(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -56.88%172.84M | -44.30%121.05M | 34.65%400.85M | -4.46%217.31M | -26.76%297.69M | -12.21%227.46M | -3.56%406.48M | -20.82%259.1M | 1.79%421.49M | -0.60%327.23M |
Accounts receivable | 11.20%338.81M | 2.51%463.36M | 6.08%304.69M | 25.56%452.03M | 0.92%287.23M | 10.02%360.01M | -3.65%284.61M | 10.73%327.23M | -13.68%295.38M | -6.55%295.51M |
Notes receivable | ---- | 31.44%76.62K | --58.34K | --58.29K | ---- | ---- | ---- | --285.96K | ---- | ---- |
Advance deposits and other receivables | -35.47%67.7M | -14.29%64.4M | -36.00%104.91M | -34.11%75.13M | 47.64%163.93M | -11.51%114.03M | 28.43%111.03M | 86.45%128.86M | 17.22%86.45M | 5.60%69.11M |
Cash and equivalents | -5.35%681.98M | -11.84%814.1M | -3.74%720.51M | -12.87%923.42M | -16.51%748.5M | 24.91%1.06B | 40.91%896.56M | -3.12%848.43M | 32.77%636.26M | 34.21%875.73M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200M | --240M | ---- |
Other current assets | -81.95%351.64K | -41.78%1.14M | -82.75%1.95M | -80.56%1.95M | 50.68%11.29M | 38.14%10.05M | -32.56%7.5M | 13.08%7.28M | -95.26%11.11M | -96.83%6.44M |
Special items of current assets | --30.26M | --30.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -12.46%1.47B | -9.63%1.59B | 3.16%1.68B | -5.66%1.76B | -15.10%1.63B | -2.97%1.87B | 4.11%1.92B | 10.91%1.92B | 8.28%1.84B | 1.79%1.74B |
Non-current assets | ||||||||||
Fixed assets | -8.37%115.28M | -7.75%125.55M | 10.58%125.82M | 71.76%136.1M | 63.54%113.78M | 19.83%79.24M | 2.72%69.57M | -11.20%66.13M | -7.85%67.73M | 7.64%74.47M |
Investment property | -17.13%17.52M | -15.78%19.33M | -14.62%21.14M | -13.63%22.95M | -12.76%24.76M | -11.99%26.57M | -11.53%28.38M | -11.11%30.19M | -10.53%32.08M | -10.00%33.96M |
Development expenditure | 600.21%98.99M | -19.75%63.11M | -66.04%14.14M | 1,898.97%78.64M | 350.21%41.63M | -29.22%3.93M | -23.18%9.25M | -19.92%5.56M | -30.06%12.04M | -44.80%6.94M |
long-term investment | -5.33%232.91M | -3.84%237.08M | 10.59%246.02M | 8.72%246.55M | 12.87%222.46M | 12.59%226.77M | 12.54%197.1M | 9.52%201.42M | 6.77%175.14M | 12.41%183.92M |
Intangible assets | -1.61%152.01M | 248.35%162.75M | 637.78%154.5M | 93.68%46.72M | -0.39%20.94M | -2.15%24.12M | 57.05%21.02M | 29.43%24.65M | 0.06%13.39M | 4.20%19.05M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -11.46%107.8M | -11.46%107.8M | -9.99%121.75M | -9.99%121.75M |
Deferred tax assets | 87.31%116.73M | 53.08%103.82M | 6.22%62.32M | 19.49%67.82M | -10.55%58.67M | -2.01%56.76M | 24.06%65.59M | 14.26%57.92M | 34.54%52.87M | 42.29%50.69M |
Other illiquid assets | 3.38%108.43M | 3.44%106.65M | 3.51%104.88M | --103.1M | --101.32M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -47.12%4.19M | -41.20%7.76M | -62.42%7.93M | -45.84%13.19M | -25.05%21.09M | 19.38%24.36M | 34.85%28.14M | -16.40%20.41M | -24.83%20.87M | -24.08%24.41M |
Total non-current assets | 19.49%964.48M | 15.36%904.43M | 20.70%807.17M | 53.48%784M | 11.75%668.77M | -11.66%510.83M | 9.47%598.44M | -0.14%578.25M | -5.70%546.67M | 14.58%579.08M |
Total assets | -2.10%2.44B | -1.93%2.5B | 8.26%2.49B | 7.04%2.55B | -8.71%2.3B | -4.98%2.38B | 5.34%2.52B | 8.15%2.5B | 4.73%2.39B | 4.72%2.31B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.88%282.59M | 14.62%398.97M | 48.97%348.36M | 17.11%348.07M | -6.62%233.85M | 2.64%297.22M | 85.13%250.42M | 45.82%289.58M | 11.24%135.27M | 15.41%198.58M |
Notes payable | ---- | --1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | 28.63%41.39M | -26.87%38.91M | -14.40%32.18M | 25.79%53.2M | 8.58%37.59M | 0.54%42.29M | 13.17%34.62M | -0.30%42.07M | 47.09%30.59M | -17.12%42.19M |
Other payables and accrued expenses | 3.31%326.61M | 19.57%349.85M | 8.95%316.14M | -3.58%292.58M | -10.43%290.16M | 8.38%303.46M | -5.56%323.94M | 6.19%279.99M | 39.48%343M | 37.14%263.67M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | --4.97M | ---- | ---- | ---- |
Special items of current liabilities | 19.47%80.22M | -23.66%63.54M | -22.61%67.15M | -22.07%83.23M | 4.88%86.77M | 35.32%106.8M | 20.66%82.73M | 9.50%78.92M | -0.81%68.56M | 49.68%72.08M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---23.98M | ---- | ---- | ---- | ---- |
Total current liabilities | 1.44%1.18B | 4.19%1.26B | 10.09%1.17B | 4.55%1.21B | -14.79%1.06B | -3.94%1.16B | 1.89%1.24B | 8.51%1.21B | 4.19%1.22B | -4.35%1.11B |
Net current assets | -43.94%288.7M | -40.01%330.42M | -9.72%514.97M | -22.34%550.75M | -15.66%570.41M | -1.34%709.15M | 8.47%676.32M | 15.19%718.79M | 17.29%623.53M | 14.93%624.02M |
Total assets less current liabilities | -5.22%1.25B | -7.49%1.23B | 6.70%1.32B | 9.41%1.33B | -2.79%1.24B | -5.94%1.22B | 8.94%1.27B | 7.81%1.3B | 5.30%1.17B | 14.76%1.2B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 1,518.45%32.48M | 436.98%19.2M | -85.89%2.01M | -86.20%3.58M | -63.68%14.23M | -30.45%25.91M | 19.44%39.16M | -5.19%37.25M | -40.01%32.79M | --39.29M |
Deferred tax liability | 268.52%16.81M | 56.00%12.58M | 51.12%4.56M | 148.34%8.07M | 10.60%3.02M | -47.14%3.25M | -49.76%2.73M | -7.94%6.15M | --5.43M | --6.68M |
Deferred income-non-current liabilities | -87.83%217.95K | -86.08%254.27K | -13.49%1.79M | -11.73%1.83M | -78.89%2.07M | -78.97%2.07M | -1.11%9.81M | 12.54%9.84M | 8.77%9.92M | 20.87%8.75M |
Special items of non-current liabilities | --2.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 517.32%51.6M | 137.85%32.04M | -56.72%8.36M | -56.86%13.47M | -62.64%19.31M | -41.35%31.22M | 7.40%51.7M | -2.69%53.24M | -24.52%48.13M | 656.08%54.71M |
Total liabilities | 5.11%1.23B | 5.66%1.29B | 8.89%1.17B | 2.94%1.22B | -16.70%1.08B | -5.52%1.19B | 2.10%1.29B | 7.99%1.26B | 2.70%1.27B | -0.26%1.17B |
Total assets less total liabilities | -8.54%1.2B | -8.97%1.2B | 7.70%1.31B | 11.15%1.32B | -0.26%1.22B | -4.43%1.19B | 9.00%1.22B | 8.31%1.24B | 7.12%1.12B | 10.30%1.15B |
Total equity and non-current liabilities | -5.22%1.25B | -7.49%1.23B | 6.70%1.32B | 9.41%1.33B | -2.79%1.24B | -5.94%1.22B | 8.94%1.27B | 7.81%1.3B | 5.30%1.17B | 14.76%1.2B |
Equity | ||||||||||
Share capital | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M | 0.00%289.81M |
Capital reserve | 3.08%308.52M | 1.98%304.99M | 0.07%299.29M | 0.07%299.08M | 0.06%299.07M | 0.01%298.88M | 1.91%298.88M | 1.90%298.84M | 0.15%293.28M | 0.15%293.28M |
Undistributed profit | -24.85%405.15M | -22.37%429.07M | 14.88%539.1M | 24.63%552.69M | 0.33%469.29M | -9.67%443.45M | 16.11%467.75M | 13.84%490.92M | 16.33%402.86M | 26.44%431.23M |
Shareholders' Equity | -9.98%1.12B | -9.32%1.14B | 6.94%1.25B | 10.54%1.26B | 0.88%1.17B | -3.30%1.14B | 7.50%1.16B | 6.84%1.18B | 6.52%1.08B | 9.85%1.11B |
Non-controlling interest | 19.41%77.03M | -1.30%57.86M | 24.97%64.51M | 25.98%58.62M | -20.56%51.62M | -25.64%46.53M | 45.08%64.98M | 46.37%62.58M | 23.78%44.79M | 23.57%42.76M |
Total equity | -8.54%1.2B | -8.97%1.2B | 7.70%1.31B | 11.15%1.32B | -0.26%1.22B | -4.43%1.19B | 9.00%1.22B | 8.31%1.24B | 7.12%1.12B | 10.30%1.15B |
Total equity and total liabilities | -2.10%2.44B | -1.93%2.5B | 8.26%2.49B | 7.04%2.55B | -8.71%2.3B | -4.98%2.38B | 5.34%2.52B | 8.15%2.5B | 4.73%2.39B | 4.72%2.31B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- |
Auditor | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data