.64%-7.39M-104.64%-7.39M-------------137.63%-3.61M-137.63%-3.61M--------
-Other receivables ----11.48%7.08M11.48%7.08M-------------57.73%6.35M-57.73%6.35M--------
Inventory 19.83%10.17M-8.50%8.92M-8.50%8.92M35.82%10.29M42.31%9.93M33.63%8.49M3.95%9.74M3.95%9.74M30.67%7.57M66.90%6.98M
Prepaid assets -----36.06%349.74K-36.06%349.74K------------1,164.96%546.99K1,164.96%546.99K--------
Restricted cash ------------------------6.62%1.07M6.62%1.07M--------
Tax assets-Current 5.50%3.99M-16.35%4.12M-16.35%4.12M120.78%3.79M126.81%3.9M120.35%3.79M184.43%4.92M184.43%4.92M48.41%1.72M48.41%1.72M
Total current assets 21.82%218.09M16.71%201.6M16.71%201.6M24.81%200.81M36.52%205.36M89.31%179.02M64.04%172.74M64.04%172.74M68.19%160.89M56.13%150.42M
Non current assets
Net PPE -2.04%101.26M-5.10%100.24M-5.10%100.24M-4.11%100.59M3.56%100.85M96.35%103.37M121.73%105.63M121.73%105.63M152.01%104.91M142.93%97.39M
-Gross PP&E -2.04%101.26M0.55%177.85M0.55%177.85M-4.11%100.59M3.56%100.85M96.35%103.37M113.92%176.88M113.92%176.88M152.01%104.91M142.93%97.39M
-Accumulated depreciation -----8.93%-77.61M-8.93%-77.61M-------------103.30%-71.25M-103.30%-71.25M--------
Investment properties -3.19%8.23M-3.19%8.26M-3.19%8.26M--8.36M--8.39M--8.5M--8.53M--8.53M--------
Total investment ------0--0--------------0--0--------
-Long-term equity investment ------0--0--------------0--0--------
Goodwill and other intangible assets -3.16%11.77M-3.26%11.79M-3.26%11.79M10.92%12.12M28.93%12.14M6,741.85%12.15M5,795.10%12.18M5,795.10%12.18M4,846.76%10.93M3,602.87%9.42M
-Goodwill 0.00%11.67M0.00%11.67M0.00%11.67M--11.67M--11.67M--11.67M--11.67M--11.67M--------
-Other intangible assets -79.84%96.99K-77.78%113.58K-77.78%113.58K--449.92K--465.27K--481.07K147.24%511.04K147.24%511.04K--------
Total non current assets -2.23%121.26M-4.80%120.28M-4.80%120.28M4.52%121.07M13.65%121.38M134.79%124.03M164.07%126.34M164.07%126.34M176.80%115.84M164.74%106.8M
Total assets 11.98%339.35M7.62%321.89M7.62%321.89M16.32%321.88M27.03%326.74M105.61%303.05M95.29%299.08M95.29%299.08M101.25%276.73M88.19%257.22M
Liabilities
Current liabilities
Financial liabilities 12.63%4.95M-0.27%4.79M-0.27%4.79M-2.57%4.64M40.44%5.6M3,073.41%4.39M2,815.75%4.8M2,815.75%4.8M5,543.69%4.77M4,024.03%3.99M
-Current debt and capital lease obligation 12.63%4.95M-0.27%4.79M-0.27%4.79M-2.57%4.64M40.44%5.6M3,073.41%4.39M2,815.75%4.8M2,815.75%4.8M5,543.69%4.77M4,024.03%3.99M
-Including:Current debt 22.17%3.7M2.68%3.54M2.68%3.54M-6.45%3.33M46.62%4.04M22,359.77%3.03M25,480.98%3.45M25,480.98%3.45M26,226.83%3.56M20,307.04%2.76M
-Including:Current capital Lease obligation -8.48%1.25M-7.75%1.25M-7.75%1.25M8.88%1.31M26.55%1.55M993.78%1.37M796.51%1.36M796.51%1.36M1,602.52%1.21M1,377.02%1.23M
Payables 10.12%110.63M-2.58%94.77M-2.58%94.77M-4.36%86.23M9.17%92.56M951.49%100.47M838.47%97.29M838.47%97.29M984.22%90.16M1,012.91%84.79M
-accounts payable 11.24%110.61M5.83%78.01M5.83%78.01M-3.26%86.22M8.85%91.33M941.16%99.43M2,786.86%73.71M2,786.86%73.71M974.45%89.12M1,004.41%83.91M
-Total tax payable -98.04%20.32K-96.38%39.93K-96.38%39.93K-99.02%10.21K39.99%1.23M21,696.40%1.04M23,072.04%1.1M23,072.04%1.1M4,864.99%1.04M4,106.13%877.99K
-Dividends payable ------3.36M--3.36M--------------0--0--------
-Other payable -----40.52%13.37M-40.52%13.37M------------187.81%22.47M187.81%22.47M--------
Current provisions 0.00%29.85K222.09%96.14K222.09%96.14K--29.85K--29.85K--29.85K--29.85K--29.85K--------
Accrued and deferred income 4.43%3.99M-2.04%5.39M-2.04%5.39M-44.73%3.78M-47.77%3.82M180.51%3.82M-34.81%5.5M-34.81%5.5M-25.65%6.84M-65.11%7.32M
Current liabilities 10.01%119.6M-2.39%105.05M-2.39%105.05M-6.96%94.68M6.16%102.01M883.39%108.71M467.34%107.62M467.34%107.62M478.05%101.77M234.86%96.1M
Non current liabilities
Non current financial liabilities 13.12%27.5M13.18%27.32M13.18%27.32M2.36%23.28M-0.49%22.44M6,477.53%24.31M6,382.35%24.13M6,382.35%24.13M5,415.48%22.75M5,273.94%22.55M
-Long term debt and capital lease obligation 13.12%27.5M13.18%27.32M13.18%27.32M2.36%23.28M-0.49%22.44M6,477.53%24.31M6,382.35%24.13M6,382.35%24.13M5,415.48%22.75M5,273.94%22.55M
-Including:Long term debt 10.68%25.59M10.52%25.03M10.52%25.03M9.12%22.69M6.23%21.79M11,893.95%23.12M11,487.05%22.65M11,487.05%22.65M10,112.36%20.79M9,842.52%20.51M
-Including:Long term capital lease obligation 60.52%1.91M53.96%2.28M53.96%2.28M-69.70%591.46K-67.95%654.14K571.72%1.19M737.81%1.48M737.81%1.48M834.88%1.95M856.71%2.04M
Long term provisions 78.16%293.08K37.69%224.36K37.69%224.36K--167.64K--166.07K--164.51K--162.95K--162.95K--------
Long term pension and other post-retirement benefit plans 31.25%35.4K18.23%35.32K18.23%35.32K-12.08%26.97K-12.08%26.97K-12.08%26.97K-8.78%29.87K-8.78%29.87K13.86%30.68K13.76%30.68K
Non current deferred liabilities -33.45%4.05M-33.45%4.05M-33.45%4.05M202.77%6.08M202.77%6.08M272.38%6.08M272.38%6.08M272.38%6.08M47.05%2.01M47.05%2.01M
Total non current liabilities 4.22%31.87M3.99%31.62M3.99%31.62M19.26%29.56M16.77%28.72M1,404.05%30.58M1,391.98%30.41M1,391.98%30.41M1,273.07%24.79M1,256.79%24.59M
Total liabilities 8.74%151.48M-0.98%136.67M-0.98%136.67M-1.82%124.24M8.32%130.73M964.27%139.3M557.04%138.03M557.04%138.03M551.98%126.55M295.57%120.69M
Shareholders'equity
Share capital 44.93%80.3M54.98%80.16M54.98%80.16M54.98%80.16M72.49%80.16M19.24%55.41M12.16%51.72M12.16%51.72M12.28%51.72M0.94%46.47M
-common stock 44.93%80.3M54.98%80.16M54.98%80.16M54.98%80.16M72.49%80.16M19.24%55.41M12.16%51.72M12.16%51.72M12.28%51.72M0.94%46.47M
Retained earnings -2.59%100.65M-2.73%98.34M-2.73%98.34M23.78%111.79M29.80%111.01M24.05%103.34M29.14%101.11M29.14%101.11M38.48%90.31M60.60%85.53M
Other reserves 53.64%5.75M-20.34%5.55M-20.34%5.55M9.50%4.43M12.17%3.57M17.56%3.74M9.00%6.96M9.00%6.96M-30.82%4.04M-46.02%3.19M
Other equity interest -7.76%1.17M-7.76%1.17M-7.76%1.17M-69.09%1.27M-6.29%1.27M-6.29%1.27M-6.29%1.27M-6.29%1.27M319.75%4.11M38.46%1.36M
Total stockholders'equity 14.73%187.88M15.00%185.22M15.00%185.22M31.60%197.64M43.56%196.01M21.93%163.76M21.88%161.06M21.88%161.06M27.16%150.18M28.60%136.54M
Noncontrolling interests --0----------0--0--0----------0--0
Total equity 14.73%187.88M15.00%185.22M15.00%185.22M31.60%197.64M43.56%196.01M21.93%163.76M21.88%161.06M21.88%161.06M27.16%150.18M28.60%136.54M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data