MY Stock MarketDetailed Quotes

0100 ESCERAM

Watchlist
  • 0.155
  • 0.0000.00%
15min DelayNot Open Nov 12 16:40 CST
109.60MMarket Cap0.00P/E (TTM)

ESCERAM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-112.32%-1.49M
-81.85%8.6M
-89.86%786.89K
-150.68%-4.21M
-100.14%-46.63K
1,015.98%12.07M
224.71%47.4M
-38.47%7.76M
230.19%8.3M
228.19%32.66M
Net profit before non-cash adjustment
8.73%3.04M
-93.47%1.62M
-235.61%-11.26M
-75.54%1.4M
127.55%8.67M
-59.39%2.8M
-54.50%24.73M
-46.63%8.3M
-56.34%5.73M
-75.05%3.81M
Total adjustment of non-cash items
52.96%3.16M
47.60%12.32M
119.86%10.38M
11.88%1.82M
-222.93%-1.94M
382.72%2.06M
117.06%8.35M
118.92%4.72M
99.12%1.62M
266.07%1.58M
-Depreciation and amortization
18.79%2.33M
26.71%8.88M
-16.20%2.91M
40.15%1.96M
36.49%2.05M
209.26%1.96M
189.14%7.01M
626.75%3.48M
93.66%1.4M
152.05%1.5M
-Reversal of impairment losses recognized in profit and loss
----
15,565.64%8.49M
----
----
----
----
-103.15%-54.91K
----
----
----
-Disposal profit
----
-16,526.56%-6.3M
----
----
----
----
-584.67%-37.91K
----
----
----
-Net exchange gains and losses
----
-391.74%-447.8K
----
----
----
----
91.28%153.49K
----
----
----
-Remuneration paid in stock
----
-15.49%-98.56K
----
----
----
----
-122.66%-85.34K
----
----
----
-Pension and employee benefit expenses
----
289.33%5.45K
----
----
----
----
-162.68%-2.88K
----
----
----
-Other non-cash items
693.03%829.16K
31.22%1.79M
357.13%5.82M
-165.87%-146.68K
-5,517.68%-3.99M
150.79%104.56K
271.86%1.36M
337.65%1.27M
142.04%222.69K
144.46%73.61K
Changes in working capital
-206.67%-7.69M
-137.25%-5.34M
131.60%1.66M
-884.58%-7.42M
-124.86%-6.78M
183.42%7.2M
132.85%14.32M
-3.23%-5.26M
104.66%946.05K
574.36%27.27M
-Change in receivables
-490.83%-15.91M
-84.91%842.04K
-721.80%-4.39M
71.06%-1.82M
-80.86%2.98M
228.86%4.07M
170.34%5.58M
80.77%-533.73K
-3.97%-6.3M
2,637.56%15.58M
-Change in inventory
-199.96%-1.26M
-56.50%827.94K
163.08%1.37M
-22.49%-728.42K
-164.89%-1.07M
-58.45%1.26M
153.54%1.9M
40.03%-2.17M
62.19%-594.66K
-41.98%1.65M
-Change in payables
205.73%10.88M
-170.52%-6.89M
353.61%3.07M
-158.04%-4.83M
-312.73%-8.7M
350.21%3.56M
196.49%9.77M
-158.61%-1.21M
1,024.93%8.32M
85.31%4.09M
-Changes in other current assets
16.74%-1.4M
96.18%-112.3K
219.57%1.61M
91.37%-41.2K
-99.93%4.33K
76.24%-1.68M
91.70%-2.94M
-75.09%-1.34M
95.95%-477.35K
158.54%5.96M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-12.31%-389.82K
-38.41%-1.45M
21.47%-408.45K
0.39%-339.7K
-95.00%-353.05K
-8,063.19%-347.1K
-6,610.32%-1.05M
-16,980.00%-520.09K
-8,537.82%-341.02K
-4,245.87%-181.05K
Interest received (cash flow from operating activities)
Tax refund paid
-0.46%-571.89K
29.73%-3.31M
-1,347.37%-4.35M
222.56%1.16M
128.07%443.6K
69.80%-569.25K
34.14%-4.72M
92.66%-300.79K
-799.61%-950.2K
-39.35%-1.58M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-121.95%-2.45M
-90.78%3.84M
-157.28%-3.98M
-148.25%-3.38M
-99.86%43.91K
447.71%11.15M
461.15%41.64M
-18.48%6.94M
212.25%7.01M
250.60%30.9M
Investing cash flow
Net PPE purchase and sale
-133.82%-2.95M
133.31%3.85M
90.31%-840.64K
56.69%-985.62K
11,728.37%6.94M
-125.30%-1.26M
29.98%-11.57M
-67.59%-8.67M
-1.60%-2.28M
99.04%-59.69K
Net business purchase and sale
----
--0
--0
--0
----
----
-501.37%-50.36M
175.68%6.34M
---7.17M
----
Net investment property transactions
----
--205.2K
----
----
----
----
--0
----
----
----
Net investment product transactions
----
188.71%8.09M
----
----
----
----
-530.19%-9.12M
----
----
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
--14.5K
----
----
----
Dividends received (cash flow from investment activities)
----
-14.25%9.4K
----
----
----
----
-8.72%10.97K
----
----
----
Interest received (cash flow from investment activities)
93.39%472.05K
148.85%1.75M
200.71%567.39K
144.12%486.38K
339.25%451.07K
15.03%244.1K
-13.12%702.81K
-38.33%188.69K
46.84%199.24K
-42.54%102.69K
Investing cash flow
-143.52%-2.48M
119.78%13.91M
171.45%8.03M
94.60%-499.24K
114.94%7.39M
-192.63%-1.02M
-220.33%-70.32M
15.05%-11.24M
-339.34%-9.24M
-1,164.32%-49.49M
Financing cash flow
Net issuance payments of debt
1,381.52%714.67K
-108.45%-990.85K
26.07%-663.02K
-111.68%-376.07K
--0
1,871.54%48.24K
72,727.11%11.73M
-10,881.74%-896.77K
121,047.65%3.22M
353,712.44%9.41M
Net common stock issuance
-95.98%148.5K
7,843.40%28.44M
--0
--0
--24.75M
930.69%3.69M
2.46%358K
--0
--0
--0
Increase or decrease of lease financing
-32.32%-374.16K
-12.96%-2.9M
5.37%-2.62M
--0
--0
-975.61%-282.78K
-2,019.30%-2.57M
-3,848.09%-2.77M
-553.73%-109.62K
2,063.02%334.42K
Cash dividends paid
---3.36M
----
----
----
----
----
----
----
----
----
Net other fund-raising expenses
----
1,754.86%1.07M
----
----
----
----
93.56%-64.43K
----
----
----
Financing cash flow
-183.00%-2.87M
170.92%25.61M
40.58%-2.22M
-112.10%-376.07K
153.98%24.75M
950.29%3.46M
1,299.76%9.45M
-262.54%-3.73M
74,451.39%3.11M
9,006.33%9.74M
Net cash flow
Beginning cash position
109.28%85.01M
-32.23%40.62M
72.91%83.71M
85.03%87.96M
-1.08%55.78M
-33.34%40.62M
-20.57%59.94M
-25.32%48.41M
-35.04%47.54M
-17.76%56.39M
Current changes in cash
-157.35%-7.79M
325.44%43.36M
122.93%1.84M
-588.71%-4.26M
463.68%32.18M
521.31%13.59M
-25.53%-19.23M
-39.73%-8.03M
110.44%870.84K
-276.80%-8.85M
Effect of exchange rate changes
-121.07%-330.85K
-60.11%-135K
-237.83%-1.71M
--0
--0
218.82%1.57M
58.67%-84.31K
43.72%1.24M
--0
--0
End cash Position
37.84%76.89M
106.40%83.84M
106.40%83.84M
72.91%83.71M
85.03%87.96M
-1.08%55.78M
-32.23%40.62M
-32.23%40.62M
-25.32%48.41M
-35.04%47.54M
Free cash flow
-155.25%-5.44M
-101.00%-299.52K
-159.49%-4.63M
-192.30%-4.37M
-103.72%-1.15M
361.23%9.84M
429.88%30.02M
-153.38%-1.78M
155.78%4.73M
1,086.28%30.84M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -112.32%-1.49M-81.85%8.6M-89.86%786.89K-150.68%-4.21M-100.14%-46.63K1,015.98%12.07M224.71%47.4M-38.47%7.76M230.19%8.3M228.19%32.66M
Net profit before non-cash adjustment 8.73%3.04M-93.47%1.62M-235.61%-11.26M-75.54%1.4M127.55%8.67M-59.39%2.8M-54.50%24.73M-46.63%8.3M-56.34%5.73M-75.05%3.81M
Total adjustment of non-cash items 52.96%3.16M47.60%12.32M119.86%10.38M11.88%1.82M-222.93%-1.94M382.72%2.06M117.06%8.35M118.92%4.72M99.12%1.62M266.07%1.58M
-Depreciation and amortization 18.79%2.33M26.71%8.88M-16.20%2.91M40.15%1.96M36.49%2.05M209.26%1.96M189.14%7.01M626.75%3.48M93.66%1.4M152.05%1.5M
-Reversal of impairment losses recognized in profit and loss ----15,565.64%8.49M-----------------103.15%-54.91K------------
-Disposal profit -----16,526.56%-6.3M-----------------584.67%-37.91K------------
-Net exchange gains and losses -----391.74%-447.8K----------------91.28%153.49K------------
-Remuneration paid in stock -----15.49%-98.56K-----------------122.66%-85.34K------------
-Pension and employee benefit expenses ----289.33%5.45K-----------------162.68%-2.88K------------
-Other non-cash items 693.03%829.16K31.22%1.79M357.13%5.82M-165.87%-146.68K-5,517.68%-3.99M150.79%104.56K271.86%1.36M337.65%1.27M142.04%222.69K144.46%73.61K
Changes in working capital -206.67%-7.69M-137.25%-5.34M131.60%1.66M-884.58%-7.42M-124.86%-6.78M183.42%7.2M132.85%14.32M-3.23%-5.26M104.66%946.05K574.36%27.27M
-Change in receivables -490.83%-15.91M-84.91%842.04K-721.80%-4.39M71.06%-1.82M-80.86%2.98M228.86%4.07M170.34%5.58M80.77%-533.73K-3.97%-6.3M2,637.56%15.58M
-Change in inventory -199.96%-1.26M-56.50%827.94K163.08%1.37M-22.49%-728.42K-164.89%-1.07M-58.45%1.26M153.54%1.9M40.03%-2.17M62.19%-594.66K-41.98%1.65M
-Change in payables 205.73%10.88M-170.52%-6.89M353.61%3.07M-158.04%-4.83M-312.73%-8.7M350.21%3.56M196.49%9.77M-158.61%-1.21M1,024.93%8.32M85.31%4.09M
-Changes in other current assets 16.74%-1.4M96.18%-112.3K219.57%1.61M91.37%-41.2K-99.93%4.33K76.24%-1.68M91.70%-2.94M-75.09%-1.34M95.95%-477.35K158.54%5.96M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -12.31%-389.82K-38.41%-1.45M21.47%-408.45K0.39%-339.7K-95.00%-353.05K-8,063.19%-347.1K-6,610.32%-1.05M-16,980.00%-520.09K-8,537.82%-341.02K-4,245.87%-181.05K
Interest received (cash flow from operating activities)
Tax refund paid -0.46%-571.89K29.73%-3.31M-1,347.37%-4.35M222.56%1.16M128.07%443.6K69.80%-569.25K34.14%-4.72M92.66%-300.79K-799.61%-950.2K-39.35%-1.58M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -121.95%-2.45M-90.78%3.84M-157.28%-3.98M-148.25%-3.38M-99.86%43.91K447.71%11.15M461.15%41.64M-18.48%6.94M212.25%7.01M250.60%30.9M
Investing cash flow
Net PPE purchase and sale -133.82%-2.95M133.31%3.85M90.31%-840.64K56.69%-985.62K11,728.37%6.94M-125.30%-1.26M29.98%-11.57M-67.59%-8.67M-1.60%-2.28M99.04%-59.69K
Net business purchase and sale ------0--0--0---------501.37%-50.36M175.68%6.34M---7.17M----
Net investment property transactions ------205.2K------------------0------------
Net investment product transactions ----188.71%8.09M-----------------530.19%-9.12M------------
Repayment of advance payments to other parties and cash income from loans --------------------------14.5K------------
Dividends received (cash flow from investment activities) -----14.25%9.4K-----------------8.72%10.97K------------
Interest received (cash flow from investment activities) 93.39%472.05K148.85%1.75M200.71%567.39K144.12%486.38K339.25%451.07K15.03%244.1K-13.12%702.81K-38.33%188.69K46.84%199.24K-42.54%102.69K
Investing cash flow -143.52%-2.48M119.78%13.91M171.45%8.03M94.60%-499.24K114.94%7.39M-192.63%-1.02M-220.33%-70.32M15.05%-11.24M-339.34%-9.24M-1,164.32%-49.49M
Financing cash flow
Net issuance payments of debt 1,381.52%714.67K-108.45%-990.85K26.07%-663.02K-111.68%-376.07K--01,871.54%48.24K72,727.11%11.73M-10,881.74%-896.77K121,047.65%3.22M353,712.44%9.41M
Net common stock issuance -95.98%148.5K7,843.40%28.44M--0--0--24.75M930.69%3.69M2.46%358K--0--0--0
Increase or decrease of lease financing -32.32%-374.16K-12.96%-2.9M5.37%-2.62M--0--0-975.61%-282.78K-2,019.30%-2.57M-3,848.09%-2.77M-553.73%-109.62K2,063.02%334.42K
Cash dividends paid ---3.36M------------------------------------
Net other fund-raising expenses ----1,754.86%1.07M----------------93.56%-64.43K------------
Financing cash flow -183.00%-2.87M170.92%25.61M40.58%-2.22M-112.10%-376.07K153.98%24.75M950.29%3.46M1,299.76%9.45M-262.54%-3.73M74,451.39%3.11M9,006.33%9.74M
Net cash flow
Beginning cash position 109.28%85.01M-32.23%40.62M72.91%83.71M85.03%87.96M-1.08%55.78M-33.34%40.62M-20.57%59.94M-25.32%48.41M-35.04%47.54M-17.76%56.39M
Current changes in cash -157.35%-7.79M325.44%43.36M122.93%1.84M-588.71%-4.26M463.68%32.18M521.31%13.59M-25.53%-19.23M-39.73%-8.03M110.44%870.84K-276.80%-8.85M
Effect of exchange rate changes -121.07%-330.85K-60.11%-135K-237.83%-1.71M--0--0218.82%1.57M58.67%-84.31K43.72%1.24M--0--0
End cash Position 37.84%76.89M106.40%83.84M106.40%83.84M72.91%83.71M85.03%87.96M-1.08%55.78M-32.23%40.62M-32.23%40.62M-25.32%48.41M-35.04%47.54M
Free cash flow -155.25%-5.44M-101.00%-299.52K-159.49%-4.63M-192.30%-4.37M-103.72%-1.15M361.23%9.84M429.88%30.02M-153.38%-1.78M155.78%4.73M1,086.28%30.84M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data