HK Stock MarketDetailed Quotes

WEIGAO GROUP (01066)

Watchlist
  • 3.500
  • -0.020-0.57%
Trading May 22 13:11 CST
15.80BMarket Cap8.86P/E (TTM)

WEIGAO GROUP (01066) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-20.45%2.03B
----
7.79%2.55B
----
-30.02%2.37B
----
17.65%3.39B
----
12.18%2.88B
----
Profit adjustment
Interest (income) - adjustment
-28.11%-110.23M
----
33.86%-86.04M
----
-10.67%-130.09M
----
-61.26%-117.54M
----
-10.51%-72.89M
----
Investment loss (gain)
----
----
----
----
98.76%-593K
----
---47.83M
----
----
----
Attributable subsidiary (profit) loss
-34.89%-100.85M
----
2.72%-74.77M
----
-2.33%-76.86M
----
-8.13%-75.11M
----
-657.35%-69.46M
----
Impairment and provisions:
60.12%86.39M
----
14.15%53.95M
----
-18.25%47.27M
----
76.82%57.81M
----
-37.79%32.7M
----
-Impairment of property, plant and equipment (reversal)
----
----
-89.70%173K
----
--1.68M
----
----
----
----
----
-Impairmen of inventory (reversal)
-10.08%40.43M
----
39.55%44.97M
----
146.39%32.22M
----
88.01%13.08M
----
-33.45%6.96M
----
-Other impairments and provisions
421.46%45.96M
----
-34.05%8.81M
----
-70.13%13.36M
----
73.79%44.74M
----
-34.90%25.74M
----
Revaluation surplus:
247.95%33.93M
----
-181.79%-22.93M
----
243.36%28.04M
----
-488.53%-19.56M
----
-103.94%-3.32M
----
-Other fair value changes
247.95%33.93M
----
-181.79%-22.93M
----
243.36%28.04M
----
-488.53%-19.56M
----
-103.94%-3.32M
----
Asset sale loss (gain):
-5,048.25%-149.92M
----
23.79%-2.91M
----
98.07%-3.82M
----
-6,864.82%-198.07M
----
108.41%2.93M
----
-Loss (gain) from sale of subsidiary company
---76.65M
----
----
----
----
----
---100.4M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-2,416.04%-73.27M
----
-235.63%-2.91M
----
103.52%2.15M
----
-2,180.57%-60.92M
----
274.60%2.93M
----
-Loss (gain) from selling other assets
----
----
----
----
83.76%-5.97M
----
---36.76M
----
----
----
Depreciation and amortization:
1.59%987.22M
----
6.59%971.8M
----
13.52%911.7M
----
9.02%803.14M
----
3.91%736.67M
----
-Amortization of intangible assets
-0.30%286.7M
----
4.10%287.56M
----
10.27%276.24M
----
3.80%250.5M
----
-6.19%241.33M
----
Financial expense
2.52%255.85M
----
-8.57%249.57M
----
42.62%272.97M
----
36.29%191.4M
----
-21.51%140.44M
----
Exchange Loss (gain)
164.56%36.73M
----
-494.42%-56.88M
----
109.93%14.42M
----
-376.37%-145.23M
----
31.45%52.55M
----
Special items
1,077.40%56.53M
----
-81.33%4.8M
----
-61.99%25.72M
----
5.34%67.67M
----
169.51%64.24M
----
Operating profit before the change of operating capital
-12.90%3.13B
----
3.83%3.59B
----
-11.39%3.46B
----
3.74%3.9B
----
9.74%3.76B
----
Change of operating capital
Inventory (increase) decrease
67.14%-25.65M
----
61.38%-78.04M
----
62.49%-202.09M
----
-198.60%-538.7M
----
31.01%-180.41M
----
Accounts receivable (increase)decrease
100.55%2.18M
----
-104.28%-400.04M
----
74.82%-195.83M
----
-1,698.67%-777.67M
----
105.29%48.65M
----
Accounts payable increase (decrease)
12.74%148.32M
----
175.06%131.55M
----
-138.45%-175.27M
----
726.50%455.83M
----
-112.53%-72.76M
----
Special items for working capital changes
-658.12%-305.85M
----
-78.76%54.8M
----
199.02%257.96M
----
-2,481.80%-260.52M
----
-96.87%10.94M
----
Cash  from business operations
-10.69%2.95B
----
4.96%3.3B
----
12.99%3.14B
----
-22.05%2.78B
----
12.32%3.57B
----
Other taxs
22.24%-395.53M
----
-47.78%-508.64M
----
29.25%-344.19M
----
-1.05%-486.49M
----
-24.00%-481.43M
----
Special items of business
----
-13.81%881.57M
----
-8.45%1.02B
----
-1.34%1.12B
----
-17.19%1.13B
----
28.13%1.37B
Net cash from operations
-8.58%2.55B
-13.81%881.57M
-0.31%2.79B
-8.45%1.02B
21.95%2.8B
-1.34%1.12B
-25.65%2.29B
-17.19%1.13B
10.70%3.09B
28.13%1.37B
Cash flow from investment activities
Interest received - investment
87.43%97.58M
----
-60.12%52.06M
----
21.57%130.55M
----
74.74%107.39M
----
15.40%61.45M
----
Dividend received - investment
--15.73M
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
-134.74%-7.47M
----
573.62%21.5M
----
-99.79%3.19M
----
Decrease in deposits (increase)
269.50%485.22M
----
64.60%-286.27M
----
41.25%-808.73M
----
-227.17%-1.38B
----
-2,211.14%-420.77M
----
Sale of fixed assets
8,469.89%114.15M
----
-80.24%1.33M
----
0.91%6.74M
----
-86.42%6.68M
----
0.58%49.19M
----
Purchase of fixed assets
-31.21%-784.72M
----
7.65%-598.05M
----
39.49%-647.58M
----
4.46%-1.07B
----
-23.41%-1.12B
----
Selling intangible assets
1,245.38%54.22M
----
--4.03M
----
----
----
----
----
----
----
Purchase of intangible assets
2.97%-47.92M
----
-29.66%-49.39M
----
18.27%-38.09M
----
-0.88%-46.6M
----
57.41%-46.2M
----
Sale of subsidiaries
----
----
----
----
-97.86%593K
----
--27.71M
----
----
----
Acquisition of subsidiaries
---23.07M
----
----
----
---43.22M
----
----
----
-2,312.26%-10.29M
----
Recovery of cash from investments
15,940.94%3.19B
----
7.00%19.91M
----
162.14%18.6M
----
21.78%-29.94M
----
-5,203.33%-38.28M
----
Cash on investment
-1,305.96%-3.49B
----
---248.04M
----
----
----
-5,021.05%-187M
----
102.09%3.8M
----
Other items in the investment business
----
-247.89%-1.56B
----
-66.79%-447.28M
----
73.91%-268.16M
----
47.20%-1.03B
----
-311.32%-1.95B
Net cash from investment operations
65.33%-382.91M
-247.89%-1.56B
20.47%-1.1B
-66.79%-447.28M
45.48%-1.39B
73.91%-268.16M
-67.79%-2.55B
47.20%-1.03B
-495.74%-1.52B
-311.32%-1.95B
Net cash before financing
28.60%2.17B
-217.20%-674.47M
19.55%1.69B
-32.21%575.49M
659.08%1.41B
713.94%848.99M
-116.08%-252.19M
118.00%104.31M
-50.54%1.57B
-129.14%-579.52M
Cash flow from financing activities
New borrowing
-20.08%2.27B
----
622.52%2.84B
----
-59.43%392.7M
----
86.50%967.94M
----
-7.28%519.01M
----
Refund
50.45%-1.46B
----
-288.17%-2.94B
----
13.43%-757.23M
----
-22.09%-874.67M
----
72.38%-716.44M
----
Interest paid - financing
-7.96%-227.31M
----
18.45%-210.56M
----
-39.85%-258.18M
----
-45.24%-184.62M
----
30.12%-127.11M
----
Dividends paid - financing
-18.57%-1.03B
----
-18.83%-870.59M
----
1.21%-732.63M
----
-13.52%-741.64M
----
6.85%-653.29M
----
Absorb investment income
----
----
----
----
----
----
----
----
5,498.56%1.38B
----
Issuance expenses and redemption of securities expenses
-147.03%-182.6M
----
-102.35%-73.92M
----
-3.64%-36.53M
----
51.62%-35.25M
----
---72.86M
----
Other items of the financing business
81.80%-53M
418.40%833.29M
59.61%-291.2M
79.00%-261.71M
-500.83%-721M
-26,111.11%-1.25B
85.94%-120M
-100.32%-4.75M
-799.05%-853.68M
206.14%1.5B
Net cash from financing operations
51.59%-772.65M
418.40%833.29M
26.04%-1.6B
79.00%-261.71M
-111.36%-2.16B
-26,111.11%-1.25B
-86.33%-1.02B
-100.32%-4.75M
69.46%-547.93M
206.14%1.5B
Effect of rate
-157.50%-32.09M
-196.22%-3.7M
129.35%55.8M
-91.11%3.84M
-74.70%24.33M
-40.15%43.22M
276.64%96.16M
930.73%72.22M
4.42%-54.44M
-191.84%-8.69M
Net Cash
1,456.68%1.4B
-49.38%158.82M
111.98%89.62M
179.02%313.78M
41.25%-747.92M
-498.88%-397.09M
-224.72%-1.27B
-89.22%99.55M
-25.93%1.02B
61.39%923.61M
Begining period cash
3.03%4.94B
3.03%4.94B
-13.11%4.8B
-13.11%4.8B
-17.57%5.52B
1.63%5.52B
16.86%6.7B
-4.12%5.43B
31.93%5.73B
30.41%5.67B
Cash at the end
27.57%6.31B
-0.33%5.1B
3.03%4.94B
-1.01%5.12B
-13.11%4.8B
-7.80%5.17B
-17.57%5.52B
-14.84%5.6B
18.22%6.7B
33.58%6.58B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Weihai Langpu United Certified Public Accountants (General Partnership)
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -20.45%2.03B----7.79%2.55B-----30.02%2.37B----17.65%3.39B----12.18%2.88B----
Profit adjustment
Interest (income) - adjustment -28.11%-110.23M----33.86%-86.04M-----10.67%-130.09M-----61.26%-117.54M-----10.51%-72.89M----
Investment loss (gain) ----------------98.76%-593K-------47.83M------------
Attributable subsidiary (profit) loss -34.89%-100.85M----2.72%-74.77M-----2.33%-76.86M-----8.13%-75.11M-----657.35%-69.46M----
Impairment and provisions: 60.12%86.39M----14.15%53.95M-----18.25%47.27M----76.82%57.81M-----37.79%32.7M----
-Impairment of property, plant and equipment (reversal) ---------89.70%173K------1.68M--------------------
-Impairmen of inventory (reversal) -10.08%40.43M----39.55%44.97M----146.39%32.22M----88.01%13.08M-----33.45%6.96M----
-Other impairments and provisions 421.46%45.96M-----34.05%8.81M-----70.13%13.36M----73.79%44.74M-----34.90%25.74M----
Revaluation surplus: 247.95%33.93M-----181.79%-22.93M----243.36%28.04M-----488.53%-19.56M-----103.94%-3.32M----
-Other fair value changes 247.95%33.93M-----181.79%-22.93M----243.36%28.04M-----488.53%-19.56M-----103.94%-3.32M----
Asset sale loss (gain): -5,048.25%-149.92M----23.79%-2.91M----98.07%-3.82M-----6,864.82%-198.07M----108.41%2.93M----
-Loss (gain) from sale of subsidiary company ---76.65M-----------------------100.4M------------
-Loss (gain) on sale of property, machinery and equipment -2,416.04%-73.27M-----235.63%-2.91M----103.52%2.15M-----2,180.57%-60.92M----274.60%2.93M----
-Loss (gain) from selling other assets ----------------83.76%-5.97M-------36.76M------------
Depreciation and amortization: 1.59%987.22M----6.59%971.8M----13.52%911.7M----9.02%803.14M----3.91%736.67M----
-Amortization of intangible assets -0.30%286.7M----4.10%287.56M----10.27%276.24M----3.80%250.5M-----6.19%241.33M----
Financial expense 2.52%255.85M-----8.57%249.57M----42.62%272.97M----36.29%191.4M-----21.51%140.44M----
Exchange Loss (gain) 164.56%36.73M-----494.42%-56.88M----109.93%14.42M-----376.37%-145.23M----31.45%52.55M----
Special items 1,077.40%56.53M-----81.33%4.8M-----61.99%25.72M----5.34%67.67M----169.51%64.24M----
Operating profit before the change of operating capital -12.90%3.13B----3.83%3.59B-----11.39%3.46B----3.74%3.9B----9.74%3.76B----
Change of operating capital
Inventory (increase) decrease 67.14%-25.65M----61.38%-78.04M----62.49%-202.09M-----198.60%-538.7M----31.01%-180.41M----
Accounts receivable (increase)decrease 100.55%2.18M-----104.28%-400.04M----74.82%-195.83M-----1,698.67%-777.67M----105.29%48.65M----
Accounts payable increase (decrease) 12.74%148.32M----175.06%131.55M-----138.45%-175.27M----726.50%455.83M-----112.53%-72.76M----
Special items for working capital changes -658.12%-305.85M-----78.76%54.8M----199.02%257.96M-----2,481.80%-260.52M-----96.87%10.94M----
Cash  from business operations -10.69%2.95B----4.96%3.3B----12.99%3.14B-----22.05%2.78B----12.32%3.57B----
Other taxs 22.24%-395.53M-----47.78%-508.64M----29.25%-344.19M-----1.05%-486.49M-----24.00%-481.43M----
Special items of business -----13.81%881.57M-----8.45%1.02B-----1.34%1.12B-----17.19%1.13B----28.13%1.37B
Net cash from operations -8.58%2.55B-13.81%881.57M-0.31%2.79B-8.45%1.02B21.95%2.8B-1.34%1.12B-25.65%2.29B-17.19%1.13B10.70%3.09B28.13%1.37B
Cash flow from investment activities
Interest received - investment 87.43%97.58M-----60.12%52.06M----21.57%130.55M----74.74%107.39M----15.40%61.45M----
Dividend received - investment --15.73M------------------------------------
Loan receivable (increase) decrease -----------------134.74%-7.47M----573.62%21.5M-----99.79%3.19M----
Decrease in deposits (increase) 269.50%485.22M----64.60%-286.27M----41.25%-808.73M-----227.17%-1.38B-----2,211.14%-420.77M----
Sale of fixed assets 8,469.89%114.15M-----80.24%1.33M----0.91%6.74M-----86.42%6.68M----0.58%49.19M----
Purchase of fixed assets -31.21%-784.72M----7.65%-598.05M----39.49%-647.58M----4.46%-1.07B-----23.41%-1.12B----
Selling intangible assets 1,245.38%54.22M------4.03M----------------------------
Purchase of intangible assets 2.97%-47.92M-----29.66%-49.39M----18.27%-38.09M-----0.88%-46.6M----57.41%-46.2M----
Sale of subsidiaries -----------------97.86%593K------27.71M------------
Acquisition of subsidiaries ---23.07M---------------43.22M-------------2,312.26%-10.29M----
Recovery of cash from investments 15,940.94%3.19B----7.00%19.91M----162.14%18.6M----21.78%-29.94M-----5,203.33%-38.28M----
Cash on investment -1,305.96%-3.49B-------248.04M-------------5,021.05%-187M----102.09%3.8M----
Other items in the investment business -----247.89%-1.56B-----66.79%-447.28M----73.91%-268.16M----47.20%-1.03B-----311.32%-1.95B
Net cash from investment operations 65.33%-382.91M-247.89%-1.56B20.47%-1.1B-66.79%-447.28M45.48%-1.39B73.91%-268.16M-67.79%-2.55B47.20%-1.03B-495.74%-1.52B-311.32%-1.95B
Net cash before financing 28.60%2.17B-217.20%-674.47M19.55%1.69B-32.21%575.49M659.08%1.41B713.94%848.99M-116.08%-252.19M118.00%104.31M-50.54%1.57B-129.14%-579.52M
Cash flow from financing activities
New borrowing -20.08%2.27B----622.52%2.84B-----59.43%392.7M----86.50%967.94M-----7.28%519.01M----
Refund 50.45%-1.46B-----288.17%-2.94B----13.43%-757.23M-----22.09%-874.67M----72.38%-716.44M----
Interest paid - financing -7.96%-227.31M----18.45%-210.56M-----39.85%-258.18M-----45.24%-184.62M----30.12%-127.11M----
Dividends paid - financing -18.57%-1.03B-----18.83%-870.59M----1.21%-732.63M-----13.52%-741.64M----6.85%-653.29M----
Absorb investment income --------------------------------5,498.56%1.38B----
Issuance expenses and redemption of securities expenses -147.03%-182.6M-----102.35%-73.92M-----3.64%-36.53M----51.62%-35.25M-------72.86M----
Other items of the financing business 81.80%-53M418.40%833.29M59.61%-291.2M79.00%-261.71M-500.83%-721M-26,111.11%-1.25B85.94%-120M-100.32%-4.75M-799.05%-853.68M206.14%1.5B
Net cash from financing operations 51.59%-772.65M418.40%833.29M26.04%-1.6B79.00%-261.71M-111.36%-2.16B-26,111.11%-1.25B-86.33%-1.02B-100.32%-4.75M69.46%-547.93M206.14%1.5B
Effect of rate -157.50%-32.09M-196.22%-3.7M129.35%55.8M-91.11%3.84M-74.70%24.33M-40.15%43.22M276.64%96.16M930.73%72.22M4.42%-54.44M-191.84%-8.69M
Net Cash 1,456.68%1.4B-49.38%158.82M111.98%89.62M179.02%313.78M41.25%-747.92M-498.88%-397.09M-224.72%-1.27B-89.22%99.55M-25.93%1.02B61.39%923.61M
Begining period cash 3.03%4.94B3.03%4.94B-13.11%4.8B-13.11%4.8B-17.57%5.52B1.63%5.52B16.86%6.7B-4.12%5.43B31.93%5.73B30.41%5.67B
Cash at the end 27.57%6.31B-0.33%5.1B3.03%4.94B-1.01%5.12B-13.11%4.8B-7.80%5.17B-17.57%5.52B-14.84%5.6B18.22%6.7B33.58%6.58B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Weihai Langpu United Certified Public Accountants (General Partnership)--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More