HK Stock MarketDetailed Quotes

CSPC PHARMA (01093)

Watchlist
  • 7.340
  • -0.050-0.68%
Not Open May 21 16:07 CST
84.57BMarket Cap19.68P/E (TTM)

CSPC PHARMA (01093) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-13.81%4.81B
----
-24.50%5.58B
----
-2.54%7.39B
----
10.74%7.58B
----
7.14%6.85B
----
Profit adjustment
Interest (income) - adjustment
15.75%-195.87M
----
10.54%-232.5M
----
-0.40%-259.88M
----
-34.65%-258.84M
----
-67.54%-192.22M
----
Attributable subsidiary (profit) loss
-41.39%52.45M
----
65.09%89.47M
----
252.04%54.2M
----
168.60%15.4M
----
-65.85%-22.44M
----
Impairment and provisions:
-116.87%-2.75M
----
-73.13%16.3M
----
34.22%60.67M
----
-12.80%45.2M
----
71.15%51.83M
----
-Impairmen of inventory (reversal)
---2.76M
----
----
----
95.13%-57K
----
47.67%-1.17M
----
-220.34%-2.24M
----
-Other impairments and provisions
-99.97%5K
----
-73.15%16.3M
----
30.96%60.73M
----
-14.24%46.37M
----
90.21%54.07M
----
Revaluation surplus:
-421.16%-335.5M
----
-15.40%104.47M
----
156.56%123.48M
----
23.81%-218.34M
----
50.45%-286.57M
----
-Other fair value changes
-421.16%-335.5M
----
-15.40%104.47M
----
156.56%123.48M
----
23.81%-218.34M
----
50.45%-286.57M
----
Asset sale loss (gain):
-29.60%16.47M
----
320.01%23.4M
----
73.87%-10.64M
----
-53.14%-40.7M
----
91.71%-26.58M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
31.63%-32.86M
----
-267.13%-48.07M
----
96.07%-13.09M
----
-Loss (gain) on sale of property, machinery and equipment
-29.60%16.47M
----
5.27%23.4M
----
201.94%22.23M
----
-31.75%7.36M
----
-12.92%10.79M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
---24.27M
----
Depreciation and amortization:
5.47%1.41B
----
19.86%1.34B
----
6.64%1.12B
----
21.08%1.05B
----
7.01%865.47M
----
-Amortization of intangible assets
3.81%154.75M
----
79.92%149.07M
----
-8.30%82.86M
----
256.26%90.35M
----
67.72%25.36M
----
Financial expense
-11.63%38.6M
----
68.65%43.67M
----
4.04%25.9M
----
224.78%24.89M
----
-37.34%7.66M
----
Special items
-437.46%-276.25M
----
326.31%81.86M
----
156.02%19.2M
----
56.34%-34.28M
----
16.98%-78.52M
----
Operating profit before the change of operating capital
-21.67%5.52B
----
-17.31%7.04B
----
4.36%8.52B
----
13.92%8.16B
----
17.08%7.17B
----
Change of operating capital
Inventory (increase) decrease
385.94%42.03M
----
101.48%8.65M
----
-1,265.49%-583.75M
----
93.07%-42.75M
----
-202.60%-617.07M
----
Accounts receivable (increase)decrease
147.39%211.57M
----
86.44%-446.43M
----
-628.86%-3.29B
----
77.52%-451.72M
----
-4,314.57%-2.01B
----
Accounts payable increase (decrease)
146.19%138.65M
----
-127.32%-300.2M
----
23.93%1.1B
----
-41.06%886.61M
----
97.72%1.5B
----
prepayments (increase)decrease
-189.33%-620.34M
----
-1,142.36%-214.4M
----
132.83%20.57M
----
71.70%-62.65M
----
-407.78%-221.36M
----
Special items for working capital changes
911.05%1.37B
----
149.12%135.12M
----
-158.70%-275.07M
----
1,159.77%468.63M
----
-115.17%-44.22M
----
Cash  from business operations
6.88%6.66B
----
13.48%6.23B
----
-38.76%5.49B
----
55.10%8.96B
----
-25.93%5.78B
----
Other taxs
51.30%-824.44M
----
-29.32%-1.69B
----
1.91%-1.31B
----
-16.95%-1.33B
----
-7.56%-1.14B
----
Special items of business
----
123.61%3.19B
----
7.95%1.43B
----
-68.98%1.32B
----
55.22%4.26B
----
12.91%2.74B
Net cash from operations
28.60%5.83B
123.61%3.19B
8.52%4.53B
7.95%1.43B
-45.21%4.18B
-68.98%1.32B
64.50%7.63B
55.22%4.26B
-31.20%4.64B
12.91%2.74B
Cash flow from investment activities
Interest received - investment
-15.75%195.87M
-19.67%100.24M
-10.54%232.5M
-0.02%124.78M
7.16%259.88M
26.74%124.81M
32.36%242.53M
31.29%98.48M
99.32%183.24M
183.59%75.01M
Dividend received - investment
11.24%27.89M
-20.22%20M
25.35%25.07M
--25.07M
-72.05%20M
----
59.03%71.56M
188.44%129.8M
--45M
--45M
Restricted cash (increase) decrease
224.20%31.6M
----
-148.21%-25.45M
----
--52.78M
----
----
---5.27M
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
456.98%611.54M
14.65%609.34M
Decrease in deposits (increase)
-0.87%-988.54M
-106.53%-258M
-644.44%-980M
-129.62%-124.92M
109.61%180M
112.83%421.71M
-1,090.39%-1.87B
-94.74%-3.29B
35.22%-157.36M
-2,948.13%-1.69B
Sale of fixed assets
-99.84%156K
-89.37%5.3M
-28.62%99.92M
231.69%49.9M
731.65%139.99M
-48.74%15.04M
-80.36%16.83M
671.07%29.35M
197.21%85.69M
295.22%3.81M
Purchase of fixed assets
2.78%-1.96B
-85.34%-1.2B
-24.11%-2.02B
17.30%-649.2M
26.87%-1.62B
3.54%-785.01M
-57.45%-2.22B
-40.27%-813.86M
-3.97%-1.41B
30.93%-580.19M
Purchase of intangible assets
51.60%-321.23M
-129.98%-223.81M
-146.37%-663.66M
59.30%-97.32M
46.39%-269.38M
-67.21%-239.11M
-44.26%-502.47M
-74.73%-143M
-58.06%-348.3M
60.33%-81.84M
Sale of subsidiaries
----
----
----
----
----
----
----
----
161.97%185.56M
130.86%185.56M
Acquisition of subsidiaries
----
----
----
----
----
----
---341.91M
---301.72M
----
----
Recovery of cash from investments
49.23%1.98B
-55.70%157.04M
-70.38%1.33B
-87.45%354.51M
36.89%4.48B
347.30%2.82B
-30.42%3.27B
-51.57%631.44M
15.92%4.7B
242.18%1.3B
Cash on investment
-66.65%-3.34B
52.29%-886.34M
21.08%-2B
-41.65%-1.86B
54.06%-2.54B
35.86%-1.31B
-21.57%-5.52B
2.17%-2.05B
-13.69%-4.54B
-74.43%-2.09B
Other items in the investment business
238.91%495.38M
313.39%172.34M
-13.54%146.17M
-24.06%41.69M
156.93%169.07M
1,076.51%54.9M
408.80%65.8M
-99.10%4.67M
178.91%12.93M
-53.42%519.12M
Net cash from investment operations
-0.51%-3.88B
0.80%-2.12B
-545.59%-3.86B
-293.05%-2.13B
112.74%865.86M
119.38%1.11B
-966.33%-6.8B
-235.61%-5.7B
70.07%-637.33M
-132.09%-1.7B
Net cash before financing
188.80%1.95B
251.27%1.07B
-86.59%676.46M
-129.19%-707.98M
507.00%5.04B
267.73%2.43B
-79.22%831.08M
-238.60%-1.45B
-13.25%4B
-38.51%1.04B
Cash flow from financing activities
New borrowing
-25.00%21M
--21M
--28M
----
----
----
--485.71M
--333.58M
----
----
Refund
-212.85%-28M
----
67.85%-8.95M
-71.88%-8.77M
94.38%-27.84M
---5.1M
-400.72%-495.71M
----
---99M
---99M
Issuing shares
-78.50%22.88M
-97.44%2.73M
--106.43M
79.82%106.43M
----
--59.19M
----
----
----
----
Interest paid - financing
-43.44%-10.97M
-6.50%-4.85M
52.19%-7.65M
53.85%-4.55M
25.75%-15.99M
-1.44%-9.86M
-181.03%-21.54M
-103.22%-9.72M
37.34%-7.66M
-3.37%-4.78M
Dividends paid - financing
24.85%-2.5B
99.56%-7.17M
-21.08%-3.33B
-32.58%-1.63B
-29.98%-2.75B
-18.28%-1.23B
-24.32%-2.12B
-14.32%-1.04B
-10.93%-1.7B
-12,891.14%-909.38M
Absorb investment income
----
----
-99.60%2.12M
-99.60%1.96M
910.24%523.99M
841.09%488.13M
--51.87M
--51.87M
----
----
Issuance expenses and redemption of securities expenses
82.42%-277.63M
21.39%-277.63M
-688.14%-1.58B
-76.27%-353.17M
-1,309.88%-200.36M
-1,309.88%-200.36M
94.61%-14.21M
---14.21M
---263.51M
----
Other items of the financing business
195.52%304.21M
134.94%114.98M
-718.78%-318.46M
1.46%-329.05M
-84.52%51.47M
-1,549.49%-333.94M
--332.48M
---20.25M
----
----
Net cash from financing operations
50.29%-2.61B
90.20%-224.23M
-105.24%-5.25B
-75.72%-2.29B
-34.43%-2.56B
-71.78%-1.3B
13.32%-1.9B
29.52%-758.22M
-49.33%-2.2B
-912.28%-1.08B
Effect of rate
-241.63%-4.81M
-180.54%-985K
-30.52%3.4M
-79.40%1.22M
-65.39%4.89M
-38.10%5.94M
678.40%14.14M
458.18%9.59M
-216.33%-2.44M
-402.60%-2.68M
Net Cash
85.62%-658.06M
128.26%846.72M
-284.17%-4.58B
-366.84%-3B
331.60%2.49B
150.95%1.12B
-159.52%-1.07B
-6,674.28%-2.2B
-42.57%1.8B
-101.78%-32.54M
Begining period cash
-43.59%5.92B
-43.59%5.92B
31.12%10.49B
31.12%10.49B
-11.69%8B
-11.69%8B
24.80%9.06B
24.80%9.06B
76.28%7.26B
76.28%7.26B
Cash at the end
-11.20%5.25B
-9.77%6.76B
-43.59%5.92B
-17.90%7.5B
31.12%10.49B
32.99%9.13B
-11.69%8B
-4.97%6.87B
24.80%9.06B
21.45%7.22B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -13.81%4.81B-----24.50%5.58B-----2.54%7.39B----10.74%7.58B----7.14%6.85B----
Profit adjustment
Interest (income) - adjustment 15.75%-195.87M----10.54%-232.5M-----0.40%-259.88M-----34.65%-258.84M-----67.54%-192.22M----
Attributable subsidiary (profit) loss -41.39%52.45M----65.09%89.47M----252.04%54.2M----168.60%15.4M-----65.85%-22.44M----
Impairment and provisions: -116.87%-2.75M-----73.13%16.3M----34.22%60.67M-----12.80%45.2M----71.15%51.83M----
-Impairmen of inventory (reversal) ---2.76M------------95.13%-57K----47.67%-1.17M-----220.34%-2.24M----
-Other impairments and provisions -99.97%5K-----73.15%16.3M----30.96%60.73M-----14.24%46.37M----90.21%54.07M----
Revaluation surplus: -421.16%-335.5M-----15.40%104.47M----156.56%123.48M----23.81%-218.34M----50.45%-286.57M----
-Other fair value changes -421.16%-335.5M-----15.40%104.47M----156.56%123.48M----23.81%-218.34M----50.45%-286.57M----
Asset sale loss (gain): -29.60%16.47M----320.01%23.4M----73.87%-10.64M-----53.14%-40.7M----91.71%-26.58M----
-Loss (gain) from sale of subsidiary company ----------------31.63%-32.86M-----267.13%-48.07M----96.07%-13.09M----
-Loss (gain) on sale of property, machinery and equipment -29.60%16.47M----5.27%23.4M----201.94%22.23M-----31.75%7.36M-----12.92%10.79M----
-Loss (gain) from selling other assets -----------------------------------24.27M----
Depreciation and amortization: 5.47%1.41B----19.86%1.34B----6.64%1.12B----21.08%1.05B----7.01%865.47M----
-Amortization of intangible assets 3.81%154.75M----79.92%149.07M-----8.30%82.86M----256.26%90.35M----67.72%25.36M----
Financial expense -11.63%38.6M----68.65%43.67M----4.04%25.9M----224.78%24.89M-----37.34%7.66M----
Special items -437.46%-276.25M----326.31%81.86M----156.02%19.2M----56.34%-34.28M----16.98%-78.52M----
Operating profit before the change of operating capital -21.67%5.52B-----17.31%7.04B----4.36%8.52B----13.92%8.16B----17.08%7.17B----
Change of operating capital
Inventory (increase) decrease 385.94%42.03M----101.48%8.65M-----1,265.49%-583.75M----93.07%-42.75M-----202.60%-617.07M----
Accounts receivable (increase)decrease 147.39%211.57M----86.44%-446.43M-----628.86%-3.29B----77.52%-451.72M-----4,314.57%-2.01B----
Accounts payable increase (decrease) 146.19%138.65M-----127.32%-300.2M----23.93%1.1B-----41.06%886.61M----97.72%1.5B----
prepayments (increase)decrease -189.33%-620.34M-----1,142.36%-214.4M----132.83%20.57M----71.70%-62.65M-----407.78%-221.36M----
Special items for working capital changes 911.05%1.37B----149.12%135.12M-----158.70%-275.07M----1,159.77%468.63M-----115.17%-44.22M----
Cash  from business operations 6.88%6.66B----13.48%6.23B-----38.76%5.49B----55.10%8.96B-----25.93%5.78B----
Other taxs 51.30%-824.44M-----29.32%-1.69B----1.91%-1.31B-----16.95%-1.33B-----7.56%-1.14B----
Special items of business ----123.61%3.19B----7.95%1.43B-----68.98%1.32B----55.22%4.26B----12.91%2.74B
Net cash from operations 28.60%5.83B123.61%3.19B8.52%4.53B7.95%1.43B-45.21%4.18B-68.98%1.32B64.50%7.63B55.22%4.26B-31.20%4.64B12.91%2.74B
Cash flow from investment activities
Interest received - investment -15.75%195.87M-19.67%100.24M-10.54%232.5M-0.02%124.78M7.16%259.88M26.74%124.81M32.36%242.53M31.29%98.48M99.32%183.24M183.59%75.01M
Dividend received - investment 11.24%27.89M-20.22%20M25.35%25.07M--25.07M-72.05%20M----59.03%71.56M188.44%129.8M--45M--45M
Restricted cash (increase) decrease 224.20%31.6M-----148.21%-25.45M------52.78M-----------5.27M--------
Loan receivable (increase) decrease --------------------------------456.98%611.54M14.65%609.34M
Decrease in deposits (increase) -0.87%-988.54M-106.53%-258M-644.44%-980M-129.62%-124.92M109.61%180M112.83%421.71M-1,090.39%-1.87B-94.74%-3.29B35.22%-157.36M-2,948.13%-1.69B
Sale of fixed assets -99.84%156K-89.37%5.3M-28.62%99.92M231.69%49.9M731.65%139.99M-48.74%15.04M-80.36%16.83M671.07%29.35M197.21%85.69M295.22%3.81M
Purchase of fixed assets 2.78%-1.96B-85.34%-1.2B-24.11%-2.02B17.30%-649.2M26.87%-1.62B3.54%-785.01M-57.45%-2.22B-40.27%-813.86M-3.97%-1.41B30.93%-580.19M
Purchase of intangible assets 51.60%-321.23M-129.98%-223.81M-146.37%-663.66M59.30%-97.32M46.39%-269.38M-67.21%-239.11M-44.26%-502.47M-74.73%-143M-58.06%-348.3M60.33%-81.84M
Sale of subsidiaries --------------------------------161.97%185.56M130.86%185.56M
Acquisition of subsidiaries ---------------------------341.91M---301.72M--------
Recovery of cash from investments 49.23%1.98B-55.70%157.04M-70.38%1.33B-87.45%354.51M36.89%4.48B347.30%2.82B-30.42%3.27B-51.57%631.44M15.92%4.7B242.18%1.3B
Cash on investment -66.65%-3.34B52.29%-886.34M21.08%-2B-41.65%-1.86B54.06%-2.54B35.86%-1.31B-21.57%-5.52B2.17%-2.05B-13.69%-4.54B-74.43%-2.09B
Other items in the investment business 238.91%495.38M313.39%172.34M-13.54%146.17M-24.06%41.69M156.93%169.07M1,076.51%54.9M408.80%65.8M-99.10%4.67M178.91%12.93M-53.42%519.12M
Net cash from investment operations -0.51%-3.88B0.80%-2.12B-545.59%-3.86B-293.05%-2.13B112.74%865.86M119.38%1.11B-966.33%-6.8B-235.61%-5.7B70.07%-637.33M-132.09%-1.7B
Net cash before financing 188.80%1.95B251.27%1.07B-86.59%676.46M-129.19%-707.98M507.00%5.04B267.73%2.43B-79.22%831.08M-238.60%-1.45B-13.25%4B-38.51%1.04B
Cash flow from financing activities
New borrowing -25.00%21M--21M--28M--------------485.71M--333.58M--------
Refund -212.85%-28M----67.85%-8.95M-71.88%-8.77M94.38%-27.84M---5.1M-400.72%-495.71M-------99M---99M
Issuing shares -78.50%22.88M-97.44%2.73M--106.43M79.82%106.43M------59.19M----------------
Interest paid - financing -43.44%-10.97M-6.50%-4.85M52.19%-7.65M53.85%-4.55M25.75%-15.99M-1.44%-9.86M-181.03%-21.54M-103.22%-9.72M37.34%-7.66M-3.37%-4.78M
Dividends paid - financing 24.85%-2.5B99.56%-7.17M-21.08%-3.33B-32.58%-1.63B-29.98%-2.75B-18.28%-1.23B-24.32%-2.12B-14.32%-1.04B-10.93%-1.7B-12,891.14%-909.38M
Absorb investment income ---------99.60%2.12M-99.60%1.96M910.24%523.99M841.09%488.13M--51.87M--51.87M--------
Issuance expenses and redemption of securities expenses 82.42%-277.63M21.39%-277.63M-688.14%-1.58B-76.27%-353.17M-1,309.88%-200.36M-1,309.88%-200.36M94.61%-14.21M---14.21M---263.51M----
Other items of the financing business 195.52%304.21M134.94%114.98M-718.78%-318.46M1.46%-329.05M-84.52%51.47M-1,549.49%-333.94M--332.48M---20.25M--------
Net cash from financing operations 50.29%-2.61B90.20%-224.23M-105.24%-5.25B-75.72%-2.29B-34.43%-2.56B-71.78%-1.3B13.32%-1.9B29.52%-758.22M-49.33%-2.2B-912.28%-1.08B
Effect of rate -241.63%-4.81M-180.54%-985K-30.52%3.4M-79.40%1.22M-65.39%4.89M-38.10%5.94M678.40%14.14M458.18%9.59M-216.33%-2.44M-402.60%-2.68M
Net Cash 85.62%-658.06M128.26%846.72M-284.17%-4.58B-366.84%-3B331.60%2.49B150.95%1.12B-159.52%-1.07B-6,674.28%-2.2B-42.57%1.8B-101.78%-32.54M
Begining period cash -43.59%5.92B-43.59%5.92B31.12%10.49B31.12%10.49B-11.69%8B-11.69%8B24.80%9.06B24.80%9.06B76.28%7.26B76.28%7.26B
Cash at the end -11.20%5.25B-9.77%6.76B-43.59%5.92B-17.90%7.5B31.12%10.49B32.99%9.13B-11.69%8B-4.97%6.87B24.80%9.06B21.45%7.22B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More