HK Stock MarketDetailed Quotes

HUANXI MEDIA (01003)

Watchlist
  • 0.275
  • 0.0000.00%
Trading Apr 27 09:00 CST
1.21BMarket Cap-2.41P/E (TTM)

HUANXI MEDIA (01003) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable
-63.36%40.58M
-39.99%130.08M
6.62%110.75M
-63.46%216.77M
-63.60%103.87M
133.70%593.29M
-40.58%285.37M
-47.51%253.87M
57.49%480.23M
111.41%483.6M
Advance deposits and other receivables
----
----
----
----
----
-7.84%347.68M
-7.78%363.72M
44.76%377.25M
87.05%394.41M
--260.6M
Cash and equivalents
-39.27%88.06M
-65.04%35.74M
-53.25%144.99M
-35.84%102.22M
478.26%310.15M
240.95%159.32M
-53.51%53.63M
-81.48%46.73M
-18.83%115.37M
55.57%252.37M
Financial assets at fair value-current assets
----
----
----
----
----
33.33%56K
-98.09%65K
--42K
--3.41M
----
Special items of current assets
-43.21%527.1M
-23.57%783.96M
-10.74%928.24M
94.18%1.03B
30.99%1.04B
-22.81%528.27M
137.99%793.91M
66.72%684.34M
1.31%333.59M
-12.89%410.49M
Total current assets
-42.65%688.96M
-20.13%1.09B
-20.58%1.2B
-19.14%1.36B
0.38%1.51B
22.72%1.69B
12.59%1.51B
-8.06%1.37B
30.50%1.34B
72.17%1.5B
Non-current assets
Property, plant and equipment
-6.30%1.09M
-23.21%1.03M
-28.47%1.16M
137.88%1.34M
105.98%1.62M
-44.55%565K
-41.39%786K
-51.36%1.02M
-54.20%1.34M
-43.97%2.1M
Advance payment
-6.98%343.59M
-6.04%368.31M
-9.30%369.38M
-18.00%391.98M
-22.93%407.24M
-11.24%478M
-10.46%528.42M
12.37%538.53M
29.93%590.17M
15.95%479.25M
Intangible assets
-9.62%314.01M
19.85%357.91M
17.78%347.41M
76.84%298.62M
103.59%294.98M
-38.50%168.87M
-53.22%144.89M
13.45%274.59M
27.42%309.71M
14.00%242.03M
Deferred tax assets
112.52%29.87M
3,000.86%14.42M
3,246.19%14.05M
--465K
--420K
----
----
----
----
----
Other illiquid assets
----
----
----
----
----
----
----
----
----
--3.3M
Total non-current assets
-6.44%698.73M
7.67%756.82M
3.49%746.83M
4.96%702.89M
2.59%721.62M
-21.27%669.67M
-23.82%703.37M
15.27%850.63M
28.23%923.29M
12.29%737.95M
Total assets
-28.77%1.39B
-10.68%1.85B
-12.80%1.95B
-12.29%2.07B
1.08%2.23B
5.90%2.36B
-2.27%2.21B
-0.35%2.23B
29.56%2.26B
46.38%2.23B
Liabilities
Current liabilities
Accounts payable
-22.54%123.69M
-27.19%113.97M
-8.64%159.67M
-4.51%156.53M
20.51%174.78M
-0.33%163.92M
-23.19%145.03M
9.94%164.47M
119.60%188.81M
107.76%149.6M
Tax payable
8.92%45.32M
2.30%42.91M
-18.00%41.61M
-47.79%41.95M
64.22%50.74M
150.71%80.35M
-11.03%30.9M
-4.93%32.05M
2.44%34.73M
-33.92%33.71M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
-99.81%36K
-98.80%182K
--18.55M
--15.14M
----
Bank loans and overdrafts
----
--29.54M
----
----
----
--65.76M
7.96%108.27M
----
100.42%100.28M
25.46%116.49M
Financial lease liabilities-current liabilities
-32.48%4.24M
-29.91%7.84M
-56.12%6.28M
-12.40%11.18M
12.55%14.32M
0.58%12.77M
40.50%12.72M
-0.87%12.69M
-46.92%9.06M
-21.42%12.81M
Special items of current liabilities
-15.80%437.02M
1.02%529.96M
-3.19%519.04M
61.62%524.63M
2.04%536.14M
-23.25%324.61M
164.29%525.44M
202.31%422.94M
84.83%198.82M
28.84%139.9M
Total current liabilities
-9.85%655.68M
-1.41%725.08M
-6.40%727.36M
8.93%735.43M
-8.85%777.13M
-1.06%675.11M
47.43%852.59M
50.66%682.37M
96.06%578.3M
17.47%452.93M
Net current assets
-92.98%33.28M
-42.05%364.22M
-35.56%473.96M
-37.88%628.47M
12.40%735.5M
46.16%1.01B
-13.91%654.37M
-33.58%692.14M
4.04%760.11M
115.86%1.04B
Total assets less current liabilities
-40.04%732.01M
-15.80%1.12B
-16.22%1.22B
-20.81%1.33B
7.32%1.46B
8.98%1.68B
-19.35%1.36B
-13.33%1.54B
16.04%1.68B
56.15%1.78B
Non-current liabilities
Long-term bank loan
----
----
--42.44M
----
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-44.98%4.42M
--6.24M
126.12%8.03M
----
-79.36%3.55M
-57.39%10.27M
27.79%17.19M
--24.11M
218.97%13.45M
----
Deferred tax liability
----
----
----
----
----
-17.52%11.58M
-17.48%12.11M
--14.04M
--14.68M
----
Special items of non-current liabilities
95.02%31.04M
--30.42M
--15.92M
----
----
----
----
----
----
----
Total non-current liabilities
-46.59%35.45M
--36.66M
1,770.39%66.38M
----
-87.89%3.55M
-42.72%21.85M
4.17%29.31M
--38.15M
566.93%28.13M
----
Total liabilities
-12.93%691.13M
3.58%761.74M
1.67%793.74M
5.52%735.43M
-11.48%780.68M
-3.27%696.96M
45.43%881.9M
59.08%720.52M
102.70%606.43M
13.81%452.93M
Total assets less total liabilities
-39.66%696.56M
-18.55%1.08B
-20.58%1.15B
-19.77%1.33B
9.42%1.45B
10.29%1.66B
-19.75%1.33B
-15.47%1.5B
14.44%1.66B
57.87%1.78B
Total equity and non-current liabilities
-40.04%732.01M
--1.12B
-16.22%1.22B
----
7.32%1.46B
8.98%1.68B
-19.35%1.36B
--1.54B
16.04%1.68B
----
Equity
Share capital
0.00%36.57M
0.00%36.57M
0.00%36.57M
0.00%36.57M
0.00%36.57M
0.00%36.57M
0.00%36.57M
-0.55%36.57M
5.29%36.57M
16.55%36.77M
Reserve
-40.96%659.99M
-19.07%1.05B
-21.11%1.12B
-20.22%1.29B
9.69%1.42B
10.55%1.62B
-20.19%1.29B
-16.91%1.47B
14.53%1.62B
61.21%1.77B
Shareholders' Equity
-39.66%696.56M
-18.55%1.08B
-20.58%1.15B
-19.77%1.33B
9.42%1.45B
10.29%1.66B
-19.75%1.33B
-15.47%1.5B
14.44%1.66B
57.87%1.78B
Total equity
-39.66%696.56M
-18.55%1.08B
-20.58%1.15B
-19.77%1.33B
9.42%1.45B
10.29%1.66B
-19.75%1.33B
-15.47%1.5B
14.44%1.66B
57.87%1.78B
Total equity and total liabilities
-28.77%1.39B
-10.68%1.85B
-12.80%1.95B
-12.29%2.07B
1.08%2.23B
5.90%2.36B
-2.27%2.21B
-0.35%2.23B
29.56%2.26B
46.38%2.23B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable -63.36%40.58M-39.99%130.08M6.62%110.75M-63.46%216.77M-63.60%103.87M133.70%593.29M-40.58%285.37M-47.51%253.87M57.49%480.23M111.41%483.6M
Advance deposits and other receivables ---------------------7.84%347.68M-7.78%363.72M44.76%377.25M87.05%394.41M--260.6M
Cash and equivalents -39.27%88.06M-65.04%35.74M-53.25%144.99M-35.84%102.22M478.26%310.15M240.95%159.32M-53.51%53.63M-81.48%46.73M-18.83%115.37M55.57%252.37M
Financial assets at fair value-current assets --------------------33.33%56K-98.09%65K--42K--3.41M----
Special items of current assets -43.21%527.1M-23.57%783.96M-10.74%928.24M94.18%1.03B30.99%1.04B-22.81%528.27M137.99%793.91M66.72%684.34M1.31%333.59M-12.89%410.49M
Total current assets -42.65%688.96M-20.13%1.09B-20.58%1.2B-19.14%1.36B0.38%1.51B22.72%1.69B12.59%1.51B-8.06%1.37B30.50%1.34B72.17%1.5B
Non-current assets
Property, plant and equipment -6.30%1.09M-23.21%1.03M-28.47%1.16M137.88%1.34M105.98%1.62M-44.55%565K-41.39%786K-51.36%1.02M-54.20%1.34M-43.97%2.1M
Advance payment -6.98%343.59M-6.04%368.31M-9.30%369.38M-18.00%391.98M-22.93%407.24M-11.24%478M-10.46%528.42M12.37%538.53M29.93%590.17M15.95%479.25M
Intangible assets -9.62%314.01M19.85%357.91M17.78%347.41M76.84%298.62M103.59%294.98M-38.50%168.87M-53.22%144.89M13.45%274.59M27.42%309.71M14.00%242.03M
Deferred tax assets 112.52%29.87M3,000.86%14.42M3,246.19%14.05M--465K--420K--------------------
Other illiquid assets --------------------------------------3.3M
Total non-current assets -6.44%698.73M7.67%756.82M3.49%746.83M4.96%702.89M2.59%721.62M-21.27%669.67M-23.82%703.37M15.27%850.63M28.23%923.29M12.29%737.95M
Total assets -28.77%1.39B-10.68%1.85B-12.80%1.95B-12.29%2.07B1.08%2.23B5.90%2.36B-2.27%2.21B-0.35%2.23B29.56%2.26B46.38%2.23B
Liabilities
Current liabilities
Accounts payable -22.54%123.69M-27.19%113.97M-8.64%159.67M-4.51%156.53M20.51%174.78M-0.33%163.92M-23.19%145.03M9.94%164.47M119.60%188.81M107.76%149.6M
Tax payable 8.92%45.32M2.30%42.91M-18.00%41.61M-47.79%41.95M64.22%50.74M150.71%80.35M-11.03%30.9M-4.93%32.05M2.44%34.73M-33.92%33.71M
Amounts payable to associated parties-current liabilities ---------------------99.81%36K-98.80%182K--18.55M--15.14M----
Bank loans and overdrafts ------29.54M--------------65.76M7.96%108.27M----100.42%100.28M25.46%116.49M
Financial lease liabilities-current liabilities -32.48%4.24M-29.91%7.84M-56.12%6.28M-12.40%11.18M12.55%14.32M0.58%12.77M40.50%12.72M-0.87%12.69M-46.92%9.06M-21.42%12.81M
Special items of current liabilities -15.80%437.02M1.02%529.96M-3.19%519.04M61.62%524.63M2.04%536.14M-23.25%324.61M164.29%525.44M202.31%422.94M84.83%198.82M28.84%139.9M
Total current liabilities -9.85%655.68M-1.41%725.08M-6.40%727.36M8.93%735.43M-8.85%777.13M-1.06%675.11M47.43%852.59M50.66%682.37M96.06%578.3M17.47%452.93M
Net current assets -92.98%33.28M-42.05%364.22M-35.56%473.96M-37.88%628.47M12.40%735.5M46.16%1.01B-13.91%654.37M-33.58%692.14M4.04%760.11M115.86%1.04B
Total assets less current liabilities -40.04%732.01M-15.80%1.12B-16.22%1.22B-20.81%1.33B7.32%1.46B8.98%1.68B-19.35%1.36B-13.33%1.54B16.04%1.68B56.15%1.78B
Non-current liabilities
Long-term bank loan ----------42.44M----------------------------
Financial lease liabilities-non-current liabilities -44.98%4.42M--6.24M126.12%8.03M-----79.36%3.55M-57.39%10.27M27.79%17.19M--24.11M218.97%13.45M----
Deferred tax liability ---------------------17.52%11.58M-17.48%12.11M--14.04M--14.68M----
Special items of non-current liabilities 95.02%31.04M--30.42M--15.92M----------------------------
Total non-current liabilities -46.59%35.45M--36.66M1,770.39%66.38M-----87.89%3.55M-42.72%21.85M4.17%29.31M--38.15M566.93%28.13M----
Total liabilities -12.93%691.13M3.58%761.74M1.67%793.74M5.52%735.43M-11.48%780.68M-3.27%696.96M45.43%881.9M59.08%720.52M102.70%606.43M13.81%452.93M
Total assets less total liabilities -39.66%696.56M-18.55%1.08B-20.58%1.15B-19.77%1.33B9.42%1.45B10.29%1.66B-19.75%1.33B-15.47%1.5B14.44%1.66B57.87%1.78B
Total equity and non-current liabilities -40.04%732.01M--1.12B-16.22%1.22B----7.32%1.46B8.98%1.68B-19.35%1.36B--1.54B16.04%1.68B----
Equity
Share capital 0.00%36.57M0.00%36.57M0.00%36.57M0.00%36.57M0.00%36.57M0.00%36.57M0.00%36.57M-0.55%36.57M5.29%36.57M16.55%36.77M
Reserve -40.96%659.99M-19.07%1.05B-21.11%1.12B-20.22%1.29B9.69%1.42B10.55%1.62B-20.19%1.29B-16.91%1.47B14.53%1.62B61.21%1.77B
Shareholders' Equity -39.66%696.56M-18.55%1.08B-20.58%1.15B-19.77%1.33B9.42%1.45B10.29%1.66B-19.75%1.33B-15.47%1.5B14.44%1.66B57.87%1.78B
Total equity -39.66%696.56M-18.55%1.08B-20.58%1.15B-19.77%1.33B9.42%1.45B10.29%1.66B-19.75%1.33B-15.47%1.5B14.44%1.66B57.87%1.78B
Total equity and total liabilities -28.77%1.39B-10.68%1.85B-12.80%1.95B-12.29%2.07B1.08%2.23B5.90%2.36B-2.27%2.21B-0.35%2.23B29.56%2.26B46.38%2.23B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More