HK Stock MarketDetailed Quotes

BEIJING MEDIA (01000)

Watchlist
  • 0.630
  • 0.0000.00%
Market Closed May 22 09:00 CST
124.31MMarket Cap-1.54P/E (TTM)

BEIJING MEDIA (01000) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-2,751.63%-76M
----
81.11%-2.67M
----
49.92%-14.11M
----
58.07%-28.17M
----
50.72%-67.19M
----
Profit adjustment
Investment loss (gain)
49.51%-9M
----
-1.34%-17.82M
----
25.43%-17.58M
----
16.43%-23.58M
----
-11.37%-28.22M
----
Impairment and provisions:
96.60%-396K
----
-254.87%-11.65M
----
56.94%7.52M
----
-88.64%4.79M
----
-63.23%42.16M
----
-Other impairments and provisions
96.60%-396K
----
-254.87%-11.65M
----
56.94%7.52M
----
-88.64%4.79M
----
-63.23%42.16M
----
Revaluation surplus:
317.55%6.88M
----
23.45%-3.16M
----
-180.39%-4.13M
----
-65.61%5.14M
----
-26.43%14.95M
----
-Other fair value changes
317.55%6.88M
----
23.45%-3.16M
----
-180.39%-4.13M
----
-65.61%5.14M
----
-26.43%14.95M
----
Asset sale loss (gain):
0.00%-1K
----
75.00%-1K
----
0.00%-4K
----
63.64%-4K
----
78.00%-11K
----
-Loss (gain) on sale of property, machinery and equipment
0.00%-1K
----
75.00%-1K
----
0.00%-4K
----
63.64%-4K
----
78.00%-11K
----
Depreciation and amortization:
13.25%5.5M
----
31.30%4.85M
----
95.66%3.7M
----
-64.93%1.89M
----
-18.03%5.39M
----
-Amortization of intangible assets
-3.01%870K
----
-0.33%897K
----
-3.23%900K
----
-2.31%930K
----
0.00%952K
----
-Other depreciation and amortization
25.00%2.46M
----
121.17%1.96M
----
48.99%888K
----
-69.65%596K
----
5.25%1.96M
----
Financial expense
-37.79%107K
----
-7.53%172K
----
878.95%186K
----
5.56%19K
----
-86.96%18K
----
Change of operating capital
Inventory (increase) decrease
498.65%5M
----
-577.19%-1.26M
----
-96.17%263K
----
478.41%6.86M
----
136.89%1.19M
----
Accounts receivable (increase)decrease
349.21%36.94M
----
-59.21%-14.82M
----
-1,023.51%-9.31M
----
-97.95%1.01M
----
551.59%49.25M
----
Accounts payable increase (decrease)
-141.47%-12.41M
----
-22.99%-5.14M
----
19.77%-4.18M
----
59.08%-5.21M
----
-295.28%-12.73M
----
Special items of business
104.66%115K
38.87%-34.01M
-197.11%-2.47M
-183.21%-55.64M
-43.85%-830K
-15.82%-19.65M
73.54%-577K
-245.25%-16.96M
-73.51%-2.18M
204.36%11.68M
Net cash from operations
19.80%-43.27M
38.87%-34.01M
-40.19%-53.95M
-183.21%-55.64M
-1.70%-38.48M
-15.82%-19.65M
-1,549.77%-37.84M
-245.25%-16.96M
109.02%2.61M
204.36%11.68M
Cash flow from investment activities
Dividend received - investment
34.56%18.35M
-22.02%8.2M
3.27%13.64M
-16.25%10.52M
3.70%13.21M
4,749.03%12.56M
-37.96%12.74M
-91.24%259K
-17.86%20.53M
-57.90%2.96M
Sale of fixed assets
-99.99%2K
----
413,200.00%20.67M
100.00%6K
25.00%5K
--3K
-66.67%4K
----
-81.54%12K
-96.92%2K
Purchase of fixed assets
25.48%-3.16M
-226.77%-2.12M
-104.49%-4.24M
44.25%-650K
-122.90%-2.07M
-667.11%-1.17M
-29.35%-930K
78.41%-152K
5.77%-719K
---704K
Acquisition of subsidiaries
----
----
---2.09M
----
----
----
----
----
----
----
Recovery of cash from investments
-59.54%19.05M
-40.53%16.26M
231.84%47.08M
469.73%27.35M
6,624.17%14.19M
1,527.12%4.8M
-99.48%211K
-91.94%295K
253.97%40.91M
-34.46%3.66M
Cash on investment
---27M
---27M
----
----
----
----
---160M
---160M
----
----
Other items in the investment business
---46K
----
----
----
---20K
----
----
----
-33.67%1.99M
99.00%1.99M
Net cash from investment operations
-90.41%7.2M
-112.52%-4.66M
196.60%75.06M
129.82%37.22M
117.10%25.31M
110.15%16.2M
-335.94%-147.98M
-2,119.72%-159.6M
68.82%62.72M
-42.18%7.9M
Net cash before financing
-270.91%-36.07M
-109.98%-38.67M
260.15%21.11M
-433.92%-18.42M
92.91%-13.18M
98.05%-3.45M
-384.44%-185.82M
-1,001.74%-176.56M
693.69%65.33M
690.47%19.58M
Cash flow from financing activities
New borrowing
--2M
----
----
----
----
----
----
----
----
----
Refund
---2M
----
----
----
----
----
----
----
----
----
Dividends paid - financing
---7K
----
----
----
----
----
----
----
----
----
Other items of the financing business
-332.88%-7.03M
-1,741.83%-7.44M
10.82%-1.62M
---404K
-19.72%-1.82M
----
---1.52M
----
----
-4.10%-127K
Net cash from financing operations
-333.31%-7.04M
-1,741.83%-7.44M
10.82%-1.62M
---404K
-19.72%-1.82M
----
---1.52M
----
----
-4.10%-127K
Effect of rate
--66K
--18K
----
----
-47.76%70K
72.60%126K
42.55%134K
-38.66%73K
327.27%94K
260.61%119K
Net Cash
-321.28%-43.11M
-145.01%-46.11M
229.88%19.48M
-445.64%-18.82M
91.99%-15M
98.05%-3.45M
-386.76%-187.34M
-1,007.62%-176.56M
723.72%65.33M
726.03%19.45M
Begining period cash
32.30%79.8M
32.30%79.8M
-19.84%60.31M
-18.36%60.31M
-71.18%75.24M
-71.70%73.88M
33.44%261.08M
33.44%261.08M
4.24%195.66M
4.24%195.66M
Cash at the end
-53.94%36.75M
-18.77%33.71M
32.30%79.8M
-41.19%41.5M
-18.36%60.31M
-16.60%70.55M
-71.70%73.88M
-60.70%84.6M
33.44%261.08M
13.22%215.23M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
ShinWing Certified Public Accountants (Special General Partnership)
--
ShinWing Certified Public Accountants (Special General Partnership)
--
Daxin Certified Public Accountants (Special General Partnership)
--
Daxin Certified Public Accountants (Special General Partnership)
--
Daxin Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -2,751.63%-76M----81.11%-2.67M----49.92%-14.11M----58.07%-28.17M----50.72%-67.19M----
Profit adjustment
Investment loss (gain) 49.51%-9M-----1.34%-17.82M----25.43%-17.58M----16.43%-23.58M-----11.37%-28.22M----
Impairment and provisions: 96.60%-396K-----254.87%-11.65M----56.94%7.52M-----88.64%4.79M-----63.23%42.16M----
-Other impairments and provisions 96.60%-396K-----254.87%-11.65M----56.94%7.52M-----88.64%4.79M-----63.23%42.16M----
Revaluation surplus: 317.55%6.88M----23.45%-3.16M-----180.39%-4.13M-----65.61%5.14M-----26.43%14.95M----
-Other fair value changes 317.55%6.88M----23.45%-3.16M-----180.39%-4.13M-----65.61%5.14M-----26.43%14.95M----
Asset sale loss (gain): 0.00%-1K----75.00%-1K----0.00%-4K----63.64%-4K----78.00%-11K----
-Loss (gain) on sale of property, machinery and equipment 0.00%-1K----75.00%-1K----0.00%-4K----63.64%-4K----78.00%-11K----
Depreciation and amortization: 13.25%5.5M----31.30%4.85M----95.66%3.7M-----64.93%1.89M-----18.03%5.39M----
-Amortization of intangible assets -3.01%870K-----0.33%897K-----3.23%900K-----2.31%930K----0.00%952K----
-Other depreciation and amortization 25.00%2.46M----121.17%1.96M----48.99%888K-----69.65%596K----5.25%1.96M----
Financial expense -37.79%107K-----7.53%172K----878.95%186K----5.56%19K-----86.96%18K----
Change of operating capital
Inventory (increase) decrease 498.65%5M-----577.19%-1.26M-----96.17%263K----478.41%6.86M----136.89%1.19M----
Accounts receivable (increase)decrease 349.21%36.94M-----59.21%-14.82M-----1,023.51%-9.31M-----97.95%1.01M----551.59%49.25M----
Accounts payable increase (decrease) -141.47%-12.41M-----22.99%-5.14M----19.77%-4.18M----59.08%-5.21M-----295.28%-12.73M----
Special items of business 104.66%115K38.87%-34.01M-197.11%-2.47M-183.21%-55.64M-43.85%-830K-15.82%-19.65M73.54%-577K-245.25%-16.96M-73.51%-2.18M204.36%11.68M
Net cash from operations 19.80%-43.27M38.87%-34.01M-40.19%-53.95M-183.21%-55.64M-1.70%-38.48M-15.82%-19.65M-1,549.77%-37.84M-245.25%-16.96M109.02%2.61M204.36%11.68M
Cash flow from investment activities
Dividend received - investment 34.56%18.35M-22.02%8.2M3.27%13.64M-16.25%10.52M3.70%13.21M4,749.03%12.56M-37.96%12.74M-91.24%259K-17.86%20.53M-57.90%2.96M
Sale of fixed assets -99.99%2K----413,200.00%20.67M100.00%6K25.00%5K--3K-66.67%4K-----81.54%12K-96.92%2K
Purchase of fixed assets 25.48%-3.16M-226.77%-2.12M-104.49%-4.24M44.25%-650K-122.90%-2.07M-667.11%-1.17M-29.35%-930K78.41%-152K5.77%-719K---704K
Acquisition of subsidiaries -----------2.09M----------------------------
Recovery of cash from investments -59.54%19.05M-40.53%16.26M231.84%47.08M469.73%27.35M6,624.17%14.19M1,527.12%4.8M-99.48%211K-91.94%295K253.97%40.91M-34.46%3.66M
Cash on investment ---27M---27M-------------------160M---160M--------
Other items in the investment business ---46K---------------20K-------------33.67%1.99M99.00%1.99M
Net cash from investment operations -90.41%7.2M-112.52%-4.66M196.60%75.06M129.82%37.22M117.10%25.31M110.15%16.2M-335.94%-147.98M-2,119.72%-159.6M68.82%62.72M-42.18%7.9M
Net cash before financing -270.91%-36.07M-109.98%-38.67M260.15%21.11M-433.92%-18.42M92.91%-13.18M98.05%-3.45M-384.44%-185.82M-1,001.74%-176.56M693.69%65.33M690.47%19.58M
Cash flow from financing activities
New borrowing --2M------------------------------------
Refund ---2M------------------------------------
Dividends paid - financing ---7K------------------------------------
Other items of the financing business -332.88%-7.03M-1,741.83%-7.44M10.82%-1.62M---404K-19.72%-1.82M-------1.52M---------4.10%-127K
Net cash from financing operations -333.31%-7.04M-1,741.83%-7.44M10.82%-1.62M---404K-19.72%-1.82M-------1.52M---------4.10%-127K
Effect of rate --66K--18K---------47.76%70K72.60%126K42.55%134K-38.66%73K327.27%94K260.61%119K
Net Cash -321.28%-43.11M-145.01%-46.11M229.88%19.48M-445.64%-18.82M91.99%-15M98.05%-3.45M-386.76%-187.34M-1,007.62%-176.56M723.72%65.33M726.03%19.45M
Begining period cash 32.30%79.8M32.30%79.8M-19.84%60.31M-18.36%60.31M-71.18%75.24M-71.70%73.88M33.44%261.08M33.44%261.08M4.24%195.66M4.24%195.66M
Cash at the end -53.94%36.75M-18.77%33.71M32.30%79.8M-41.19%41.5M-18.36%60.31M-16.60%70.55M-71.70%73.88M-60.70%84.6M33.44%261.08M13.22%215.23M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ShinWing Certified Public Accountants (Special General Partnership)--ShinWing Certified Public Accountants (Special General Partnership)--Daxin Certified Public Accountants (Special General Partnership)--Daxin Certified Public Accountants (Special General Partnership)--Daxin Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More