HK Stock MarketDetailed Quotes

CDB INT'L INV (01062)

Watchlist
  • 0.092
  • -0.007-7.07%
Not Open Apr 24 15:59 CST
267.00MMarket Cap-4.18P/E (TTM)

CDB INT'L INV (01062) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
56.25%-64.79M
----
30.76%-148.1M
----
54.11%-213.9M
----
-3,201.46%-466.11M
----
-125.39%-14.12M
----
Profit adjustment
Dividend (income)- adjustment
----
----
42.54%-37.14M
----
---64.63M
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
95.75%-487.18K
----
-2,510.77%-11.46M
----
2.14%475.41K
----
Revaluation surplus:
-71.69%45.46M
----
-44.18%160.58M
----
-53.79%287.7M
----
184,165.62%622.64M
----
-100.21%-338.27K
----
-Other fair value changes
-71.69%45.46M
----
-44.18%160.58M
----
-53.79%287.7M
----
184,165.62%622.64M
----
-100.21%-338.27K
----
Asset sale loss (gain):
----
----
----
----
---15.5M
----
----
----
97.53%-6.09M
----
-Loss (gain) from selling other assets
----
----
----
----
---15.5M
----
----
----
97.12%-6.09M
----
Depreciation and amortization:
300.00%9.92M
----
--2.48M
----
----
----
----
----
----
----
Financial expense
183.27%604.7K
----
--213.47K
----
----
----
-74.87%1.77M
----
-49.14%7.06M
----
Exchange Loss (gain)
-100.00%-86
----
115,105.98%18.22M
----
-121.78%-15.85K
----
--72.76K
----
----
----
Special items
-34.28%-7.66M
----
-437.91%-5.7M
----
-576.87%-1.06M
----
42.64%-156.58K
----
-132.49%-272.98K
----
Operating profit before the change of operating capital
-74.39%-16.46M
----
-19.58%-9.44M
----
-105.38%-7.89M
----
1,204.40%146.76M
----
10.12%-13.29M
----
Change of operating capital
Accounts receivable (increase)decrease
-100.00%86
----
22,577.57%206.9M
----
-115.08%-920.47K
----
1,097.63%6.1M
----
---611.88K
----
Accounts payable increase (decrease)
321.38%1.52M
----
-29.69%-688.51K
----
50.53%-530.9K
----
24.53%-1.07M
----
-196.39%-1.42M
----
prepayments (increase)decrease
99.51%-29.5K
----
---6.08M
----
----
----
----
----
----
----
Cash  from business operations
-107.85%-14.97M
----
2,140.69%190.69M
----
-106.16%-9.34M
----
1,090.64%151.79M
----
-104.43%-15.32M
----
Other taxs
----
----
97.24%-110.39K
----
27.18%-4M
----
---5.49M
----
----
----
Dividend received - operating
----
----
-42.54%37.14M
----
--64.63M
----
----
----
--3.28M
----
Special items of business
----
-8.33%-8.2M
----
-456.21%-7.57M
----
-98.49%2.12M
----
1,769.77%141.09M
----
21.03%-8.45M
Net cash from operations
-106.57%-14.97M
-8.33%-8.2M
344.03%227.73M
-456.21%-7.57M
-64.94%51.29M
-98.49%2.12M
1,314.59%146.3M
1,769.77%141.09M
-103.53%-12.04M
21.03%-8.45M
Cash flow from investment activities
Interest received - investment
34.28%7.66M
460.38%5.37M
437.91%5.7M
261.59%958.65K
576.87%1.06M
173.02%265.12K
-42.64%156.58K
39.74%97.11K
132.49%272.98K
-30.36%69.49K
Dividend received - investment
----
----
----
----
-77.86%2.57M
--2.57M
--11.61M
----
----
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
--91.49M
--91.49M
Recovery of cash from investments
--60.52M
--3.73M
----
----
----
----
----
----
----
----
Net cash from investment operations
1,095.85%68.18M
849.02%9.1M
57.01%5.7M
-66.20%958.65K
-69.15%3.63M
2,820.76%2.84M
-87.17%11.77M
-99.89%97.11K
8,703.79%91.76M
91,650.48%91.56M
Net cash before financing
-77.20%53.21M
113.59%898.1K
325.06%233.43M
-233.25%-6.61M
-65.26%54.92M
-96.49%4.96M
98.29%158.07M
69.89%141.19M
-76.71%79.72M
884.04%83.11M
Cash flow from financing activities
Refund
----
----
----
----
----
----
---390M
---390M
----
----
Interest paid - financing
-183.27%-604.7K
---352.7K
---213.47K
----
----
----
74.87%-1.77M
50.88%-1.77M
49.14%-7.06M
60.15%-3.61M
Net cash from financing operations
-300.00%-10.39M
---5.19M
---2.6M
----
----
----
-5,449.84%-391.77M
-10,747.06%-391.77M
95.84%-7.06M
-105.24%-3.61M
Net Cash
-81.45%42.82M
35.03%-4.3M
320.33%230.83M
-233.25%-6.61M
123.50%54.92M
101.98%4.96M
-421.66%-233.71M
-415.21%-250.58M
-57.87%72.66M
36.27%79.5M
Begining period cash
267.00%317.28M
267.00%317.28M
174.14%86.45M
174.14%86.45M
-88.11%31.53M
-88.11%31.53M
37.73%265.24M
37.73%265.24M
856.41%192.59M
856.41%192.59M
Cash at the end
13.50%360.1M
292.01%312.99M
267.00%317.28M
118.77%79.84M
174.14%86.45M
148.95%36.5M
-88.11%31.53M
-94.61%14.66M
37.73%265.24M
246.72%272.08M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 56.25%-64.79M----30.76%-148.1M----54.11%-213.9M-----3,201.46%-466.11M-----125.39%-14.12M----
Profit adjustment
Dividend (income)- adjustment --------42.54%-37.14M-------64.63M--------------------
Attributable subsidiary (profit) loss ----------------95.75%-487.18K-----2,510.77%-11.46M----2.14%475.41K----
Revaluation surplus: -71.69%45.46M-----44.18%160.58M-----53.79%287.7M----184,165.62%622.64M-----100.21%-338.27K----
-Other fair value changes -71.69%45.46M-----44.18%160.58M-----53.79%287.7M----184,165.62%622.64M-----100.21%-338.27K----
Asset sale loss (gain): -------------------15.5M------------97.53%-6.09M----
-Loss (gain) from selling other assets -------------------15.5M------------97.12%-6.09M----
Depreciation and amortization: 300.00%9.92M------2.48M----------------------------
Financial expense 183.27%604.7K------213.47K-------------74.87%1.77M-----49.14%7.06M----
Exchange Loss (gain) -100.00%-86----115,105.98%18.22M-----121.78%-15.85K------72.76K------------
Special items -34.28%-7.66M-----437.91%-5.7M-----576.87%-1.06M----42.64%-156.58K-----132.49%-272.98K----
Operating profit before the change of operating capital -74.39%-16.46M-----19.58%-9.44M-----105.38%-7.89M----1,204.40%146.76M----10.12%-13.29M----
Change of operating capital
Accounts receivable (increase)decrease -100.00%86----22,577.57%206.9M-----115.08%-920.47K----1,097.63%6.1M-------611.88K----
Accounts payable increase (decrease) 321.38%1.52M-----29.69%-688.51K----50.53%-530.9K----24.53%-1.07M-----196.39%-1.42M----
prepayments (increase)decrease 99.51%-29.5K-------6.08M----------------------------
Cash  from business operations -107.85%-14.97M----2,140.69%190.69M-----106.16%-9.34M----1,090.64%151.79M-----104.43%-15.32M----
Other taxs --------97.24%-110.39K----27.18%-4M-------5.49M------------
Dividend received - operating ---------42.54%37.14M------64.63M--------------3.28M----
Special items of business -----8.33%-8.2M-----456.21%-7.57M-----98.49%2.12M----1,769.77%141.09M----21.03%-8.45M
Net cash from operations -106.57%-14.97M-8.33%-8.2M344.03%227.73M-456.21%-7.57M-64.94%51.29M-98.49%2.12M1,314.59%146.3M1,769.77%141.09M-103.53%-12.04M21.03%-8.45M
Cash flow from investment activities
Interest received - investment 34.28%7.66M460.38%5.37M437.91%5.7M261.59%958.65K576.87%1.06M173.02%265.12K-42.64%156.58K39.74%97.11K132.49%272.98K-30.36%69.49K
Dividend received - investment -----------------77.86%2.57M--2.57M--11.61M------------
Sale of subsidiaries ----------------------------------91.49M--91.49M
Recovery of cash from investments --60.52M--3.73M--------------------------------
Net cash from investment operations 1,095.85%68.18M849.02%9.1M57.01%5.7M-66.20%958.65K-69.15%3.63M2,820.76%2.84M-87.17%11.77M-99.89%97.11K8,703.79%91.76M91,650.48%91.56M
Net cash before financing -77.20%53.21M113.59%898.1K325.06%233.43M-233.25%-6.61M-65.26%54.92M-96.49%4.96M98.29%158.07M69.89%141.19M-76.71%79.72M884.04%83.11M
Cash flow from financing activities
Refund ---------------------------390M---390M--------
Interest paid - financing -183.27%-604.7K---352.7K---213.47K------------74.87%-1.77M50.88%-1.77M49.14%-7.06M60.15%-3.61M
Net cash from financing operations -300.00%-10.39M---5.19M---2.6M-------------5,449.84%-391.77M-10,747.06%-391.77M95.84%-7.06M-105.24%-3.61M
Net Cash -81.45%42.82M35.03%-4.3M320.33%230.83M-233.25%-6.61M123.50%54.92M101.98%4.96M-421.66%-233.71M-415.21%-250.58M-57.87%72.66M36.27%79.5M
Begining period cash 267.00%317.28M267.00%317.28M174.14%86.45M174.14%86.45M-88.11%31.53M-88.11%31.53M37.73%265.24M37.73%265.24M856.41%192.59M856.41%192.59M
Cash at the end 13.50%360.1M292.01%312.99M267.00%317.28M118.77%79.84M174.14%86.45M148.95%36.5M-88.11%31.53M-94.61%14.66M37.73%265.24M246.72%272.08M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More