HK Stock MarketDetailed Quotes

CHANGYOU INT GP (01039)

Watchlist
  • 0.052
  • 0.0000.00%
Market to Open Apr 27 09:00 CST
94.17MMarket Cap-5.20P/E (TTM)

CHANGYOU INT GP (01039) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
6.30%192.09M
-11.77%90.37M
-20.31%180.71M
-29.32%102.43M
5.45%226.75M
37.44%144.92M
88.28%215.04M
171.40%105.45M
-57.52%114.21M
-51.92%38.85M
Operating income
6.30%192.09M
-11.77%90.37M
-20.31%180.71M
-29.32%102.43M
5.45%226.75M
37.44%144.92M
88.28%215.04M
171.40%105.45M
-57.52%114.21M
-51.92%38.85M
Cost of sales
-4.81%-148.24M
15.83%-70.74M
24.56%-141.44M
29.43%-84.04M
-0.38%-187.48M
-32.32%-119.09M
-83.94%-186.77M
-164.77%-90.01M
62.08%-101.54M
57.32%-33.99M
Operating expenses
-4.81%-148.24M
15.83%-70.74M
24.56%-141.44M
29.43%-84.04M
-0.38%-187.48M
-32.32%-119.09M
-83.94%-186.77M
-164.77%-90.01M
62.08%-101.54M
57.32%-33.99M
Gross profit
11.66%43.85M
6.76%19.63M
-0.01%39.27M
-28.80%18.39M
38.91%39.27M
67.27%25.83M
123.09%28.27M
217.85%15.44M
1,112.73%12.67M
320.61%4.86M
Selling expenses
-13.29%-4.46M
8.75%-1.94M
26.33%-3.94M
34.87%-2.13M
12.06%-5.34M
-9.53%-3.26M
74.91%-6.08M
71.52%-2.98M
4.16%-24.22M
11.57%-10.46M
Administrative expenses
16.31%-25.93M
32.48%-9.83M
-1.01%-30.99M
-3.62%-14.56M
4.65%-30.68M
4.18%-14.05M
38.05%-32.17M
45.29%-14.66M
-15.41%-51.94M
-69.52%-26.8M
Research and development expenses
16.12%-6.36M
14.71%-3.44M
22.13%-7.58M
23.30%-4.03M
22.45%-9.74M
14.55%-5.26M
67.79%-12.55M
65.47%-6.15M
-7.71%-38.98M
-7.64%-17.82M
Impairment and provision
-126.94%-52K
----
450.91%193K
118.31%26K
-100.76%-55K
-143.03%-142K
504.79%7.27M
885.71%330K
-106.06%-1.8M
-100.19%-42K
-Other impairment is provision
-126.94%-52K
----
450.91%193K
118.31%26K
-100.76%-55K
-143.03%-142K
504.79%7.27M
885.71%330K
-106.06%-1.8M
-100.19%-42K
Special items of operating profit
481.15%3.64M
-113.70%-50K
-76.29%626K
69.77%365K
3,242.86%2.64M
-47.82%215K
-114.87%-84K
16.06%412K
-15.55%565K
83.94%355K
Operating profit
542.67%10.69M
325.98%4.38M
38.05%-2.41M
-158.14%-1.94M
74.60%-3.9M
143.75%3.33M
85.20%-15.34M
84.75%-7.61M
-38.12%-103.7M
-146.73%-49.91M
Financing cost
20.11%-16.63M
13.06%-5.31M
39.41%-20.81M
65.55%-6.11M
-3.22%-34.35M
-19.01%-17.74M
-62.92%-33.28M
-52.16%-14.91M
-217.02%-20.43M
-240.72%-9.8M
Special items of earning before tax
70.71%-29K
54.29%-16K
72.88%-99K
39.66%-35K
-209.32%-365K
67.78%-58K
84.01%-118K
67.91%-180K
-9.50%-738K
1.41%-561K
Earning before tax
74.40%-5.97M
88.19%-955K
39.59%-23.33M
44.15%-8.08M
20.77%-38.62M
36.25%-14.47M
60.96%-48.74M
62.33%-22.7M
-51.91%-124.86M
-154.59%-60.27M
Tax
-177.49%-4M
---2.83M
--5.16M
----
----
----
----
----
----
----
After-tax profit from continuing operations
45.11%-9.97M
53.14%-3.79M
52.96%-18.17M
44.15%-8.08M
20.77%-38.62M
36.25%-14.47M
60.96%-48.74M
62.33%-22.7M
-51.91%-124.86M
-154.59%-60.27M
Earning after tax
45.11%-9.97M
53.14%-3.79M
52.96%-18.17M
44.15%-8.08M
20.77%-38.62M
36.25%-14.47M
60.96%-48.74M
62.33%-22.7M
-51.91%-124.86M
-154.59%-60.27M
Minority profit
352.48%6.11M
226.12%869K
228.18%1.35M
-122.29%-689K
92.48%-1.05M
142.29%3.09M
81.41%-14.02M
79.48%-7.31M
6.39%-75.4M
2.22%-35.62M
Profit attributable to shareholders
17.59%-16.08M
37.02%-4.66M
48.04%-19.52M
57.90%-7.39M
-8.17%-37.56M
-14.10%-17.56M
29.80%-34.73M
37.54%-15.39M
-2,894.37%-49.47M
-293.16%-24.65M
Basic earnings per share
17.59%-0.0089
36.59%-0.0026
47.83%-0.0108
57.73%-0.0041
-7.81%-0.0207
-14.12%-0.0097
29.67%-0.0192
37.50%-0.0085
-2,933.33%-0.0273
-294.29%-0.0136
Diluted earnings per share
17.59%-0.0089
36.59%-0.0026
47.83%-0.0108
57.73%-0.0041
-7.81%-0.0207
-14.12%-0.0097
29.67%-0.0192
37.50%-0.0085
-2,933.33%-0.0273
-294.29%-0.0136
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 6.30%192.09M-11.77%90.37M-20.31%180.71M-29.32%102.43M5.45%226.75M37.44%144.92M88.28%215.04M171.40%105.45M-57.52%114.21M-51.92%38.85M
Operating income 6.30%192.09M-11.77%90.37M-20.31%180.71M-29.32%102.43M5.45%226.75M37.44%144.92M88.28%215.04M171.40%105.45M-57.52%114.21M-51.92%38.85M
Cost of sales -4.81%-148.24M15.83%-70.74M24.56%-141.44M29.43%-84.04M-0.38%-187.48M-32.32%-119.09M-83.94%-186.77M-164.77%-90.01M62.08%-101.54M57.32%-33.99M
Operating expenses -4.81%-148.24M15.83%-70.74M24.56%-141.44M29.43%-84.04M-0.38%-187.48M-32.32%-119.09M-83.94%-186.77M-164.77%-90.01M62.08%-101.54M57.32%-33.99M
Gross profit 11.66%43.85M6.76%19.63M-0.01%39.27M-28.80%18.39M38.91%39.27M67.27%25.83M123.09%28.27M217.85%15.44M1,112.73%12.67M320.61%4.86M
Selling expenses -13.29%-4.46M8.75%-1.94M26.33%-3.94M34.87%-2.13M12.06%-5.34M-9.53%-3.26M74.91%-6.08M71.52%-2.98M4.16%-24.22M11.57%-10.46M
Administrative expenses 16.31%-25.93M32.48%-9.83M-1.01%-30.99M-3.62%-14.56M4.65%-30.68M4.18%-14.05M38.05%-32.17M45.29%-14.66M-15.41%-51.94M-69.52%-26.8M
Research and development expenses 16.12%-6.36M14.71%-3.44M22.13%-7.58M23.30%-4.03M22.45%-9.74M14.55%-5.26M67.79%-12.55M65.47%-6.15M-7.71%-38.98M-7.64%-17.82M
Impairment and provision -126.94%-52K----450.91%193K118.31%26K-100.76%-55K-143.03%-142K504.79%7.27M885.71%330K-106.06%-1.8M-100.19%-42K
-Other impairment is provision -126.94%-52K----450.91%193K118.31%26K-100.76%-55K-143.03%-142K504.79%7.27M885.71%330K-106.06%-1.8M-100.19%-42K
Special items of operating profit 481.15%3.64M-113.70%-50K-76.29%626K69.77%365K3,242.86%2.64M-47.82%215K-114.87%-84K16.06%412K-15.55%565K83.94%355K
Operating profit 542.67%10.69M325.98%4.38M38.05%-2.41M-158.14%-1.94M74.60%-3.9M143.75%3.33M85.20%-15.34M84.75%-7.61M-38.12%-103.7M-146.73%-49.91M
Financing cost 20.11%-16.63M13.06%-5.31M39.41%-20.81M65.55%-6.11M-3.22%-34.35M-19.01%-17.74M-62.92%-33.28M-52.16%-14.91M-217.02%-20.43M-240.72%-9.8M
Special items of earning before tax 70.71%-29K54.29%-16K72.88%-99K39.66%-35K-209.32%-365K67.78%-58K84.01%-118K67.91%-180K-9.50%-738K1.41%-561K
Earning before tax 74.40%-5.97M88.19%-955K39.59%-23.33M44.15%-8.08M20.77%-38.62M36.25%-14.47M60.96%-48.74M62.33%-22.7M-51.91%-124.86M-154.59%-60.27M
Tax -177.49%-4M---2.83M--5.16M----------------------------
After-tax profit from continuing operations 45.11%-9.97M53.14%-3.79M52.96%-18.17M44.15%-8.08M20.77%-38.62M36.25%-14.47M60.96%-48.74M62.33%-22.7M-51.91%-124.86M-154.59%-60.27M
Earning after tax 45.11%-9.97M53.14%-3.79M52.96%-18.17M44.15%-8.08M20.77%-38.62M36.25%-14.47M60.96%-48.74M62.33%-22.7M-51.91%-124.86M-154.59%-60.27M
Minority profit 352.48%6.11M226.12%869K228.18%1.35M-122.29%-689K92.48%-1.05M142.29%3.09M81.41%-14.02M79.48%-7.31M6.39%-75.4M2.22%-35.62M
Profit attributable to shareholders 17.59%-16.08M37.02%-4.66M48.04%-19.52M57.90%-7.39M-8.17%-37.56M-14.10%-17.56M29.80%-34.73M37.54%-15.39M-2,894.37%-49.47M-293.16%-24.65M
Basic earnings per share 17.59%-0.008936.59%-0.002647.83%-0.010857.73%-0.0041-7.81%-0.0207-14.12%-0.009729.67%-0.019237.50%-0.0085-2,933.33%-0.0273-294.29%-0.0136
Diluted earnings per share 17.59%-0.008936.59%-0.002647.83%-0.010857.73%-0.0041-7.81%-0.0207-14.12%-0.009729.67%-0.019237.50%-0.0085-2,933.33%-0.0273-294.29%-0.0136
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ----Hong Kong Lixin Dehao Certified Public Accountants Limited--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More