HK Stock MarketDetailed Quotes

CELESTIAL ASIA (01049)

Watchlist
  • 1.200
  • -0.020-1.64%
Not Open May 21 13:22 CST
96.84MMarket Cap-1.83P/E (TTM)

CELESTIAL ASIA (01049) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-3.14%-67.65M
----
52.70%-65.6M
----
-209.98%-138.67M
----
-12.28%-44.74M
----
-186.08%-39.84M
----
Profit adjustment
Interest (income) - adjustment
22.89%-1.93M
----
-39.38%-2.5M
----
12.88%-1.79M
----
-3.73%-2.06M
----
18.22%-1.98M
----
Dividend (income)- adjustment
20.22%-647K
----
-1,042.25%-811K
----
41.80%-71K
----
14.08%-122K
----
23.24%-142K
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
32.09%25.98M
----
63.71%19.67M
----
Impairment and provisions:
-69.25%725K
----
-94.50%2.36M
----
--42.91M
----
----
----
137.82%2.85M
----
-Impairmen of inventory (reversal)
-77.69%441K
----
--1.98M
----
----
----
----
----
----
----
-Other impairments and provisions
-25.46%284K
----
-99.11%381K
----
--42.91M
----
----
----
137.82%2.85M
----
Revaluation surplus:
46.08%-12.43M
----
-1,551.72%-23.06M
----
---1.4M
----
----
----
----
----
-Other fair value changes
46.08%-12.43M
----
-1,551.72%-23.06M
----
---1.4M
----
----
----
----
----
Asset sale loss (gain):
-59.95%988K
----
2,026.72%2.47M
----
100.53%116K
----
-1,701.10%-21.84M
----
170.10%1.36M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---22.59M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-59.95%988K
----
2,026.72%2.47M
----
-84.45%116K
----
-45.31%746K
----
170.10%1.36M
----
Depreciation and amortization:
-15.97%83.63M
----
-28.89%99.52M
----
-18.81%139.95M
----
-3.80%172.38M
----
0.01%179.19M
----
-Depreciation
-24.32%8.1M
----
-30.80%10.7M
----
-34.86%15.47M
----
31.75%23.74M
----
-9.12%18.02M
----
Financial expense
-18.04%17.42M
----
-15.20%21.26M
----
20.79%25.07M
----
22.12%20.76M
----
--17M
----
Special items
875.67%8.02M
----
-57.12%822K
----
-68.14%1.92M
----
-25.02%6.02M
----
379.81%8.03M
----
Operating profit before the change of operating capital
-18.40%28.12M
----
-49.34%34.46M
----
-56.50%68.03M
----
-15.98%156.39M
----
-25.07%186.12M
----
Change of operating capital
Inventory (increase) decrease
-66.57%1.81M
----
-77.41%5.4M
----
330.79%23.91M
----
99.75%5.55M
----
112.21%2.78M
----
Accounts receivable (increase)decrease
-38.34%26.71M
----
32.06%43.31M
----
47.66%32.8M
----
991.94%22.21M
----
571.93%2.03M
----
Accounts payable increase (decrease)
194.27%65.81M
----
70.65%-69.81M
----
-973.23%-237.83M
----
-66.65%-22.16M
----
-140.85%-13.3M
----
Financial assets at fair value (increase)decrease
-60.34%7.54M
----
1,315.93%19.02M
----
-75.56%1.34M
----
233.27%5.5M
----
-137.14%-4.12M
----
Special items for working capital changes
-304.86%-59.81M
----
-80.66%29.2M
----
130.81%150.93M
----
653.61%65.39M
----
-146.43%-11.81M
----
Cash  from business operations
13.97%70.18M
----
57.15%61.58M
----
-83.17%39.19M
----
44.01%232.88M
----
-32.51%161.7M
----
Other taxs
----
----
11,522.58%3.54M
----
88.89%-31K
----
97.68%-279K
----
-2,837.07%-12.04M
----
Special items of business
----
-185.45%-70.1M
----
499.42%82.04M
----
77.72%-20.54M
----
-221.25%-92.22M
----
49.12%76.05M
Net cash from operations
7.77%70.18M
-185.45%-70.1M
66.32%65.12M
499.42%82.04M
-83.17%39.15M
77.72%-20.54M
55.42%232.6M
-221.25%-92.22M
-37.43%149.66M
49.12%76.05M
Cash flow from investment activities
Interest received - investment
-22.89%1.93M
----
39.38%2.5M
----
-12.88%1.79M
----
607.22%2.06M
----
-55.57%291K
----
Dividend received - investment
-20.22%647K
----
1,042.25%811K
----
-41.80%71K
----
-14.08%122K
----
-23.24%142K
----
Loan receivable (increase) decrease
-6.78%-5.95M
----
-175.51%-5.58M
----
446.08%7.38M
----
350.67%1.35M
----
-89.33%300K
----
Decrease in deposits (increase)
-86.53%2.8M
----
21,144.90%20.82M
----
-92.46%98K
----
-93.07%1.3M
----
7,806.75%18.74M
----
Sale of fixed assets
--477K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
46.34%-1.53M
----
31.44%-2.86M
----
86.38%-4.17M
----
-410.72%-30.62M
----
63.70%-6M
----
Acquisition of subsidiaries
----
----
----
----
----
----
1,941.70%163.1M
----
-429.35%-8.86M
----
Recovery of cash from investments
-85.36%3.23M
----
-43.68%22.09M
----
6,226.45%39.22M
----
-62.01%620K
----
-72.01%1.63M
----
Cash on investment
----
----
----
----
-206.68%-18M
----
-181.00%-5.87M
----
60.94%-2.09M
----
Other items in the investment business
----
107.82%6.12M
----
-134.06%-78.28M
----
-204.51%-33.44M
----
184.70%32M
----
-77.20%11.24M
Net cash from investment operations
-95.76%1.6M
107.82%6.12M
43.15%37.79M
-134.06%-78.28M
-80.01%26.4M
-204.51%-33.44M
3,072.21%132.06M
184.70%32M
130.20%4.16M
-77.20%11.24M
Net cash before financing
-30.25%71.78M
-1,797.67%-63.99M
56.99%102.91M
106.98%3.77M
-82.02%65.55M
10.35%-53.98M
137.06%364.66M
-168.98%-60.22M
-31.75%153.82M
-12.97%87.29M
Cash flow from financing activities
New borrowing
-17.22%400.28M
----
-26.78%483.51M
----
451.33%660.38M
----
-80.38%119.78M
----
42.25%610.62M
----
Refund
25.43%-420.5M
----
18.98%-563.9M
----
-445.72%-696.02M
----
76.29%-127.54M
----
-3.34%-537.87M
----
Interest paid - financing
25.27%-15.89M
----
15.20%-21.26M
----
-20.79%-25.07M
----
-23.39%-20.76M
----
28.22%-16.82M
----
Dividends paid - financing
----
----
----
----
----
----
40.00%-12.11M
----
---20.18M
----
Absorb investment income
693.07%23.7M
----
--2.99M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-138.41%-3.72M
----
---1.56M
----
----
----
----
----
----
----
Other items of the financing business
----
160.30%42.03M
-121.08%-4.41M
-27.46%-69.71M
--20.9M
-537.12%-54.69M
----
93.31%-8.58M
----
-50.78%-128.31M
Net cash from financing operations
74.63%-50.61M
160.30%42.03M
-19.06%-199.51M
-27.46%-69.71M
15.56%-167.57M
-537.12%-54.69M
-55.07%-198.45M
93.31%-8.58M
41.68%-127.98M
-50.78%-128.31M
Effect of rate
500.69%2.91M
----
-174.44%-725K
----
4.51%974K
----
417.78%932K
----
-93.70%180K
----
Net Cash
121.91%21.17M
66.71%-21.95M
5.32%-96.6M
39.32%-65.94M
-161.38%-102.02M
-57.96%-108.67M
543.01%166.21M
-67.73%-68.8M
335.08%25.85M
-369.84%-41.02M
Begining period cash
-41.71%136.04M
-41.71%136.04M
-30.22%233.36M
-30.22%233.36M
99.92%334.41M
99.92%334.41M
18.43%167.27M
18.43%167.27M
6.64%141.25M
6.64%141.25M
Cash at the end
17.70%160.11M
-31.86%114.09M
-41.71%136.04M
-25.83%167.42M
-30.22%233.36M
129.23%225.74M
99.92%334.41M
-1.75%98.48M
18.43%167.27M
-32.12%100.23M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -3.14%-67.65M----52.70%-65.6M-----209.98%-138.67M-----12.28%-44.74M-----186.08%-39.84M----
Profit adjustment
Interest (income) - adjustment 22.89%-1.93M-----39.38%-2.5M----12.88%-1.79M-----3.73%-2.06M----18.22%-1.98M----
Dividend (income)- adjustment 20.22%-647K-----1,042.25%-811K----41.80%-71K----14.08%-122K----23.24%-142K----
Attributable subsidiary (profit) loss ------------------------32.09%25.98M----63.71%19.67M----
Impairment and provisions: -69.25%725K-----94.50%2.36M------42.91M------------137.82%2.85M----
-Impairmen of inventory (reversal) -77.69%441K------1.98M----------------------------
-Other impairments and provisions -25.46%284K-----99.11%381K------42.91M------------137.82%2.85M----
Revaluation surplus: 46.08%-12.43M-----1,551.72%-23.06M-------1.4M--------------------
-Other fair value changes 46.08%-12.43M-----1,551.72%-23.06M-------1.4M--------------------
Asset sale loss (gain): -59.95%988K----2,026.72%2.47M----100.53%116K-----1,701.10%-21.84M----170.10%1.36M----
-Loss (gain) from sale of subsidiary company ---------------------------22.59M------------
-Loss (gain) on sale of property, machinery and equipment -59.95%988K----2,026.72%2.47M-----84.45%116K-----45.31%746K----170.10%1.36M----
Depreciation and amortization: -15.97%83.63M-----28.89%99.52M-----18.81%139.95M-----3.80%172.38M----0.01%179.19M----
-Depreciation -24.32%8.1M-----30.80%10.7M-----34.86%15.47M----31.75%23.74M-----9.12%18.02M----
Financial expense -18.04%17.42M-----15.20%21.26M----20.79%25.07M----22.12%20.76M------17M----
Special items 875.67%8.02M-----57.12%822K-----68.14%1.92M-----25.02%6.02M----379.81%8.03M----
Operating profit before the change of operating capital -18.40%28.12M-----49.34%34.46M-----56.50%68.03M-----15.98%156.39M-----25.07%186.12M----
Change of operating capital
Inventory (increase) decrease -66.57%1.81M-----77.41%5.4M----330.79%23.91M----99.75%5.55M----112.21%2.78M----
Accounts receivable (increase)decrease -38.34%26.71M----32.06%43.31M----47.66%32.8M----991.94%22.21M----571.93%2.03M----
Accounts payable increase (decrease) 194.27%65.81M----70.65%-69.81M-----973.23%-237.83M-----66.65%-22.16M-----140.85%-13.3M----
Financial assets at fair value (increase)decrease -60.34%7.54M----1,315.93%19.02M-----75.56%1.34M----233.27%5.5M-----137.14%-4.12M----
Special items for working capital changes -304.86%-59.81M-----80.66%29.2M----130.81%150.93M----653.61%65.39M-----146.43%-11.81M----
Cash  from business operations 13.97%70.18M----57.15%61.58M-----83.17%39.19M----44.01%232.88M-----32.51%161.7M----
Other taxs --------11,522.58%3.54M----88.89%-31K----97.68%-279K-----2,837.07%-12.04M----
Special items of business -----185.45%-70.1M----499.42%82.04M----77.72%-20.54M-----221.25%-92.22M----49.12%76.05M
Net cash from operations 7.77%70.18M-185.45%-70.1M66.32%65.12M499.42%82.04M-83.17%39.15M77.72%-20.54M55.42%232.6M-221.25%-92.22M-37.43%149.66M49.12%76.05M
Cash flow from investment activities
Interest received - investment -22.89%1.93M----39.38%2.5M-----12.88%1.79M----607.22%2.06M-----55.57%291K----
Dividend received - investment -20.22%647K----1,042.25%811K-----41.80%71K-----14.08%122K-----23.24%142K----
Loan receivable (increase) decrease -6.78%-5.95M-----175.51%-5.58M----446.08%7.38M----350.67%1.35M-----89.33%300K----
Decrease in deposits (increase) -86.53%2.8M----21,144.90%20.82M-----92.46%98K-----93.07%1.3M----7,806.75%18.74M----
Sale of fixed assets --477K------------------------------------
Purchase of fixed assets 46.34%-1.53M----31.44%-2.86M----86.38%-4.17M-----410.72%-30.62M----63.70%-6M----
Acquisition of subsidiaries ------------------------1,941.70%163.1M-----429.35%-8.86M----
Recovery of cash from investments -85.36%3.23M-----43.68%22.09M----6,226.45%39.22M-----62.01%620K-----72.01%1.63M----
Cash on investment -----------------206.68%-18M-----181.00%-5.87M----60.94%-2.09M----
Other items in the investment business ----107.82%6.12M-----134.06%-78.28M-----204.51%-33.44M----184.70%32M-----77.20%11.24M
Net cash from investment operations -95.76%1.6M107.82%6.12M43.15%37.79M-134.06%-78.28M-80.01%26.4M-204.51%-33.44M3,072.21%132.06M184.70%32M130.20%4.16M-77.20%11.24M
Net cash before financing -30.25%71.78M-1,797.67%-63.99M56.99%102.91M106.98%3.77M-82.02%65.55M10.35%-53.98M137.06%364.66M-168.98%-60.22M-31.75%153.82M-12.97%87.29M
Cash flow from financing activities
New borrowing -17.22%400.28M-----26.78%483.51M----451.33%660.38M-----80.38%119.78M----42.25%610.62M----
Refund 25.43%-420.5M----18.98%-563.9M-----445.72%-696.02M----76.29%-127.54M-----3.34%-537.87M----
Interest paid - financing 25.27%-15.89M----15.20%-21.26M-----20.79%-25.07M-----23.39%-20.76M----28.22%-16.82M----
Dividends paid - financing ------------------------40.00%-12.11M-------20.18M----
Absorb investment income 693.07%23.7M------2.99M----------------------------
Issuance expenses and redemption of securities expenses -138.41%-3.72M-------1.56M----------------------------
Other items of the financing business ----160.30%42.03M-121.08%-4.41M-27.46%-69.71M--20.9M-537.12%-54.69M----93.31%-8.58M-----50.78%-128.31M
Net cash from financing operations 74.63%-50.61M160.30%42.03M-19.06%-199.51M-27.46%-69.71M15.56%-167.57M-537.12%-54.69M-55.07%-198.45M93.31%-8.58M41.68%-127.98M-50.78%-128.31M
Effect of rate 500.69%2.91M-----174.44%-725K----4.51%974K----417.78%932K-----93.70%180K----
Net Cash 121.91%21.17M66.71%-21.95M5.32%-96.6M39.32%-65.94M-161.38%-102.02M-57.96%-108.67M543.01%166.21M-67.73%-68.8M335.08%25.85M-369.84%-41.02M
Begining period cash -41.71%136.04M-41.71%136.04M-30.22%233.36M-30.22%233.36M99.92%334.41M99.92%334.41M18.43%167.27M18.43%167.27M6.64%141.25M6.64%141.25M
Cash at the end 17.70%160.11M-31.86%114.09M-41.71%136.04M-25.83%167.42M-30.22%233.36M129.23%225.74M99.92%334.41M-1.75%98.48M18.43%167.27M-32.12%100.23M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More