Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
KARRIE INT'L (01050)
- 2.930
- +0.110+3.90%
Market Closed May 22 16:01 CST
6.12BMarket Cap29.90P/E (TTM)
3.000High2.860Low11.10MVolume2.860Open2.820Prev Close32.63MTurnover0.53%Turnover Ratio29.90P/E (Static)2.09BShares3.11552wk High5.45P/B6.12BFloat Cap0.68552wk Low0.04Dividend TTM2.09BShs Float3.115Historical High0.053Dividend LFY4.97%Range %-1.214Historical Low2.939Avg Price2000Lot Size1.50%Div Yield TTM1.81%Div Yield LFY
KARRIE INT'L (01050) Balance Sheet
All
YOY
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -13.21%534.94M | -2.16%501.2M | 25.82%616.36M | -19.10%512.26M | -34.28%489.88M | -18.65%633.17M | 21.95%745.42M | 99.03%778.37M | 21.20%611.24M | -26.05%391.07M |
| Accounts receivable | 14.49%740M | 0.30%621.02M | -9.90%646.32M | 10.94%619.16M | 1.54%717.34M | -7.89%558.11M | -2.40%706.45M | -7.95%605.9M | 52.96%723.78M | 118.44%658.27M |
| Related party payments receivable | 154.27%9.61M | 226.10%10.91M | 25.03%3.78M | 27.28%3.35M | -37.79%3.02M | -93.42%2.63M | -20.97%4.86M | -92.26%39.95M | -95.27%6.15M | 348.12%515.95M |
| Advance deposits and other receivables | 9.19%70.44M | 15.87%62M | 46.09%64.51M | 34.13%53.51M | -80.61%44.16M | -71.29%39.89M | 181.32%227.72M | 65.95%138.95M | -15.10%80.95M | 31.38%83.73M |
| Withholding and tax receivable | 69.57%14.01M | -9.41%4.64M | 63.19%8.26M | 1.21%5.12M | 161.15%5.06M | 338.86%5.06M | 380.89%1.94M | 476.50%1.15M | 646.30%403K | 270.37%200K |
| Cash and equivalents | 9.31%228.65M | 27.95%191.18M | -4.36%209.18M | -6.29%149.42M | -64.66%218.72M | -63.89%159.45M | 272.22%618.96M | 14.08%441.55M | -57.21%166.29M | 46.59%387.05M |
| Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | -95.58%35M | 74.96%482.5M | --791.86M | 724.72%275.79M |
| Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | -5.43%1.01B | 14.15%1.27B | 20.41%1.07B | 35.66%1.11B |
| Total current assets | 3.18%1.6B | 3.58%1.39B | 4.75%1.55B | -3.97%1.34B | -55.93%1.48B | -62.78%1.4B | -2.85%3.35B | 9.74%3.76B | 39.11%3.45B | 61.04%3.42B |
| Non-current assets | ||||||||||
| Property, plant and equipment | 7.48%769.33M | 9.08%756.11M | 6.89%715.81M | 3.36%693.17M | 2.37%669.68M | -2.56%670.65M | 14.89%654.2M | 32.46%688.26M | 9.40%569.4M | 1.72%519.6M |
| Investment property | -38.15%138.38M | -19.00%185.54M | -14.80%223.73M | -18.73%229.07M | -11.83%262.6M | -15.35%281.87M | -7.74%297.84M | 4.90%332.96M | 5.64%322.82M | 7.67%317.42M |
| Associated company interest | 10.82%91.53M | 8.48%89.45M | 3.38%82.59M | -0.43%82.46M | 317.92%79.89M | 289.42%82.81M | -6.87%19.12M | 10.38%21.27M | 11.24%20.53M | 16.50%19.27M |
| Intangible assets | -98.72%30K | -75.37%942K | -15.66%2.35M | 16.34%3.82M | -31.47%2.79M | -32.09%3.29M | -27.14%4.06M | -23.78%4.84M | -21.72%5.58M | -19.55%6.35M |
| Deferred tax assets | -9.22%2.34M | -9.22%2.34M | -69.64%2.58M | -71.17%2.58M | -91.28%8.5M | -95.29%8.95M | 5,645.75%97.45M | 75.86%189.99M | -67.95%1.7M | 1,941.84%108.03M |
| Other illiquid assets | 295.19%99.68M | 197.77%87.4M | -50.40%25.22M | -68.04%29.35M | 10.61%50.86M | 113.20%91.84M | -12.26%45.98M | 297.06%43.08M | 44.06%52.4M | -71.67%10.85M |
| Total non-current assets | 4.61%1.12B | 7.72%1.14B | -1.97%1.07B | -8.03%1.06B | -4.84%1.09B | -12.00%1.15B | 14.63%1.15B | 29.93%1.31B | 9.80%1B | 12.83%1.01B |
| Total assets | 3.76%2.72B | 5.41%2.53B | 1.89%2.62B | -5.80%2.4B | -42.89%2.57B | -49.65%2.55B | 1.08%4.5B | 14.34%5.07B | 31.23%4.45B | 46.78%4.43B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 6.63%476.19M | -6.57%432.39M | 19.34%446.59M | 32.15%462.79M | -29.10%374.22M | -6.85%350.21M | 15.61%527.83M | 10.44%375.95M | 58.92%456.55M | 17.80%340.42M |
| Tax payable | 21.80%136.35M | 23.03%121.9M | 5.01%111.94M | -9.59%99.08M | -79.82%106.6M | -81.95%109.58M | 77.89%528.3M | 0.17%607.12M | 187.95%296.98M | 584.35%606.11M |
| Amounts payable to associated parties-current liabilities | 147.53%15.22M | 160.31%15.69M | -22.17%6.15M | -22.16%6.03M | 10.59%7.9M | 49.02%7.74M | -8.16%7.15M | -8.86%5.2M | 50.66%7.78M | 20.91%5.7M |
| Other payables and accrued expenses | -38.66%227.33M | -26.68%225.6M | -22.27%370.62M | -36.06%307.68M | -37.13%476.78M | -57.94%481.18M | -23.43%758.32M | 35.22%1.14B | 29.26%990.37M | 71.88%846.01M |
| Bank loans and overdrafts | -1.07%483.61M | 14.33%381.66M | -16.27%488.84M | -20.96%333.83M | 2.70%583.81M | -42.80%422.37M | 79.35%568.44M | 145.32%738.43M | 41.43%316.95M | 137.39%301.01M |
| Financial lease liabilities-current liabilities | 113.01%10.54M | 35.06%4.5M | -12.45%4.95M | -49.64%3.33M | -18.73%5.65M | -16.76%6.61M | 12.48%6.96M | 206.17%7.94M | 63.73%6.18M | -20.04%2.59M |
| Total current liabilities | -5.59%1.35B | -2.56%1.18B | -8.10%1.43B | -11.97%1.21B | -35.13%1.55B | -52.14%1.38B | 15.53%2.4B | 36.96%2.88B | 49.30%2.07B | 109.24%2.1B |
| Net current assets | 108.18%248.4M | 60.85%209.21M | 255.38%119.32M | 531.10%130.06M | -108.03%-76.8M | -97.65%20.61M | -30.54%956.84M | -33.55%877.83M | 26.15%1.38B | 17.86%1.32B |
| Total assets less current liabilities | 14.98%1.37B | 13.53%1.35B | 17.17%1.19B | 1.44%1.19B | -51.72%1.02B | -46.37%1.17B | -11.51%2.11B | -6.08%2.19B | 18.70%2.38B | 15.63%2.33B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | -19.09%122.75M | -21.12%154.5M | 60.33%151.71M | -14.84%195.86M | -76.75%94.62M | -50.30%230M | -48.08%407M | -24.93%462.75M | 8.53%783.92M | -25.26%616.46M |
| Other loans-non-current liabilities | --100M | --100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | 25.08%24.3M | 6,012.68%16.87M | 9,151.90%19.43M | -91.17%276K | -97.29%210K | -75.26%3.13M | -26.54%7.74M | 1,007.27%12.63M | 430.30%10.54M | -19.70%1.14M |
| Deferred tax liability | 3.48%208K | 3.48%208K | -91.20%201K | -91.66%201K | -74.49%2.28M | -73.99%2.41M | 59.23%8.96M | 65.88%9.26M | 33.94%5.62M | 35.21%5.58M |
| Provision-non-current liabilities | -4.55%609K | -4.55%609K | -18.41%638K | -18.41%638K | -86.94%782K | -87.47%782K | -34.55%5.99M | -31.78%6.24M | 12.09%9.15M | 12.09%9.15M |
| Total non-current liabilities | 44.13%247.87M | 38.18%272.19M | 75.67%171.98M | -16.65%196.97M | -77.22%97.9M | -51.86%236.32M | -46.90%429.68M | -22.37%490.89M | 9.85%809.23M | -24.59%632.33M |
| Total liabilities | -0.25%1.6B | 3.14%1.45B | -3.13%1.6B | -12.66%1.41B | -41.53%1.65B | -52.10%1.61B | -1.99%2.83B | 23.24%3.37B | 35.63%2.88B | 48.35%2.73B |
| Total assets less total liabilities | 10.06%1.12B | 8.64%1.08B | 10.94%1.02B | 6.00%993M | -45.19%918.85M | -44.78%936.76M | 6.72%1.68B | -0.01%1.7B | 23.84%1.57B | 44.31%1.7B |
| Total equity and non-current liabilities | 14.98%1.37B | 13.53%1.35B | 17.17%1.19B | 1.44%1.19B | -51.72%1.02B | -46.37%1.17B | -11.51%2.11B | -6.08%2.19B | 18.70%2.38B | 15.63%2.33B |
| Equity | ||||||||||
| Share capital | 0.02%202.18M | 0.00%202.15M | 0.00%202.15M | 0.00%202.15M | 0.01%202.15M | 0.01%202.15M | 0.14%202.13M | 0.44%202.13M | 1.04%201.85M | 0.93%201.24M |
| Other reserves | 4.41%203.25M | 6.33%201.2M | 6.24%194.67M | -22.54%189.23M | 313.81%183.24M | 148.76%244.29M | -128.49%-85.7M | -72.99%98.2M | 28.83%300.8M | 87.99%363.57M |
| Retained profit | 15.10%716.53M | 12.27%675.44M | 16.70%622.55M | 22.70%601.63M | -65.80%533.46M | -64.88%490.33M | 46.04%1.56B | 23.35%1.4B | 27.90%1.07B | 44.57%1.13B |
| Shareholders' Equity | 10.06%1.12B | 8.64%1.08B | 10.94%1.02B | 6.00%993M | -45.19%918.85M | -44.78%936.76M | 6.72%1.68B | -0.01%1.7B | 23.84%1.57B | 44.31%1.7B |
| Total equity | 10.06%1.12B | 8.64%1.08B | 10.94%1.02B | 6.00%993M | -45.19%918.85M | -44.78%936.76M | 6.72%1.68B | -0.01%1.7B | 23.84%1.57B | 44.31%1.7B |
| Total equity and total liabilities | 3.76%2.72B | 5.41%2.53B | 1.89%2.62B | -5.80%2.4B | -42.89%2.57B | -49.65%2.55B | 1.08%4.5B | 14.34%5.07B | 31.23%4.45B | 46.78%4.43B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"