HK Stock MarketDetailed Quotes

01020 CYBERNAUT INT'L

Watchlist
  • 0.067
  • 0.0000.00%
Market Closed Dec 13 16:08 CST
273.46MMarket Cap-13.40P/E (TTM)

CYBERNAUT INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-222.62%-14.53M
----
104.45%11.85M
----
-236.74%-266.12M
----
56.69%-79.03M
----
-113.41%-182.48M
Profit adjustment
Interest (income) - adjustment
----
-125.61%-185K
----
-86.36%-82K
----
94.59%-44K
----
16.36%-813K
----
-194.55%-972K
Interest expense - adjustment
----
-45.14%29.69M
----
92.42%54.12M
----
43.63%28.13M
----
16.17%19.58M
----
258.94%16.86M
Dividend (income)- adjustment
----
----
----
----
----
---513K
----
----
----
----
Investment loss (gain)
----
----
----
-29.75%-86.9M
----
---66.97M
----
----
----
----
Impairment and provisions:
----
-392.38%-16.57M
----
-97.96%5.67M
----
183.90%277.97M
----
-15.36%97.91M
----
607.63%115.68M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
--1.46M
-Impairment of trade receivables (reversal)
----
-697.93%-19.95M
----
--3.34M
----
----
----
----
----
190.90%47.56M
-Impairment of goodwill
----
----
----
----
----
129.54%212.38M
----
51.12%92.52M
----
--61.23M
-Other impairments and provisions
----
45.43%3.39M
----
-96.45%2.33M
----
1,116.99%65.6M
----
-0.96%5.39M
----
--5.44M
Revaluation surplus:
----
---2.4M
----
----
----
101.48%561K
----
-568.36%-37.95M
----
269.20%8.1M
-Other fair value changes
----
---2.4M
----
----
----
101.48%561K
----
-568.36%-37.95M
----
269.20%8.1M
Asset sale loss (gain):
----
19.07%-348K
----
-188.84%-430K
----
101.87%484K
----
43.52%-25.84M
----
---45.75M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
43.52%-25.84M
----
---45.75M
-Loss (gain) from selling other assets
----
19.07%-348K
----
-188.84%-430K
----
--484K
----
----
----
----
Depreciation and amortization:
----
-27.00%4.1M
----
-72.49%5.61M
----
-35.61%20.4M
----
5.92%31.69M
----
-44.60%29.92M
-Amortization of intangible assets
----
----
----
----
----
-43.03%14.53M
----
3.23%25.5M
----
-52.19%24.7M
Special items
----
-94.72%232K
----
283.57%4.39M
----
-111.92%-2.39M
----
236.80%20.06M
----
--5.96M
Adjustment items
----
----
----
----
----
----
----
----
----
--78.03M
Operating profit before the change of operating capital
----
99.69%-18K
----
32.17%-5.77M
----
-133.19%-8.5M
----
1.06%25.61M
----
262.70%25.34M
Change of operating capital
Inventory (increase) decrease
----
-90.34%385K
----
-51.15%3.99M
----
214.40%8.16M
----
-447.90%-7.13M
----
141.09%2.05M
Accounts receivable (increase)decrease
----
-330.98%-43.13M
----
-63.48%18.67M
----
298.89%51.12M
----
-11.20%-25.7M
----
-1,106.42%-23.12M
Accounts payable increase (decrease)
----
371.94%42.02M
----
34.57%-15.45M
----
-526.20%-23.62M
----
-53.09%5.54M
----
-57.19%11.81M
Financial assets at fair value (increase)decrease
----
-1,502.33%-6.03M
----
--430K
----
----
----
----
----
----
Special items for working capital changes
----
-307.86%-12.27M
----
137.31%5.9M
----
62.01%-15.82M
----
-254.45%-41.64M
----
156.92%26.96M
Cash  from business operations
----
-344.96%-19.04M
----
-31.50%7.77M
----
126.19%11.35M
----
-200.64%-43.33M
----
201.88%43.05M
Other taxs
----
97.73%-37K
----
-183.44%-1.63M
----
126.66%1.95M
----
-16.73%-7.31M
----
-86.05%-6.27M
Special items of business
369.29%21.51M
----
-132.14%-7.99M
----
81.12%-3.44M
----
0.90%-18.23M
----
48.19%-18.39M
----
Net cash from operations
369.29%21.51M
-410.41%-19.08M
-132.14%-7.99M
-53.78%6.15M
81.12%-3.44M
126.26%13.3M
0.90%-18.23M
-237.66%-50.64M
48.19%-18.39M
180.63%36.79M
Cash flow from investment activities
Interest received - investment
----
125.61%185K
----
86.36%82K
----
-94.59%44K
----
-16.36%813K
----
194.55%972K
Dividend received - investment
----
----
----
----
----
--513K
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
190.93%8.75M
----
144.49%3.01M
----
-2,174.54%-6.76M
Purchase of fixed assets
----
----
----
----
----
89.81%-234K
----
-22.45%-2.3M
----
-105.82%-1.88M
Purchase of intangible assets
----
----
----
----
----
32.20%-8.53M
----
---12.59M
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
-86.52%6.22M
----
--46.12M
Recovery of cash from investments
----
--1M
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
---5M
----
----
----
----
----
---1.98M
Other items in the investment business
-20,600.00%-4.51M
----
375.00%22K
----
91.40%-8K
----
-102.94%-93K
----
-93.17%3.17M
----
Net cash from investment operations
-20,600.00%-4.51M
124.10%1.19M
375.00%22K
-1,005.71%-4.92M
91.40%-8K
111.21%543K
-102.94%-93K
-113.28%-4.84M
-93.17%3.17M
18,333.50%36.47M
Net cash before financing
313.42%17M
-1,557.08%-17.89M
-130.97%-7.97M
-91.13%1.23M
81.18%-3.45M
124.94%13.84M
-20.32%-18.32M
-175.74%-55.48M
-240.21%-15.23M
259.86%73.25M
Cash flow from financing activities
New borrowing
----
--2.7M
----
----
----
428.14%11.62M
----
-91.81%2.2M
----
-78.06%26.85M
Refund
----
----
----
----
----
-319.75%-14.94M
----
95.90%-3.56M
----
3.21%-86.77M
Issuance of bonds
----
--6.74M
----
----
----
----
----
----
----
----
Interest paid - financing
----
-5.21%-343K
----
5.78%-326K
----
1.70%-346K
----
71.84%-352K
----
-14.26%-1.25M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---43.6M
----
----
----
----
Other items of the financing business
205.59%1.94M
----
-168.76%-1.84M
----
97.69%-685K
----
-2,259.73%-29.59M
----
98.12%-1.25M
----
Net cash from financing operations
205.59%1.94M
276.36%6.55M
-168.76%-1.84M
92.79%-3.71M
97.69%-685K
-709.97%-51.5M
-2,259.73%-29.59M
90.07%-6.36M
98.12%-1.25M
-315.15%-64.03M
Effect of rate
-71.52%346K
-129.85%-638K
8.97%1.22M
143.43%2.14M
130.46%1.12M
46.81%-4.92M
-403.58%-3.66M
-189.78%-9.25M
-160.43%-727K
71.49%10.31M
Net Cash
293.18%18.95M
-356.28%-11.34M
-137.23%-9.81M
93.40%-2.49M
91.37%-4.13M
39.11%-37.66M
-190.70%-47.91M
-770.73%-61.84M
70.55%-16.48M
115.05%9.22M
Begining period cash
-27.08%32.27M
-0.78%44.25M
-0.78%44.25M
-48.84%44.6M
-48.84%44.6M
-44.92%87.18M
-44.92%87.18M
14.07%158.27M
14.16%158.27M
-28.48%138.74M
Cash at the end
44.60%51.56M
-27.08%32.27M
-14.24%35.66M
-0.78%44.25M
16.79%41.58M
-48.84%44.6M
-74.76%35.6M
-44.92%87.18M
68.18%141.06M
14.07%158.27M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
Kaiyuan Shun Tak Certified Public Accountants Limited
--
--
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----222.62%-14.53M----104.45%11.85M-----236.74%-266.12M----56.69%-79.03M-----113.41%-182.48M
Profit adjustment
Interest (income) - adjustment -----125.61%-185K-----86.36%-82K----94.59%-44K----16.36%-813K-----194.55%-972K
Interest expense - adjustment -----45.14%29.69M----92.42%54.12M----43.63%28.13M----16.17%19.58M----258.94%16.86M
Dividend (income)- adjustment -----------------------513K----------------
Investment loss (gain) -------------29.75%-86.9M-------66.97M----------------
Impairment and provisions: -----392.38%-16.57M-----97.96%5.67M----183.90%277.97M-----15.36%97.91M----607.63%115.68M
-Impairmen of inventory (reversal) --------------------------------------1.46M
-Impairment of trade receivables (reversal) -----697.93%-19.95M------3.34M--------------------190.90%47.56M
-Impairment of goodwill --------------------129.54%212.38M----51.12%92.52M------61.23M
-Other impairments and provisions ----45.43%3.39M-----96.45%2.33M----1,116.99%65.6M-----0.96%5.39M------5.44M
Revaluation surplus: -------2.4M------------101.48%561K-----568.36%-37.95M----269.20%8.1M
-Other fair value changes -------2.4M------------101.48%561K-----568.36%-37.95M----269.20%8.1M
Asset sale loss (gain): ----19.07%-348K-----188.84%-430K----101.87%484K----43.52%-25.84M-------45.75M
-Loss (gain) from sale of subsidiary company ----------------------------43.52%-25.84M-------45.75M
-Loss (gain) from selling other assets ----19.07%-348K-----188.84%-430K------484K----------------
Depreciation and amortization: -----27.00%4.1M-----72.49%5.61M-----35.61%20.4M----5.92%31.69M-----44.60%29.92M
-Amortization of intangible assets ---------------------43.03%14.53M----3.23%25.5M-----52.19%24.7M
Special items -----94.72%232K----283.57%4.39M-----111.92%-2.39M----236.80%20.06M------5.96M
Adjustment items --------------------------------------78.03M
Operating profit before the change of operating capital ----99.69%-18K----32.17%-5.77M-----133.19%-8.5M----1.06%25.61M----262.70%25.34M
Change of operating capital
Inventory (increase) decrease -----90.34%385K-----51.15%3.99M----214.40%8.16M-----447.90%-7.13M----141.09%2.05M
Accounts receivable (increase)decrease -----330.98%-43.13M-----63.48%18.67M----298.89%51.12M-----11.20%-25.7M-----1,106.42%-23.12M
Accounts payable increase (decrease) ----371.94%42.02M----34.57%-15.45M-----526.20%-23.62M-----53.09%5.54M-----57.19%11.81M
Financial assets at fair value (increase)decrease -----1,502.33%-6.03M------430K------------------------
Special items for working capital changes -----307.86%-12.27M----137.31%5.9M----62.01%-15.82M-----254.45%-41.64M----156.92%26.96M
Cash  from business operations -----344.96%-19.04M-----31.50%7.77M----126.19%11.35M-----200.64%-43.33M----201.88%43.05M
Other taxs ----97.73%-37K-----183.44%-1.63M----126.66%1.95M-----16.73%-7.31M-----86.05%-6.27M
Special items of business 369.29%21.51M-----132.14%-7.99M----81.12%-3.44M----0.90%-18.23M----48.19%-18.39M----
Net cash from operations 369.29%21.51M-410.41%-19.08M-132.14%-7.99M-53.78%6.15M81.12%-3.44M126.26%13.3M0.90%-18.23M-237.66%-50.64M48.19%-18.39M180.63%36.79M
Cash flow from investment activities
Interest received - investment ----125.61%185K----86.36%82K-----94.59%44K-----16.36%813K----194.55%972K
Dividend received - investment ----------------------513K----------------
Decrease in deposits (increase) --------------------190.93%8.75M----144.49%3.01M-----2,174.54%-6.76M
Purchase of fixed assets --------------------89.81%-234K-----22.45%-2.3M-----105.82%-1.88M
Purchase of intangible assets --------------------32.20%-8.53M-------12.59M--------
Sale of subsidiaries -----------------------------86.52%6.22M------46.12M
Recovery of cash from investments ------1M--------------------------------
Cash on investment ---------------5M-----------------------1.98M
Other items in the investment business -20,600.00%-4.51M----375.00%22K----91.40%-8K-----102.94%-93K-----93.17%3.17M----
Net cash from investment operations -20,600.00%-4.51M124.10%1.19M375.00%22K-1,005.71%-4.92M91.40%-8K111.21%543K-102.94%-93K-113.28%-4.84M-93.17%3.17M18,333.50%36.47M
Net cash before financing 313.42%17M-1,557.08%-17.89M-130.97%-7.97M-91.13%1.23M81.18%-3.45M124.94%13.84M-20.32%-18.32M-175.74%-55.48M-240.21%-15.23M259.86%73.25M
Cash flow from financing activities
New borrowing ------2.7M------------428.14%11.62M-----91.81%2.2M-----78.06%26.85M
Refund ---------------------319.75%-14.94M----95.90%-3.56M----3.21%-86.77M
Issuance of bonds ------6.74M--------------------------------
Interest paid - financing -----5.21%-343K----5.78%-326K----1.70%-346K----71.84%-352K-----14.26%-1.25M
Issuance expenses and redemption of securities expenses -----------------------43.6M----------------
Other items of the financing business 205.59%1.94M-----168.76%-1.84M----97.69%-685K-----2,259.73%-29.59M----98.12%-1.25M----
Net cash from financing operations 205.59%1.94M276.36%6.55M-168.76%-1.84M92.79%-3.71M97.69%-685K-709.97%-51.5M-2,259.73%-29.59M90.07%-6.36M98.12%-1.25M-315.15%-64.03M
Effect of rate -71.52%346K-129.85%-638K8.97%1.22M143.43%2.14M130.46%1.12M46.81%-4.92M-403.58%-3.66M-189.78%-9.25M-160.43%-727K71.49%10.31M
Net Cash 293.18%18.95M-356.28%-11.34M-137.23%-9.81M93.40%-2.49M91.37%-4.13M39.11%-37.66M-190.70%-47.91M-770.73%-61.84M70.55%-16.48M115.05%9.22M
Begining period cash -27.08%32.27M-0.78%44.25M-0.78%44.25M-48.84%44.6M-48.84%44.6M-44.92%87.18M-44.92%87.18M14.07%158.27M14.16%158.27M-28.48%138.74M
Cash at the end 44.60%51.56M-27.08%32.27M-14.24%35.66M-0.78%44.25M16.79%41.58M-48.84%44.6M-74.76%35.6M-44.92%87.18M68.18%141.06M14.07%158.27M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited--Kaiyuan Shun Tak Certified Public Accountants Limited----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks
HK Dividend Stocks HK Dividend Stocks

Dividend stocks are stocks of companies in the HK stock market that regularly distribute dividends to shareholders, generally representing stable businesses. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK dividend stocks, ranked from highest to lowest based on real-time market data. Dividend stocks are stocks of companies in the HK stock market that regularly distribute dividends to shareholders, generally representing stable businesses. Information is provided by Futu and is a non-exhaustive list of all thematic stocks for reference purposes only. This section presents the top 5 stocks in HK dividend stocks, ranked from highest to lowest based on real-time market data.