HK Stock MarketDetailed Quotes

UNIVERSAL TECH (01026)

Watchlist
  • 0.095
  • -0.004-4.04%
Not Open May 21 15:51 CST
523.74MMarket Cap-3.65P/E (TTM)

UNIVERSAL TECH (01026) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
---262.06M
----
----
-36.48%-205.46M
----
-133.40%-150.54M
----
-8.89%-64.5M
----
Profit adjustment
Interest (income) - adjustment
----
---24.94M
----
----
-15.26%-9.08M
----
-112.69%-7.88M
----
-25.30%-3.7M
----
Interest expense - adjustment
----
--58.81M
----
----
-9.71%48.42M
----
1.40%53.63M
----
36.73%52.89M
----
Attributable subsidiary (profit) loss
----
--7.33M
----
----
95.07%5.3M
----
1,826.95%2.72M
----
33.02%141K
----
Impairment and provisions:
----
--24.52M
----
----
113.03%71.51M
----
47,181.69%33.57M
----
-98.89%71K
----
-Impairment of trade receivables (reversal)
----
--14.61M
----
----
185.42%41K
----
-169.57%-48K
----
-77.60%69K
----
-Impairment of goodwill
----
----
----
----
--11.33M
----
----
----
----
----
-Other impairments and provisions
----
--9.9M
----
----
78.91%60.15M
----
1,680,800.00%33.62M
----
-95.74%2K
----
Revaluation surplus:
----
--40.55M
----
----
2,686.51%32.59M
----
-65.57%-1.26M
----
-1,485.42%-761K
----
-Fair value of investment properties (increase)
----
--40.55M
----
----
2,686.51%32.59M
----
-65.57%-1.26M
----
-1,485.42%-761K
----
Asset sale loss (gain):
----
---1K
----
----
-101.16%-1K
----
8.86%86K
----
104.84%79K
----
-Loss (gain) on sale of property, machinery and equipment
----
---1K
----
----
-101.16%-1K
----
8.86%86K
----
-98.91%79K
----
Depreciation and amortization:
----
--146.98M
----
----
-7.07%90.82M
----
-0.72%97.73M
----
6.39%98.44M
----
-Amortization of intangible assets
----
--83.16M
----
----
-0.66%51.73M
----
0.59%52.07M
----
12.52%51.77M
----
-Other depreciation and amortization
----
--815K
----
----
-5.17%716K
----
-3.21%755K
----
5.12%780K
----
Special items
----
--71K
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
----
---8.74M
----
----
21.56%34.11M
----
-66.06%28.06M
----
-4.49%82.66M
----
Change of operating capital
Inventory (increase) decrease
----
--1.71M
----
----
-261.38%-1.38M
----
187.12%852K
----
-107.24%-978K
----
Developing property (increase)decrease
----
---8.56M
----
----
---3.11M
----
----
----
----
----
Accounts receivable (increase)decrease
----
---7.04M
----
----
-20.19%8.09M
----
797.66%10.14M
----
91.55%-1.45M
----
Accounts payable increase (decrease)
----
--147.7M
----
----
327.82%91.02M
----
-72.39%21.28M
----
4.92%77.06M
----
Advance payment increase (decrease)
----
--80.6M
----
----
-51.70%13.29M
----
449.37%27.51M
----
10.83%-7.88M
----
prepayments (increase)decrease
----
---15.27M
----
----
-428.18%-4.27M
----
68.30%-809K
----
-254.39%-2.55M
----
Special items for working capital changes
----
--10.21M
----
----
-102.84%-1.89M
----
912.72%66.42M
----
57.47%-8.17M
----
Cash  from business operations
----
--200.61M
----
----
-11.46%135.87M
----
10.64%153.45M
----
6.76%138.7M
----
Other taxs
----
---27.14M
----
----
49.12%-6.63M
----
-8.12%-13.03M
----
-82.40%-12.05M
----
Interest received - operating
----
--8M
----
----
1.03%7.67M
----
281.02%7.59M
----
-32.52%1.99M
----
Special items of business
-96.62%2.25M
----
6.04%66.6M
-18.13%51.42M
----
1,212.86%62.81M
----
-29.42%4.78M
----
-59.62%6.78M
Net cash from operations
-96.62%2.25M
--181.47M
6.04%66.6M
-18.13%51.42M
-7.50%136.91M
1,212.86%62.81M
15.06%148.01M
-29.42%4.78M
1.88%128.64M
-59.62%6.78M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
---81.65M
----
----
----
----
----
Sale of fixed assets
----
--8.31M
----
----
31.48%1.16M
----
-57.93%880K
----
--2.09M
----
Purchase of fixed assets
----
---24.51M
----
----
63.47%-13.78M
----
-12.66%-37.71M
----
-34.69%-33.47M
----
Purchase of intangible assets
----
---17.06M
----
----
9.13%-8.87M
----
-27.40%-9.76M
----
-3,001.21%-7.66M
----
Acquisition of subsidiaries
----
----
----
----
---27.63M
----
----
----
---19.84M
----
Cash on investment
----
----
----
----
16.33%-165.75M
----
---198.1M
----
----
----
Other items in the investment business
-312.98%-72.92M
----
90.51%-17.66M
94.35%-10.51M
----
-857.38%-186.14M
----
-14.46%-19.44M
----
94.43%-16.99M
Net cash from investment operations
-312.98%-72.92M
---33.25M
90.51%-17.66M
94.35%-10.51M
-21.18%-296.51M
-857.38%-186.14M
-315.59%-244.69M
-14.46%-19.44M
80.00%-58.88M
94.43%-16.99M
Net cash before financing
-244.39%-70.67M
--148.21M
139.68%48.94M
133.17%40.91M
-65.09%-159.6M
-741.37%-123.34M
-238.59%-96.68M
-43.59%-14.66M
141.49%69.76M
96.46%-10.21M
Cash flow from financing activities
New borrowing
----
--73.84M
----
----
-5.21%137.56M
----
-68.29%145.12M
----
-17.94%457.71M
----
Refund
----
---196.51M
----
----
7.10%-190.86M
----
68.20%-205.43M
----
-1,657.28%-646.03M
----
Interest paid - financing
----
---58.97M
----
----
11.59%-48.62M
----
-3.84%-54.99M
----
-40.69%-52.96M
----
Dividends paid - financing
----
----
----
----
43.13%-1.95M
----
-16.09%-3.43M
----
77.62%-2.95M
----
Pledged bank deposit (increase) decrease
----
--58.01M
----
----
-76.47%6.86M
----
115.41%29.14M
----
---189.15M
----
Other items of the financing business
20.82%-26.47M
---4.47M
42.50%-33.44M
11.91%-51.23M
-77,054.65%-66.35M
-5.41%-58.16M
98.62%-86K
84.18%-55.17M
---6.22M
-594.95%-348.69M
Net cash from financing operations
20.82%-26.47M
---131.74M
42.50%-33.44M
11.91%-51.23M
-76.52%-166.19M
-5.41%-58.16M
78.73%-94.15M
84.18%-55.17M
-184.05%-442.72M
-594.95%-348.69M
Effect of rate
189.32%1.17M
---14.94M
89.64%-1.31M
82.07%-2.27M
76.60%-9.66M
59.11%-12.65M
-270.28%-41.28M
-376.99%-30.95M
-52.11%24.24M
276.80%11.17M
Net Cash
-726.51%-97.14M
--16.48M
108.54%15.51M
94.32%-10.32M
-70.73%-325.79M
-159.90%-181.49M
48.84%-190.83M
80.54%-69.83M
-204.00%-372.96M
-6.02%-358.9M
Begining period cash
6.61%227.94M
--226.4M
-61.94%213.82M
-59.70%226.4M
-29.23%561.85M
-29.23%561.85M
-30.52%793.95M
-30.52%793.95M
55.79%1.14B
55.79%1.14B
Cash at the end
-42.12%131.97M
--227.94M
-37.99%228.01M
-41.85%213.82M
-59.70%226.4M
-46.95%367.71M
-29.23%561.85M
-12.80%693.17M
-30.52%793.95M
104.55%794.95M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
--
--
Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited
--
Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited
--
Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited
--
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -------262.06M---------36.48%-205.46M-----133.40%-150.54M-----8.89%-64.5M----
Profit adjustment
Interest (income) - adjustment -------24.94M---------15.26%-9.08M-----112.69%-7.88M-----25.30%-3.7M----
Interest expense - adjustment ------58.81M---------9.71%48.42M----1.40%53.63M----36.73%52.89M----
Attributable subsidiary (profit) loss ------7.33M--------95.07%5.3M----1,826.95%2.72M----33.02%141K----
Impairment and provisions: ------24.52M--------113.03%71.51M----47,181.69%33.57M-----98.89%71K----
-Impairment of trade receivables (reversal) ------14.61M--------185.42%41K-----169.57%-48K-----77.60%69K----
-Impairment of goodwill ------------------11.33M--------------------
-Other impairments and provisions ------9.9M--------78.91%60.15M----1,680,800.00%33.62M-----95.74%2K----
Revaluation surplus: ------40.55M--------2,686.51%32.59M-----65.57%-1.26M-----1,485.42%-761K----
-Fair value of investment properties (increase) ------40.55M--------2,686.51%32.59M-----65.57%-1.26M-----1,485.42%-761K----
Asset sale loss (gain): -------1K---------101.16%-1K----8.86%86K----104.84%79K----
-Loss (gain) on sale of property, machinery and equipment -------1K---------101.16%-1K----8.86%86K-----98.91%79K----
Depreciation and amortization: ------146.98M---------7.07%90.82M-----0.72%97.73M----6.39%98.44M----
-Amortization of intangible assets ------83.16M---------0.66%51.73M----0.59%52.07M----12.52%51.77M----
-Other depreciation and amortization ------815K---------5.17%716K-----3.21%755K----5.12%780K----
Special items ------71K--------------------------------
Operating profit before the change of operating capital -------8.74M--------21.56%34.11M-----66.06%28.06M-----4.49%82.66M----
Change of operating capital
Inventory (increase) decrease ------1.71M---------261.38%-1.38M----187.12%852K-----107.24%-978K----
Developing property (increase)decrease -------8.56M-----------3.11M--------------------
Accounts receivable (increase)decrease -------7.04M---------20.19%8.09M----797.66%10.14M----91.55%-1.45M----
Accounts payable increase (decrease) ------147.7M--------327.82%91.02M-----72.39%21.28M----4.92%77.06M----
Advance payment increase (decrease) ------80.6M---------51.70%13.29M----449.37%27.51M----10.83%-7.88M----
prepayments (increase)decrease -------15.27M---------428.18%-4.27M----68.30%-809K-----254.39%-2.55M----
Special items for working capital changes ------10.21M---------102.84%-1.89M----912.72%66.42M----57.47%-8.17M----
Cash  from business operations ------200.61M---------11.46%135.87M----10.64%153.45M----6.76%138.7M----
Other taxs -------27.14M--------49.12%-6.63M-----8.12%-13.03M-----82.40%-12.05M----
Interest received - operating ------8M--------1.03%7.67M----281.02%7.59M-----32.52%1.99M----
Special items of business -96.62%2.25M----6.04%66.6M-18.13%51.42M----1,212.86%62.81M-----29.42%4.78M-----59.62%6.78M
Net cash from operations -96.62%2.25M--181.47M6.04%66.6M-18.13%51.42M-7.50%136.91M1,212.86%62.81M15.06%148.01M-29.42%4.78M1.88%128.64M-59.62%6.78M
Cash flow from investment activities
Loan receivable (increase) decrease -------------------81.65M--------------------
Sale of fixed assets ------8.31M--------31.48%1.16M-----57.93%880K------2.09M----
Purchase of fixed assets -------24.51M--------63.47%-13.78M-----12.66%-37.71M-----34.69%-33.47M----
Purchase of intangible assets -------17.06M--------9.13%-8.87M-----27.40%-9.76M-----3,001.21%-7.66M----
Acquisition of subsidiaries -------------------27.63M---------------19.84M----
Cash on investment ----------------16.33%-165.75M-------198.1M------------
Other items in the investment business -312.98%-72.92M----90.51%-17.66M94.35%-10.51M-----857.38%-186.14M-----14.46%-19.44M----94.43%-16.99M
Net cash from investment operations -312.98%-72.92M---33.25M90.51%-17.66M94.35%-10.51M-21.18%-296.51M-857.38%-186.14M-315.59%-244.69M-14.46%-19.44M80.00%-58.88M94.43%-16.99M
Net cash before financing -244.39%-70.67M--148.21M139.68%48.94M133.17%40.91M-65.09%-159.6M-741.37%-123.34M-238.59%-96.68M-43.59%-14.66M141.49%69.76M96.46%-10.21M
Cash flow from financing activities
New borrowing ------73.84M---------5.21%137.56M-----68.29%145.12M-----17.94%457.71M----
Refund -------196.51M--------7.10%-190.86M----68.20%-205.43M-----1,657.28%-646.03M----
Interest paid - financing -------58.97M--------11.59%-48.62M-----3.84%-54.99M-----40.69%-52.96M----
Dividends paid - financing ----------------43.13%-1.95M-----16.09%-3.43M----77.62%-2.95M----
Pledged bank deposit (increase) decrease ------58.01M---------76.47%6.86M----115.41%29.14M-------189.15M----
Other items of the financing business 20.82%-26.47M---4.47M42.50%-33.44M11.91%-51.23M-77,054.65%-66.35M-5.41%-58.16M98.62%-86K84.18%-55.17M---6.22M-594.95%-348.69M
Net cash from financing operations 20.82%-26.47M---131.74M42.50%-33.44M11.91%-51.23M-76.52%-166.19M-5.41%-58.16M78.73%-94.15M84.18%-55.17M-184.05%-442.72M-594.95%-348.69M
Effect of rate 189.32%1.17M---14.94M89.64%-1.31M82.07%-2.27M76.60%-9.66M59.11%-12.65M-270.28%-41.28M-376.99%-30.95M-52.11%24.24M276.80%11.17M
Net Cash -726.51%-97.14M--16.48M108.54%15.51M94.32%-10.32M-70.73%-325.79M-159.90%-181.49M48.84%-190.83M80.54%-69.83M-204.00%-372.96M-6.02%-358.9M
Begining period cash 6.61%227.94M--226.4M-61.94%213.82M-59.70%226.4M-29.23%561.85M-29.23%561.85M-30.52%793.95M-30.52%793.95M55.79%1.14B55.79%1.14B
Cash at the end -42.12%131.97M--227.94M-37.99%228.01M-41.85%213.82M-59.70%226.4M-46.95%367.71M-29.23%561.85M-12.80%693.17M-30.52%793.95M104.55%794.95M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor --------Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited--Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited--Daxin Liang Xuelian (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More