(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 21.50%-24.44M | ---- | -24.28%-31.14M | ---- | 43.84%-25.05M | ---- | 5.21%-44.61M | ---- | -341.24%-47.07M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 29.49%-55K | ---- | 68.16%-78K | ---- | -421.28%-245K | ---- | 95.70%-47K | ---- | -1,418.06%-1.09M |
Attributable subsidiary (profit) loss | ---- | -43.48%2.31M | ---- | --4.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | 274.04%1.37M | ---- | -95.44%366K | ---- | -62.18%8.03M | ---- | 5.83%21.24M | ---- | --20.07M |
-Impairment of property, plant and equipment (reversal) | ---- | -96.99%56K | ---- | 9,678.95%1.86M | ---- | -93.31%19K | ---- | -92.94%284K | ---- | --4.02M |
-Impairmen of inventory (reversal) | ---- | 187.99%1.32M | ---- | -118.72%-1.5M | ---- | -41.19%8.01M | ---- | 104.18%13.62M | ---- | --6.67M |
-Impairment of trade receivables (reversal) | ---- | -185.71%-6K | ---- | 0.00%7K | ---- | -99.90%7K | ---- | 4.16%7.34M | ---- | --7.05M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.33M |
Revaluation surplus: | ---- | 0.00%1.1M | ---- | 83.33%1.1M | ---- | --600K | ---- | ---- | ---- | ---- |
-Fair value of investment properties (increase) | ---- | 0.00%1.1M | ---- | 83.33%1.1M | ---- | --600K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---- | -55.17%217K | ---- | --484K | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | --217K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | --484K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | ---- | 52.04%4.2M | ---- | -17.36%2.77M | ---- | 95.67%3.35M | ---- | -50.75%1.71M | ---- | 192.75%3.47M |
-Amortization of intangible assets | ---- | 0.00%26K | ---- | 0.00%26K | ---- | 0.00%26K | ---- | 0.00%26K | ---- | 0.00%26K |
Financial expense | ---- | 37.12%1.23M | ---- | -15.62%897K | ---- | -33.98%1.06M | ---- | -24.20%1.61M | ---- | 2.16%2.12M |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.05M | ---- | ---- |
Operating profit before the change of operating capital | ---- | 34.61%-14.07M | ---- | -75.55%-21.51M | ---- | 35.67%-12.26M | ---- | 15.29%-19.05M | ---- | -199.06%-22.49M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -217.62%-4.57M | ---- | 1,385.10%3.88M | ---- | -102.77%-302K | ---- | 353.74%10.89M | ---- | 57.40%-4.29M |
Accounts receivable (increase)decrease | ---- | 224.56%2.71M | ---- | -321.84%-2.17M | ---- | -85.68%980K | ---- | 174.61%6.85M | ---- | -588.24%-9.17M |
Accounts payable increase (decrease) | ---- | 25.50%3.91M | ---- | 573.43%3.12M | ---- | 105.57%463K | ---- | -297.95%-8.31M | ---- | 252.47%4.2M |
prepayments (increase)decrease | ---- | 93.68%-2.02M | ---- | -2,461.70%-31.97M | ---- | -461.74%-1.25M | ---- | 153.00%345K | ---- | -129.60%-651K |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | 121.81%364K | ---- | -296.58%-1.67M | ---- | 122.32%849K |
Cash from business operations | ---- | 71.16%-14.03M | ---- | -305.56%-48.66M | ---- | -9.54%-12M | ---- | 65.29%-10.95M | ---- | -410.91%-31.56M |
Other taxs | ---- | ---- | ---- | ---- | ---- | 300.63%321K | ---- | 93.34%-160K | ---- | 72.35%-2.4M |
Special items of business | 94.80%-273K | 624.21%2.49M | 87.18%-5.25M | ---475K | -2,415.99%-40.91M | ---- | 25.55%-1.63M | ---- | 94.80%-2.18M | ---- |
Net cash from operations | 94.80%-273K | 76.51%-11.54M | 87.18%-5.25M | -320.78%-49.13M | -2,415.99%-40.91M | -5.08%-11.68M | 25.55%-1.63M | 67.28%-11.11M | 94.80%-2.18M | -2,430.89%-33.96M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 50.00%3K | 25.00%5K | 0.00%2K | 0.00%4K | 0.00%2K | -91.49%4K | -95.65%2K | -95.70%47K | -92.23%46K | 1,418.06%1.09M |
Loan receivable (increase) decrease | ---- | ---- | ---- | -44.17%-6.63M | ---11.1M | ---4.6M | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | --2M | --2M | ---- | ---- | 178.95%7.5M | 178.46%7.5M | ---9.5M |
Sale of fixed assets | ---- | --107K | --73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -385.71%-34K | 97.53%-59K | 99.61%-7K | -11,276.19%-2.39M | -12,600.00%-1.78M | 99.89%-21K | 99.92%-14K | -235.63%-18.64M | -2,831.83%-18.24M | -259.02%-5.55M |
Recovery of cash from investments | ---- | ---- | ---- | --8.52M | --8.52M | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | -13.33%-3.4M | ---3.4M | ---3M | ---- | ---- | ---- | ---- |
Net cash from investment operations | -145.59%-31K | 102.79%53K | 101.18%68K | 75.04%-1.9M | -47,900.00%-5.76M | 31.34%-7.62M | 99.89%-12K | 20.54%-11.09M | -11.48%-10.69M | -169.56%-13.96M |
Net cash before financing | 94.13%-304K | 77.49%-11.49M | 88.91%-5.18M | -164.51%-51.04M | -2,749.21%-46.67M | 13.12%-19.29M | 87.28%-1.64M | 53.66%-22.21M | 75.04%-12.87M | -322.61%-47.92M |
Cash flow from financing activities | ||||||||||
New borrowing | -17.11%10.21M | 4.34%25.49M | 0.76%12.32M | 81.90%24.43M | 11.44%12.23M | -74.00%13.43M | -62.69%10.97M | -47.76%51.65M | -10.87%29.4M | -8.62%98.87M |
Refund | -175.52%-10.46M | 68.25%-8.52M | 78.66%-3.8M | -24.24%-26.83M | -73.29%-17.79M | 62.51%-21.6M | 57.80%-10.26M | 36.88%-57.61M | -77.14%-24.32M | 28.95%-91.26M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --86.07M | ---- | ---- | ---- | ---- |
Interest paid - financing | -82.15%-847K | -37.12%-1.23M | 3.13%-465K | 15.62%-897K | 16.23%-480K | 33.98%-1.06M | 40.93%-573K | 24.20%-1.61M | -40.78%-970K | -2.16%-2.12M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---19.76M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---3.34M | ---- | ---- | ---- | ---- |
Net cash from financing operations | -135.76%-2.39M | 389.25%12.95M | 188.03%6.67M | -106.25%-4.48M | -33,039.13%-7.58M | 810.46%71.62M | -99.18%23K | 39.08%-10.08M | -83.87%2.82M | -125.43%-16.55M |
Effect of rate | 103.49%3K | -75.93%-95K | 11.34%-86K | -42.11%-54K | -1,070.00%-97K | -190.48%-38K | -82.46%10K | 182.35%42K | 180.28%57K | 26.09%-51K |
Net Cash | -280.35%-2.69M | 102.63%1.46M | 102.75%1.49M | -206.08%-55.51M | -3,258.89%-54.25M | 262.06%52.33M | 83.94%-1.62M | 49.92%-32.29M | 70.53%-10.06M | -174.46%-64.47M |
Begining period cash | 48.56%-1.44M | -105.32%-2.81M | -105.32%-2.81M | 11,149.04%52.76M | 11,149.04%52.76M | -98.57%469K | -98.57%469K | -66.35%32.72M | -66.35%32.72M | 807.21%97.24M |
Cash at the end | -194.58%-4.13M | 48.56%-1.44M | 11.55%-1.4M | -105.32%-2.81M | -39.52%-1.59M | 11,149.04%52.76M | -105.00%-1.14M | -98.57%469K | -63.97%22.71M | -66.35%32.72M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Pioneer Accountants Ltd | -- | Yongtuo Fuxin Certified Public Accountants Co., Ltd. | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data