Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 2.61%-23.81M | ---- | 21.50%-24.44M | ---- | -24.28%-31.14M | ---- | 43.84%-25.05M | ---- | 5.21%-44.61M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 45.45%-30K | ---- | 29.49%-55K | ---- | 68.16%-78K | ---- | -421.28%-245K | ---- | 95.70%-47K |
| Attributable subsidiary (profit) loss | ---- | ---- | ---- | -43.48%2.31M | ---- | --4.09M | ---- | ---- | ---- | ---- |
| Impairment and provisions: | ---- | -181.08%-1.11M | ---- | 274.04%1.37M | ---- | -95.44%366K | ---- | -62.18%8.03M | ---- | 5.83%21.24M |
| -Impairment of property, plant and equipment (reversal) | ---- | -44.64%31K | ---- | -96.99%56K | ---- | 9,678.95%1.86M | ---- | -93.31%19K | ---- | -92.94%284K |
| -Impairmen of inventory (reversal) | ---- | -186.50%-1.14M | ---- | 187.99%1.32M | ---- | -118.72%-1.5M | ---- | -41.19%8.01M | ---- | 104.18%13.62M |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | -185.71%-6K | ---- | 0.00%7K | ---- | -99.90%7K | ---- | 4.16%7.34M |
| Revaluation surplus: | ---- | -18.18%900K | ---- | 0.00%1.1M | ---- | 83.33%1.1M | ---- | --600K | ---- | ---- |
| -Fair value of investment properties (increase) | ---- | -18.18%900K | ---- | 0.00%1.1M | ---- | 83.33%1.1M | ---- | --600K | ---- | ---- |
| Asset sale loss (gain): | ---- | 379.26%1.04M | ---- | -55.17%217K | ---- | --484K | ---- | ---- | ---- | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | --217K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | --484K | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | ---- | 6.90%4.49M | ---- | 52.04%4.2M | ---- | -17.36%2.77M | ---- | 95.67%3.35M | ---- | -50.75%1.71M |
| -Amortization of intangible assets | ---- | 0.00%26K | ---- | 0.00%26K | ---- | 0.00%26K | ---- | 0.00%26K | ---- | 0.00%26K |
| Financial expense | ---- | 50.33%1.85M | ---- | 37.12%1.23M | ---- | -15.62%897K | ---- | -33.98%1.06M | ---- | -24.20%1.61M |
| Special items | ---- | ---3.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.05M |
| Operating profit before the change of operating capital | ---- | -41.22%-19.87M | ---- | 34.61%-14.07M | ---- | -75.55%-21.51M | ---- | 35.67%-12.26M | ---- | 15.29%-19.05M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | 215.58%5.28M | ---- | -217.62%-4.57M | ---- | 1,385.10%3.88M | ---- | -102.77%-302K | ---- | 353.74%10.89M |
| Accounts receivable (increase)decrease | ---- | -90.62%254K | ---- | 224.56%2.71M | ---- | -321.84%-2.17M | ---- | -85.68%980K | ---- | 174.61%6.85M |
| Accounts payable increase (decrease) | ---- | 73.32%6.78M | ---- | 25.50%3.91M | ---- | 573.43%3.12M | ---- | 105.57%463K | ---- | -297.95%-8.31M |
| prepayments (increase)decrease | ---- | 37.51%-1.26M | ---- | 93.68%-2.02M | ---- | -2,461.70%-31.97M | ---- | -461.74%-1.25M | ---- | 153.00%345K |
| Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 121.81%364K | ---- | -296.58%-1.67M |
| Cash from business operations | ---- | 37.17%-8.82M | ---- | 71.16%-14.03M | ---- | -305.56%-48.66M | ---- | -9.54%-12M | ---- | 65.29%-10.95M |
| Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 300.63%321K | ---- | 93.34%-160K |
| Special items of business | -8,137.73%-22.49M | -211.53%-2.78M | 94.80%-273K | 624.21%2.49M | 87.18%-5.25M | ---475K | -2,415.99%-40.91M | ---- | 25.55%-1.63M | ---- |
| Net cash from operations | -8,137.73%-22.49M | -0.44%-11.59M | 94.80%-273K | 76.51%-11.54M | 87.18%-5.25M | -320.78%-49.13M | -2,415.99%-40.91M | -5.08%-11.68M | 25.55%-1.63M | 67.28%-11.11M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -66.67%1K | 0.00%5K | 50.00%3K | 25.00%5K | 0.00%2K | 0.00%4K | 0.00%2K | -91.49%4K | -95.65%2K | -95.70%47K |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | -44.17%-6.63M | ---11.1M | ---4.6M | ---- | ---- |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | --2M | --2M | ---- | ---- | 178.95%7.5M |
| Sale of fixed assets | --36K | ---- | ---- | --107K | --73K | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | 79.41%-7K | 44.07%-33K | -385.71%-34K | 97.53%-59K | 99.61%-7K | -11,276.19%-2.39M | -12,600.00%-1.78M | 99.89%-21K | 99.92%-14K | -235.63%-18.64M |
| Sale of subsidiaries | ---- | --5.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --8.52M | --8.52M | ---- | ---- | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | -13.33%-3.4M | ---3.4M | ---3M | ---- | ---- |
| Net cash from investment operations | 196.77%30K | 10,224.53%5.47M | -145.59%-31K | 102.79%53K | 101.18%68K | 75.04%-1.9M | -47,900.00%-5.76M | 31.34%-7.62M | 99.89%-12K | 20.54%-11.09M |
| Net cash before financing | -7,287.83%-22.46M | 46.72%-6.12M | 94.13%-304K | 77.49%-11.49M | 88.91%-5.18M | -164.51%-51.04M | -2,749.21%-46.67M | 13.12%-19.29M | 87.28%-1.64M | 53.66%-22.21M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | -17.70%20.98M | -17.11%10.21M | 4.34%25.49M | 0.76%12.32M | 81.90%24.43M | 11.44%12.23M | -74.00%13.43M | -62.69%10.97M | -47.76%51.65M |
| Refund | -118.01%-22.8M | -118.73%-18.64M | -175.52%-10.46M | 68.25%-8.52M | 78.66%-3.8M | -24.24%-26.83M | -73.29%-17.79M | 62.51%-21.6M | 57.80%-10.26M | 36.88%-57.61M |
| Issuing shares | --38.78M | --4.83M | ---- | ---- | ---- | ---- | ---- | --86.07M | ---- | ---- |
| Issuance of bonds | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | -24.68%-1.06M | -50.33%-1.85M | -82.15%-847K | -37.12%-1.23M | 3.13%-465K | 15.62%-897K | 16.23%-480K | 33.98%-1.06M | 40.93%-573K | 24.20%-1.61M |
| Issuance expenses and redemption of securities expenses | ---2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---3.34M | ---- | ---- |
| Other items of the financing business | ---- | --5.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | 985.49%21.12M | -35.04%8.41M | -135.76%-2.39M | 389.25%12.95M | 188.03%6.67M | -106.25%-4.48M | -33,039.13%-7.58M | 810.46%71.62M | -99.18%23K | 39.08%-10.08M |
| Effect of rate | 33.33%4K | 94.74%-5K | 103.49%3K | -75.93%-95K | 11.34%-86K | -42.11%-54K | -1,070.00%-97K | -190.48%-38K | -82.46%10K | 182.35%42K |
| Net Cash | 50.17%-1.34M | 57.06%2.29M | -280.35%-2.69M | 102.63%1.46M | 102.75%1.49M | -206.08%-55.51M | -3,258.89%-54.25M | 262.06%52.33M | 83.94%-1.62M | 49.92%-32.29M |
| Begining period cash | 158.24%841K | 48.56%-1.44M | 48.56%-1.44M | -105.32%-2.81M | -105.32%-2.81M | 11,149.04%52.76M | 11,149.04%52.76M | -98.57%469K | -98.57%469K | -66.35%32.72M |
| Cash at the end | 88.01%-495K | 158.24%841K | -194.58%-4.13M | 48.56%-1.44M | 11.55%-1.4M | -105.32%-2.81M | -39.52%-1.59M | 11,149.04%52.76M | -105.00%-1.14M | -98.57%469K |
| Cash balance analysis | ||||||||||
| Cash and bank balance | 230.69%5.46M | ---- | --1.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
| Auditor | -- | To Baoxin Qin Certified Public Accountants LLP | -- | First Opportunity Accountants Limited | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.