Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q2)Dec 31, 2025 | (Q1)Sep 30, 2025 | (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q3)Mar 31, 2025 | (Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 6.75%15.87M | 326.28%12.93M | -60.54%33.9M | 11.14%13.53M | -86.48%2.47M | -51.68%14.87M | -87.72%3.03M | 32.78%85.91M | -67.61%12.17M | 27.69%18.28M |
| Net profit before non-cash adjustment | 1,993.71%9.34M | 47.28%6.57M | -86.56%7.07M | 795.60%3.05M | -99.58%52K | -102.51%-493K | -77.86%4.46M | 28.69%52.62M | -97.29%341K | 4.72%12.46M |
| Total adjustment of non-cash items | 8.25%10.83M | 28.21%10.96M | 21.32%40.1M | 30.31%10.78M | 29.24%10.78M | 24.38%10M | 1.71%8.55M | -4.80%33.05M | -1.86%8.27M | -12.36%8.34M |
| -Depreciation and amortization | ---- | ---- | 22.20%34.1M | ---- | ---- | ---- | ---- | 7.30%27.91M | ---- | ---- |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | -10.05%179K | ---- | ---- | ---- | ---- | -71.41%199K | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | 339.46%646K | ---- | ---- | ---- | ---- | -91.47%147K | ---- | ---- |
| -Disposal profit | ---- | ---- | ---12K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | -65.45%19K | ---- | ---- | ---- | ---- | -56.69%55K | ---- | ---- |
| -Other non-cash items | 8.25%10.83M | 28.21%10.96M | 8.87%5.17M | -20.57%-24.16M | 29.24%10.78M | 24.38%10M | 1.71%8.55M | -22.92%4.75M | 0.48%-20.04M | -12.36%8.34M |
| Changes in working capital | -180.04%-4.29M | 53.89%-4.6M | -5,607.88%-13.27M | -108.48%-302K | -232.25%-8.36M | 75.80%5.36M | -158.85%-9.98M | 102.21%241K | -78.50%3.56M | 64.54%-2.52M |
| -Change in receivables | ---- | ---- | -267.55%-14.65M | ---- | ---- | ---- | ---- | 141.53%8.75M | ---- | ---- |
| -Change in inventory | ---- | ---- | -373.56%-4.43M | ---- | ---- | ---- | ---- | 150.96%1.62M | ---- | ---- |
| -Change in payables | -177.40%-4.37M | 32.78%-3.87M | 152.40%5.72M | 109.26%442K | 240.15%5.39M | 2,654.15%5.65M | -130.82%-5.76M | -181.77%-10.91M | ---4.77M | ---3.84M |
| -Changes in other current assets | 127.97%80K | 82.71%-729K | -87.98%94K | 1,002.95%18.34M | -1,134.79%-13.74M | -110.06%-286K | -210.30%-4.22M | --782K | -107.21%-2.03M | 109.15%1.33M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 19.06%-1.89M | 16.48%-1.99M | 10.32%-9.13M | 13.31%-2.18M | 13.79%-2.23M | 7.16%-2.34M | 6.98%-2.38M | -8.95%-10.18M | 3.02%-2.51M | -10.08%-2.59M |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 932.68%2.98M | 153.95%389K | -132.41%-2.27M | -9.68%-680K | -106.94%-507K | -69.67%-358K | -813.86%-721K | -22.64%-975K | -142.19%-620K | -191.67%-245K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 39.33%16.96M | 15,831.94%11.33M | -69.90%22.51M | 18.03%10.67M | -101.74%-268K | -56.59%12.17M | -100.32%-72K | 37.00%74.76M | -73.97%9.04M | 30.02%15.45M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 55.12%-3.81M | 86.02%-1.74M | -60.53%-40.7M | -44.47%-10.21M | 6.45%-9.53M | -117.81%-8.49M | -197.04%-12.46M | 20.68%-25.35M | 54.38%-7.07M | -297.85%-10.19M |
| Net intangibles purchase and sale | -409.09%-224K | -47.16%-596K | 86.48%-432K | 100.61%17K | --0 | 83.33%-44K | -164.71%-405K | -28.06%-3.2M | -103.08%-2.77M | 98.86%-10K |
| Net business purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Net investment product transactions | -48.87%10.78M | 3,175.62%16.02M | 203.76%32.23M | -42.19%-337K | 155.07%12M | 333.56%21.08M | ---521K | -433.18%-31.06M | 96.51%-237K | -2,279.50%-21.8M |
| Dividends received (cash flow from investment activities) | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -43.18%750K | -49.25%680K | -23.77%4.17M | -49.46%706K | -42.74%801K | -5.31%1.32M | 5.02%1.34M | 68.24%5.47M | 29.47%1.4M | 71.45%1.4M |
| Net changes in other investments | --0 | -57.14%90K | 361.11%94K | ---116K | --0 | --0 | --210K | 98.10%-36K | ---- | ---- |
| Investing cash flow | -45.96%7.5M | 222.09%14.46M | 91.43%-4.64M | -14.11%-9.94M | 110.69%3.27M | 217.60%13.87M | -285.29%-11.84M | -39.18%-54.17M | 63.16%-8.71M | -1,608.26%-30.6M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -99.36%-7.53M | -99.39%-7.53M | -86.44%-22.6M | -99.52%-7.52M | -99.34%-7.53M | -371.29%-3.78M | -0.03%-3.78M | -225.57%-12.12M | -0.05%-3.77M | -225.12%-3.78M |
| Increase or decrease of lease financing | -3.13%-857K | -9.11%-862K | -14.92%-3.34M | -15.61%-859K | -18.71%-863K | -15.26%-831K | -10.03%-790K | -4.04%-2.91M | -27.44%-743K | 2.94%-727K |
| Cash dividends paid | ---- | ---- | -163.99%-38.62M | --0 | --0 | ---- | ---- | -203.93%-14.63M | --0 | --0 |
| Financing cash flow | 73.10%-11.63M | -83.77%-8.39M | -117.68%-64.55M | -85.70%-8.38M | -86.32%-8.39M | -167.63%-43.22M | -1.63%-4.57M | -1,552.30%-29.66M | -3.72%-4.51M | -298.50%-4.5M |
| Net cash flow | ||||||||||
| Beginning cash position | -14.08%78.22M | -43.43%60.82M | -7.78%107.51M | -38.70%68.47M | -43.77%73.86M | -30.64%91.03M | -7.78%107.51M | 17.89%116.58M | 1.68%111.69M | 34.73%131.35M |
| Current changes in cash | 174.68%12.83M | 205.57%17.39M | -414.99%-46.69M | -82.88%-7.65M | 72.60%-5.39M | -17,279.00%-17.18M | -212.33%-16.48M | -151.25%-9.07M | -162.12%-4.18M | -259.05%-19.65M |
| End cash Position | 23.28%91.05M | -14.08%78.22M | -43.43%60.82M | -43.43%60.82M | -38.70%68.47M | -43.77%73.86M | -30.64%91.03M | -7.78%107.51M | -7.78%107.51M | 1.68%111.69M |
| Free cash flow | 255.00%12.93M | 169.44%8.99M | -140.32%-18.63M | 159.07%469K | -286.87%-9.8M | -84.75%3.64M | -172.36%-12.94M | 129.78%46.22M | -104.44%-794K | -37.84%5.25M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.