HK Stock MarketDetailed Quotes

MATRIX HOLDINGS (01005)

Watchlist
  • 0.430
  • 0.0000.00%
Market Closed Apr 24 09:00 CST
325.17MMarket Cap-1.99P/E (TTM)

MATRIX HOLDINGS (01005) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
41.24%-162.16M
----
-179.79%-275.95M
----
-626.89%-98.63M
----
-73.60%18.72M
----
693.95%70.92M
----
Profit adjustment
Interest (income) - adjustment
86.53%-149K
----
66.97%-1.11M
----
15.30%-3.35M
----
-55.45%-3.95M
----
12.31%-2.54M
----
Interest expense - adjustment
----
----
----
----
----
----
----
----
-13.16%4.65M
----
Impairment and provisions:
-29.07%66.59M
----
14.16%93.87M
----
230.74%82.23M
----
278.71%24.86M
----
24.57%6.57M
----
-Impairment of property, plant and equipment (reversal)
-87.29%1.66M
----
0.32%13.04M
----
--13M
----
----
----
----
----
-Impairmen of inventory (reversal)
2,365.91%23M
----
-104.37%-1.02M
----
229.36%23.23M
----
438.76%7.05M
----
-165.53%-2.08M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-98.18%30K
----
-21.31%1.65M
----
-Other impairments and provisions
-48.77%41.93M
----
77.93%81.84M
----
158.72%46M
----
153.99%17.78M
----
--7M
----
Asset sale loss (gain):
-44.64%-18.34M
----
-2,814.48%-12.68M
----
-6.10%-435K
----
-92.49%-410K
----
92.05%-213K
----
-Loss (gain) from sale of subsidiary company
----
----
---13M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-5,794.72%-18.34M
----
174.02%322K
----
-6.10%-435K
----
-92.49%-410K
----
-105.05%-213K
----
Depreciation and amortization:
-40.52%31.49M
----
-9.30%52.93M
----
-13.79%58.36M
----
-11.70%67.69M
----
8.22%76.66M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
-82.63%1.75M
----
Financial expense
40.29%6.28M
----
17.68%4.47M
----
-12.03%3.8M
----
--4.32M
----
----
----
Unrealized exchange loss (gain)
-288.76%-17.74M
----
--9.4M
----
----
----
----
----
----
----
Special items
-1,003.03%-2.18M
----
---198K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
25.55%-96.23M
----
-407.92%-129.26M
----
-62.26%41.98M
----
-28.71%111.23M
----
83.96%156.04M
----
Change of operating capital
Inventory (increase) decrease
-9.65%22.41M
----
-40.12%24.81M
----
-38.78%41.43M
----
398.54%67.68M
----
-483.83%-22.67M
----
Accounts receivable (increase)decrease
-130.60%-10.09M
----
205.55%32.99M
----
-130.89%-31.26M
----
128.81%101.19M
----
-4.04%44.22M
----
Accounts payable increase (decrease)
221.19%22.19M
----
129.47%6.91M
----
46.21%-23.45M
----
-307.26%-43.6M
----
208.78%21.04M
----
prepayments (increase)decrease
-84.37%754K
----
-49.37%4.82M
----
282.26%9.53M
----
-84.14%2.49M
----
-31.57%15.72M
----
Special items for working capital changes
15,233.33%908K
----
-100.65%-6K
----
122.31%928K
----
-42.72%-4.16M
----
14.87%-2.91M
----
Cash  from business operations
-0.54%-60.05M
----
-252.54%-59.73M
----
-83.33%39.16M
----
11.07%234.84M
----
66.18%211.43M
----
Other taxs
67.25%-337K
----
85.17%-1.03M
----
-22.49%-6.94M
----
-53.90%-5.67M
----
47.31%-3.68M
----
Special items of business
----
45.50%-26.29M
----
-31.60%-48.23M
----
-124.84%-36.65M
----
22.03%147.56M
----
18.86%120.92M
Net cash from operations
0.61%-60.39M
45.50%-26.29M
-288.58%-60.76M
-31.60%-48.23M
-85.94%32.22M
-124.84%-36.65M
10.31%229.17M
22.03%147.56M
72.78%207.75M
18.86%120.92M
Cash flow from investment activities
Interest received - investment
-86.53%149K
-62.11%385K
-66.97%1.11M
-37.55%1.02M
-15.30%3.35M
1,006.80%1.63M
55.45%3.95M
-56.51%147K
-12.31%2.54M
-58.17%338K
Decrease in deposits (increase)
197.11%873K
--899K
---899K
----
----
----
----
----
----
----
Sale of fixed assets
44.22%16.63M
431.15%1.3M
1,285.70%11.53M
-57.49%244K
-18.11%832K
78.26%574K
377.00%1.02M
43.11%322K
-85.49%213K
122.77%225K
Purchase of fixed assets
33.32%-16.69M
81.83%-3.91M
-38.67%-25.02M
-59.02%-21.51M
44.08%-18.05M
28.55%-13.53M
1.31%-32.27M
5.24%-18.94M
19.75%-32.7M
-21.49%-19.98M
Purchase of intangible assets
----
----
----
----
----
----
----
----
87.26%-509K
89.93%-193K
Cash on investment
----
----
----
----
----
----
----
----
---101.88M
----
Other items in the investment business
63.15%6.05M
----
--3.71M
----
----
----
----
----
----
----
Net cash from investment operations
173.25%7.02M
93.44%-1.33M
30.92%-9.58M
-78.80%-20.25M
49.21%-13.87M
38.65%-11.33M
79.37%-27.3M
5.85%-18.47M
-302.21%-132.33M
-12.36%-19.61M
Net cash before financing
24.12%-53.37M
59.67%-27.62M
-483.25%-70.34M
-42.75%-68.49M
-90.91%18.35M
-137.16%-47.98M
167.68%201.87M
27.43%129.09M
-13.65%75.42M
20.20%101.3M
Cash flow from financing activities
New borrowing
1,412.81%99.47M
--2.86M
--6.58M
----
----
----
----
----
-96.76%1.71M
-92.82%1.66M
Refund
-353.17%-12.07M
-650.92%-6.93M
-55.64%-2.66M
-12.15%-923K
12.97%-1.71M
15.85%-823K
69.40%-1.97M
73.90%-978K
89.80%-6.43M
91.77%-3.75M
Interest paid - financing
-40.29%-6.28M
-52.30%-3.24M
-17.68%-4.47M
-4.22%-2.13M
12.03%-3.8M
10.17%-2.04M
7.14%-4.32M
-0.44%-2.27M
13.16%-4.65M
23.92%-2.26M
Dividends paid - financing
56.11%-14.93M
66.67%-7.56M
55.00%-34.03M
62.50%-22.69M
0.00%-75.62M
-33.33%-60.5M
-66.67%-75.62M
-50.00%-45.37M
-33.33%-45.37M
-33.33%-30.25M
Other items of the financing business
----
534.47%39.59M
----
--6.24M
----
----
-200.00%-8.3M
-755.68%-6.23M
--8.3M
--950K
Net cash from financing operations
196.04%49.85M
159.76%16.87M
47.75%-51.9M
60.90%-28.22M
8.88%-99.32M
-13.51%-72.19M
-65.32%-109.01M
-46.93%-63.6M
3.04%-65.94M
24.75%-43.28M
Effect of rate
145.08%961K
----
-166.38%-2.13M
----
59.01%3.21M
----
2,100.00%2.02M
----
-106.60%-101K
----
Net Cash
97.12%-3.53M
88.89%-10.75M
-50.97%-122.24M
19.52%-96.71M
-187.19%-80.97M
-283.46%-120.17M
879.77%92.86M
12.89%65.5M
-50.98%9.48M
116.80%58.02M
Begining period cash
-68.64%56.83M
-68.64%56.83M
-30.03%181.2M
-30.03%181.2M
57.83%258.96M
57.83%258.96M
6.06%164.08M
6.06%164.08M
15.59%154.7M
15.59%154.7M
Cash at the end
-4.51%54.27M
-45.46%46.09M
-68.64%56.83M
-39.12%84.49M
-30.03%181.2M
-39.54%138.79M
57.83%258.96M
7.92%229.57M
6.06%164.08M
32.46%212.72M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 41.24%-162.16M-----179.79%-275.95M-----626.89%-98.63M-----73.60%18.72M----693.95%70.92M----
Profit adjustment
Interest (income) - adjustment 86.53%-149K----66.97%-1.11M----15.30%-3.35M-----55.45%-3.95M----12.31%-2.54M----
Interest expense - adjustment ---------------------------------13.16%4.65M----
Impairment and provisions: -29.07%66.59M----14.16%93.87M----230.74%82.23M----278.71%24.86M----24.57%6.57M----
-Impairment of property, plant and equipment (reversal) -87.29%1.66M----0.32%13.04M------13M--------------------
-Impairmen of inventory (reversal) 2,365.91%23M-----104.37%-1.02M----229.36%23.23M----438.76%7.05M-----165.53%-2.08M----
-Impairment of trade receivables (reversal) -------------------------98.18%30K-----21.31%1.65M----
-Other impairments and provisions -48.77%41.93M----77.93%81.84M----158.72%46M----153.99%17.78M------7M----
Asset sale loss (gain): -44.64%-18.34M-----2,814.48%-12.68M-----6.10%-435K-----92.49%-410K----92.05%-213K----
-Loss (gain) from sale of subsidiary company -----------13M----------------------------
-Loss (gain) on sale of property, machinery and equipment -5,794.72%-18.34M----174.02%322K-----6.10%-435K-----92.49%-410K-----105.05%-213K----
Depreciation and amortization: -40.52%31.49M-----9.30%52.93M-----13.79%58.36M-----11.70%67.69M----8.22%76.66M----
-Amortization of intangible assets ---------------------------------82.63%1.75M----
Financial expense 40.29%6.28M----17.68%4.47M-----12.03%3.8M------4.32M------------
Unrealized exchange loss (gain) -288.76%-17.74M------9.4M----------------------------
Special items -1,003.03%-2.18M-------198K----------------------------
Operating profit before the change of operating capital 25.55%-96.23M-----407.92%-129.26M-----62.26%41.98M-----28.71%111.23M----83.96%156.04M----
Change of operating capital
Inventory (increase) decrease -9.65%22.41M-----40.12%24.81M-----38.78%41.43M----398.54%67.68M-----483.83%-22.67M----
Accounts receivable (increase)decrease -130.60%-10.09M----205.55%32.99M-----130.89%-31.26M----128.81%101.19M-----4.04%44.22M----
Accounts payable increase (decrease) 221.19%22.19M----129.47%6.91M----46.21%-23.45M-----307.26%-43.6M----208.78%21.04M----
prepayments (increase)decrease -84.37%754K-----49.37%4.82M----282.26%9.53M-----84.14%2.49M-----31.57%15.72M----
Special items for working capital changes 15,233.33%908K-----100.65%-6K----122.31%928K-----42.72%-4.16M----14.87%-2.91M----
Cash  from business operations -0.54%-60.05M-----252.54%-59.73M-----83.33%39.16M----11.07%234.84M----66.18%211.43M----
Other taxs 67.25%-337K----85.17%-1.03M-----22.49%-6.94M-----53.90%-5.67M----47.31%-3.68M----
Special items of business ----45.50%-26.29M-----31.60%-48.23M-----124.84%-36.65M----22.03%147.56M----18.86%120.92M
Net cash from operations 0.61%-60.39M45.50%-26.29M-288.58%-60.76M-31.60%-48.23M-85.94%32.22M-124.84%-36.65M10.31%229.17M22.03%147.56M72.78%207.75M18.86%120.92M
Cash flow from investment activities
Interest received - investment -86.53%149K-62.11%385K-66.97%1.11M-37.55%1.02M-15.30%3.35M1,006.80%1.63M55.45%3.95M-56.51%147K-12.31%2.54M-58.17%338K
Decrease in deposits (increase) 197.11%873K--899K---899K----------------------------
Sale of fixed assets 44.22%16.63M431.15%1.3M1,285.70%11.53M-57.49%244K-18.11%832K78.26%574K377.00%1.02M43.11%322K-85.49%213K122.77%225K
Purchase of fixed assets 33.32%-16.69M81.83%-3.91M-38.67%-25.02M-59.02%-21.51M44.08%-18.05M28.55%-13.53M1.31%-32.27M5.24%-18.94M19.75%-32.7M-21.49%-19.98M
Purchase of intangible assets --------------------------------87.26%-509K89.93%-193K
Cash on investment -----------------------------------101.88M----
Other items in the investment business 63.15%6.05M------3.71M----------------------------
Net cash from investment operations 173.25%7.02M93.44%-1.33M30.92%-9.58M-78.80%-20.25M49.21%-13.87M38.65%-11.33M79.37%-27.3M5.85%-18.47M-302.21%-132.33M-12.36%-19.61M
Net cash before financing 24.12%-53.37M59.67%-27.62M-483.25%-70.34M-42.75%-68.49M-90.91%18.35M-137.16%-47.98M167.68%201.87M27.43%129.09M-13.65%75.42M20.20%101.3M
Cash flow from financing activities
New borrowing 1,412.81%99.47M--2.86M--6.58M---------------------96.76%1.71M-92.82%1.66M
Refund -353.17%-12.07M-650.92%-6.93M-55.64%-2.66M-12.15%-923K12.97%-1.71M15.85%-823K69.40%-1.97M73.90%-978K89.80%-6.43M91.77%-3.75M
Interest paid - financing -40.29%-6.28M-52.30%-3.24M-17.68%-4.47M-4.22%-2.13M12.03%-3.8M10.17%-2.04M7.14%-4.32M-0.44%-2.27M13.16%-4.65M23.92%-2.26M
Dividends paid - financing 56.11%-14.93M66.67%-7.56M55.00%-34.03M62.50%-22.69M0.00%-75.62M-33.33%-60.5M-66.67%-75.62M-50.00%-45.37M-33.33%-45.37M-33.33%-30.25M
Other items of the financing business ----534.47%39.59M------6.24M---------200.00%-8.3M-755.68%-6.23M--8.3M--950K
Net cash from financing operations 196.04%49.85M159.76%16.87M47.75%-51.9M60.90%-28.22M8.88%-99.32M-13.51%-72.19M-65.32%-109.01M-46.93%-63.6M3.04%-65.94M24.75%-43.28M
Effect of rate 145.08%961K-----166.38%-2.13M----59.01%3.21M----2,100.00%2.02M-----106.60%-101K----
Net Cash 97.12%-3.53M88.89%-10.75M-50.97%-122.24M19.52%-96.71M-187.19%-80.97M-283.46%-120.17M879.77%92.86M12.89%65.5M-50.98%9.48M116.80%58.02M
Begining period cash -68.64%56.83M-68.64%56.83M-30.03%181.2M-30.03%181.2M57.83%258.96M57.83%258.96M6.06%164.08M6.06%164.08M15.59%154.7M15.59%154.7M
Cash at the end -4.51%54.27M-45.46%46.09M-68.64%56.83M-39.12%84.49M-30.03%181.2M-39.54%138.79M57.83%258.96M7.92%229.57M6.06%164.08M32.46%212.72M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More