Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -13.81%4.81B | ---- | -24.50%5.58B | ---- | -2.54%7.39B | ---- | 10.74%7.58B | ---- | 7.14%6.85B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 15.75%-195.87M | ---- | 10.54%-232.5M | ---- | -0.40%-259.88M | ---- | -34.65%-258.84M | ---- | -67.54%-192.22M | ---- |
| Attributable subsidiary (profit) loss | -41.39%52.45M | ---- | 65.09%89.47M | ---- | 252.04%54.2M | ---- | 168.60%15.4M | ---- | -65.85%-22.44M | ---- |
| Impairment and provisions: | -116.87%-2.75M | ---- | -73.13%16.3M | ---- | 34.22%60.67M | ---- | -12.80%45.2M | ---- | 71.15%51.83M | ---- |
| -Impairmen of inventory (reversal) | ---2.76M | ---- | ---- | ---- | 95.13%-57K | ---- | 47.67%-1.17M | ---- | -220.34%-2.24M | ---- |
| -Other impairments and provisions | -99.97%5K | ---- | -73.15%16.3M | ---- | 30.96%60.73M | ---- | -14.24%46.37M | ---- | 90.21%54.07M | ---- |
| Revaluation surplus: | -421.16%-335.5M | ---- | -15.40%104.47M | ---- | 156.56%123.48M | ---- | 23.81%-218.34M | ---- | 50.45%-286.57M | ---- |
| -Other fair value changes | -421.16%-335.5M | ---- | -15.40%104.47M | ---- | 156.56%123.48M | ---- | 23.81%-218.34M | ---- | 50.45%-286.57M | ---- |
| Asset sale loss (gain): | -29.60%16.47M | ---- | 320.01%23.4M | ---- | 73.87%-10.64M | ---- | -53.14%-40.7M | ---- | 91.71%-26.58M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | 31.63%-32.86M | ---- | -267.13%-48.07M | ---- | 96.07%-13.09M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -29.60%16.47M | ---- | 5.27%23.4M | ---- | 201.94%22.23M | ---- | -31.75%7.36M | ---- | -12.92%10.79M | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---24.27M | ---- |
| Depreciation and amortization: | 5.47%1.41B | ---- | 19.86%1.34B | ---- | 6.64%1.12B | ---- | 21.08%1.05B | ---- | 7.01%865.47M | ---- |
| -Amortization of intangible assets | 3.81%154.75M | ---- | 79.92%149.07M | ---- | -8.30%82.86M | ---- | 256.26%90.35M | ---- | 67.72%25.36M | ---- |
| Financial expense | -11.63%38.6M | ---- | 68.65%43.67M | ---- | 4.04%25.9M | ---- | 224.78%24.89M | ---- | -37.34%7.66M | ---- |
| Special items | -437.46%-276.25M | ---- | 326.31%81.86M | ---- | 156.02%19.2M | ---- | 56.34%-34.28M | ---- | 16.98%-78.52M | ---- |
| Operating profit before the change of operating capital | -21.67%5.52B | ---- | -17.31%7.04B | ---- | 4.36%8.52B | ---- | 13.92%8.16B | ---- | 17.08%7.17B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 385.94%42.03M | ---- | 101.48%8.65M | ---- | -1,265.49%-583.75M | ---- | 93.07%-42.75M | ---- | -202.60%-617.07M | ---- |
| Accounts receivable (increase)decrease | 147.39%211.57M | ---- | 86.44%-446.43M | ---- | -628.86%-3.29B | ---- | 77.52%-451.72M | ---- | -4,314.57%-2.01B | ---- |
| Accounts payable increase (decrease) | 146.19%138.65M | ---- | -127.32%-300.2M | ---- | 23.93%1.1B | ---- | -41.06%886.61M | ---- | 97.72%1.5B | ---- |
| prepayments (increase)decrease | -189.33%-620.34M | ---- | -1,142.36%-214.4M | ---- | 132.83%20.57M | ---- | 71.70%-62.65M | ---- | -407.78%-221.36M | ---- |
| Special items for working capital changes | 911.05%1.37B | ---- | 149.12%135.12M | ---- | -158.70%-275.07M | ---- | 1,159.77%468.63M | ---- | -115.17%-44.22M | ---- |
| Cash from business operations | 6.88%6.66B | ---- | 13.48%6.23B | ---- | -38.76%5.49B | ---- | 55.10%8.96B | ---- | -25.93%5.78B | ---- |
| Other taxs | 51.30%-824.44M | ---- | -29.32%-1.69B | ---- | 1.91%-1.31B | ---- | -16.95%-1.33B | ---- | -7.56%-1.14B | ---- |
| Special items of business | ---- | 123.61%3.19B | ---- | 7.95%1.43B | ---- | -68.98%1.32B | ---- | 55.22%4.26B | ---- | 12.91%2.74B |
| Net cash from operations | 28.60%5.83B | 123.61%3.19B | 8.52%4.53B | 7.95%1.43B | -45.21%4.18B | -68.98%1.32B | 64.50%7.63B | 55.22%4.26B | -31.20%4.64B | 12.91%2.74B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -15.75%195.87M | -19.67%100.24M | -10.54%232.5M | -0.02%124.78M | 7.16%259.88M | 26.74%124.81M | 32.36%242.53M | 31.29%98.48M | 99.32%183.24M | 183.59%75.01M |
| Dividend received - investment | 11.24%27.89M | -20.22%20M | 25.35%25.07M | --25.07M | -72.05%20M | ---- | 59.03%71.56M | 188.44%129.8M | --45M | --45M |
| Restricted cash (increase) decrease | 224.20%31.6M | ---- | -148.21%-25.45M | ---- | --52.78M | ---- | ---- | ---5.27M | ---- | ---- |
| Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 456.98%611.54M | 14.65%609.34M |
| Decrease in deposits (increase) | -0.87%-988.54M | -106.53%-258M | -644.44%-980M | -129.62%-124.92M | 109.61%180M | 112.83%421.71M | -1,090.39%-1.87B | -94.74%-3.29B | 35.22%-157.36M | -2,948.13%-1.69B |
| Sale of fixed assets | -99.84%156K | -89.37%5.3M | -28.62%99.92M | 231.69%49.9M | 731.65%139.99M | -48.74%15.04M | -80.36%16.83M | 671.07%29.35M | 197.21%85.69M | 295.22%3.81M |
| Purchase of fixed assets | 2.78%-1.96B | -85.34%-1.2B | -24.11%-2.02B | 17.30%-649.2M | 26.87%-1.62B | 3.54%-785.01M | -57.45%-2.22B | -40.27%-813.86M | -3.97%-1.41B | 30.93%-580.19M |
| Purchase of intangible assets | 51.60%-321.23M | -129.98%-223.81M | -146.37%-663.66M | 59.30%-97.32M | 46.39%-269.38M | -67.21%-239.11M | -44.26%-502.47M | -74.73%-143M | -58.06%-348.3M | 60.33%-81.84M |
| Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 161.97%185.56M | 130.86%185.56M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---341.91M | ---301.72M | ---- | ---- |
| Recovery of cash from investments | 49.23%1.98B | -55.70%157.04M | -70.38%1.33B | -87.45%354.51M | 36.89%4.48B | 347.30%2.82B | -30.42%3.27B | -51.57%631.44M | 15.92%4.7B | 242.18%1.3B |
| Cash on investment | -66.65%-3.34B | 52.29%-886.34M | 21.08%-2B | -41.65%-1.86B | 54.06%-2.54B | 35.86%-1.31B | -21.57%-5.52B | 2.17%-2.05B | -13.69%-4.54B | -74.43%-2.09B |
| Other items in the investment business | 238.91%495.38M | 313.39%172.34M | -13.54%146.17M | -24.06%41.69M | 156.93%169.07M | 1,076.51%54.9M | 408.80%65.8M | -99.10%4.67M | 178.91%12.93M | -53.42%519.12M |
| Net cash from investment operations | -0.51%-3.88B | 0.80%-2.12B | -545.59%-3.86B | -293.05%-2.13B | 112.74%865.86M | 119.38%1.11B | -966.33%-6.8B | -235.61%-5.7B | 70.07%-637.33M | -132.09%-1.7B |
| Net cash before financing | 188.80%1.95B | 251.27%1.07B | -86.59%676.46M | -129.19%-707.98M | 507.00%5.04B | 267.73%2.43B | -79.22%831.08M | -238.60%-1.45B | -13.25%4B | -38.51%1.04B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -25.00%21M | --21M | --28M | ---- | ---- | ---- | --485.71M | --333.58M | ---- | ---- |
| Refund | -212.85%-28M | ---- | 67.85%-8.95M | -71.88%-8.77M | 94.38%-27.84M | ---5.1M | -400.72%-495.71M | ---- | ---99M | ---99M |
| Issuing shares | -78.50%22.88M | -97.44%2.73M | --106.43M | 79.82%106.43M | ---- | --59.19M | ---- | ---- | ---- | ---- |
| Interest paid - financing | -43.44%-10.97M | -6.50%-4.85M | 52.19%-7.65M | 53.85%-4.55M | 25.75%-15.99M | -1.44%-9.86M | -181.03%-21.54M | -103.22%-9.72M | 37.34%-7.66M | -3.37%-4.78M |
| Dividends paid - financing | 24.85%-2.5B | 99.56%-7.17M | -21.08%-3.33B | -32.58%-1.63B | -29.98%-2.75B | -18.28%-1.23B | -24.32%-2.12B | -14.32%-1.04B | -10.93%-1.7B | -12,891.14%-909.38M |
| Absorb investment income | ---- | ---- | -99.60%2.12M | -99.60%1.96M | 910.24%523.99M | 841.09%488.13M | --51.87M | --51.87M | ---- | ---- |
| Issuance expenses and redemption of securities expenses | 82.42%-277.63M | 21.39%-277.63M | -688.14%-1.58B | -76.27%-353.17M | -1,309.88%-200.36M | -1,309.88%-200.36M | 94.61%-14.21M | ---14.21M | ---263.51M | ---- |
| Other items of the financing business | 195.52%304.21M | 134.94%114.98M | -718.78%-318.46M | 1.46%-329.05M | -84.52%51.47M | -1,549.49%-333.94M | --332.48M | ---20.25M | ---- | ---- |
| Net cash from financing operations | 50.29%-2.61B | 90.20%-224.23M | -105.24%-5.25B | -75.72%-2.29B | -34.43%-2.56B | -71.78%-1.3B | 13.32%-1.9B | 29.52%-758.22M | -49.33%-2.2B | -912.28%-1.08B |
| Effect of rate | -241.63%-4.81M | -180.54%-985K | -30.52%3.4M | -79.40%1.22M | -65.39%4.89M | -38.10%5.94M | 678.40%14.14M | 458.18%9.59M | -216.33%-2.44M | -402.60%-2.68M |
| Net Cash | 85.62%-658.06M | 128.26%846.72M | -284.17%-4.58B | -366.84%-3B | 331.60%2.49B | 150.95%1.12B | -159.52%-1.07B | -6,674.28%-2.2B | -42.57%1.8B | -101.78%-32.54M |
| Begining period cash | -43.59%5.92B | -43.59%5.92B | 31.12%10.49B | 31.12%10.49B | -11.69%8B | -11.69%8B | 24.80%9.06B | 24.80%9.06B | 76.28%7.26B | 76.28%7.26B |
| Cash at the end | -11.20%5.25B | -9.77%6.76B | -43.59%5.92B | -17.90%7.5B | 31.12%10.49B | 32.99%9.13B | -11.69%8B | -4.97%6.87B | 24.80%9.06B | 21.45%7.22B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- | Deloitte Touche Tohmatsu Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.