HK Stock MarketDetailed Quotes

I-CABLE COMM (01097)

Watchlist
  • 0.048
  • -0.001-2.04%
Not Open Apr 24 16:05 CST
342.46MMarket Cap-0.70P/E (TTM)

I-CABLE COMM (01097) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-2.83%2.75M
-20.20%2.49M
-17.13%2.83M
-36.13%3.12M
-47.23%3.42M
-13.22%4.88M
-5.68%6.47M
-37.48%5.63M
-31.23%6.86M
-9.32%9M
Accounts receivable
-18.86%85.74M
-7.17%83.05M
-12.09%105.67M
12.91%89.47M
13.17%120.2M
-17.54%79.24M
-1.68%106.22M
-4.36%96.09M
-3.80%108.03M
22.11%100.47M
Advance deposits and other receivables
-14.32%55.56M
-11.55%54.96M
40.94%64.84M
-7.81%62.14M
10.69%46.01M
9.74%67.4M
-13.78%41.57M
-9.99%61.42M
-28.21%48.21M
-15.30%68.24M
Withholding and tax receivable
--558K
----
----
----
----
----
----
----
----
----
Cash and equivalents
111.51%113.73M
9.39%71.89M
85.94%53.77M
-4.07%65.72M
-30.46%28.92M
9.44%68.5M
-40.73%41.59M
-67.94%62.6M
-55.43%70.16M
129.21%195.23M
Secured deposit
99.59%24.05M
99.59%24.05M
0.00%12.05M
-27.19%12.05M
-27.19%12.05M
0.00%16.55M
56.87%16.55M
56.87%16.55M
0.00%10.55M
0.00%10.55M
Financial assets at fair value-current assets
63.28%42.85M
-3.69%25.32M
-23.70%26.24M
-31.68%26.28M
-14.19%34.39M
-23.91%38.47M
-58.13%40.08M
-48.54%50.56M
--95.74M
78.45%98.26M
Special items of current assets
-45.24%4.96M
-10.20%7.89M
38.52%9.05M
47.16%8.78M
7.08%6.53M
-37.32%5.97M
-44.21%6.1M
-14.82%9.52M
-19.70%10.94M
-23.98%11.18M
Total current assets
17.29%330.19M
0.78%269.65M
11.92%281.51M
-4.79%267.56M
-2.73%251.52M
-7.06%281.02M
-26.22%258.58M
-38.66%302.37M
-5.54%350.49M
45.72%492.93M
Non-current assets
Property, plant and equipment
-7.28%318.99M
-12.18%333.59M
-12.50%344.05M
-16.17%379.84M
-14.06%393.22M
-26.31%453.12M
-29.62%457.57M
-8.17%614.89M
-7.69%650.14M
-10.64%669.59M
Advance payment
25.01%46.57M
45.83%49.03M
19.58%37.25M
13.04%33.62M
-8.72%31.15M
-31.21%29.74M
-5.18%34.13M
57.37%43.24M
35.71%36M
2.27%27.47M
Intangible assets
0.00%1.22M
0.00%1.22M
0.00%1.22M
-47.32%1.22M
-54.23%1.22M
-76.48%2.31M
-77.57%2.66M
-28.35%9.83M
-24.62%11.86M
-22.71%13.72M
Deferred tax assets
-29.39%38.32M
-27.29%50.57M
-21.98%54.27M
-29.77%69.55M
-31.91%69.55M
-64.87%99.03M
-64.72%102.14M
-5.11%281.88M
-3.67%289.5M
-1.16%297.04M
Special items of non-current assets
-3.40%2.28M
-88.68%2.03M
-44.54%2.36M
-24.59%17.89M
-71.22%4.25M
-67.66%23.72M
-79.89%14.76M
1.82%73.36M
-5.88%73.37M
-16.07%72.05M
Total non-current assets
-10.67%536.87M
-14.80%582.11M
-13.35%601.02M
10.82%683.24M
11.71%693.64M
-42.77%616.54M
-45.30%620.92M
-7.99%1.08B
-8.26%1.14B
-9.59%1.17B
Total assets
-1.75%867.06M
-10.42%851.76M
-6.63%882.53M
5.93%950.8M
7.47%945.16M
-34.95%897.56M
-40.80%879.49M
-17.07%1.38B
-7.63%1.49B
1.86%1.66B
Liabilities
Current liabilities
Accounts payable
-12.06%77.67M
36.49%76.27M
3.31%88.31M
-0.56%55.88M
70.03%85.49M
72.98%56.2M
-12.73%50.28M
-36.45%32.49M
-16.66%57.61M
27.69%51.12M
Tax payable
----
4,294.12%3.74M
-33.75%53K
1.19%85K
-13.04%80K
40.00%84K
13.58%92K
-63.86%60K
19.12%81K
144.12%166K
Other payables and accrued expenses
11.61%332.16M
22.26%297.37M
26.71%297.62M
1.26%243.22M
-5.03%234.88M
2.53%240.19M
-2.31%247.32M
-2.04%234.26M
2.78%253.17M
13.26%239.14M
Advance payment
3.76%77.78M
0.51%79.55M
-10.27%74.96M
-17.70%79.14M
-29.09%83.54M
-21.01%96.16M
2.25%117.81M
-1.89%121.74M
-12.76%115.21M
-6.83%124.08M
Other loans-current liabilities
-35.24%340M
16.04%535M
77.97%525M
56.28%461.04M
0.00%295M
0.00%295M
0.00%295M
0.00%295M
0.00%295M
0.00%295M
Financial lease liabilities-current liabilities
41.58%51.35M
873.04%45.94M
653.21%36.27M
-77.97%4.72M
-87.08%4.82M
-41.74%21.43M
-4.29%37.26M
-6.99%36.79M
-6.27%38.93M
26.07%39.55M
Total current liabilities
-14.01%878.95M
22.96%1.04B
45.24%1.02B
19.04%844.09M
-5.88%703.8M
-1.56%709.07M
-1.61%747.76M
-3.84%720.33M
-3.07%760.01M
5.38%749.07M
Net current assets
25.91%-548.76M
-33.25%-768.22M
-63.77%-740.71M
-34.69%-576.53M
7.54%-452.28M
-2.41%-428.05M
-19.45%-489.18M
-63.18%-417.97M
0.86%-409.52M
31.24%-256.14M
Total assets less current liabilities
91.48%-11.9M
-274.39%-186.1M
-157.88%-139.69M
-43.38%106.72M
83.21%241.36M
-71.41%188.49M
-81.84%131.74M
-27.92%659.38M
-11.96%725.58M
-0.85%914.73M
Non-current liabilities
Long-term bank loan
73.24%1.5B
27.33%1.04B
16.09%866.04M
52.98%820M
152.01%746.04M
222.84%536.04M
--296.04M
--166.04M
----
----
Financial lease liabilities-non-current liabilities
-18.82%202.52M
-11.94%226.97M
10.79%249.47M
3,348.90%257.74M
2,779.40%225.17M
-58.65%7.47M
-78.39%7.82M
-62.41%18.07M
-46.82%36.19M
-37.07%48.08M
Convertible notes and bonds
5.02%630.19M
4.95%614.67M
4.91%600.06M
4.84%585.67M
4.76%572.01M
4.69%558.62M
4.62%546.04M
4.55%533.61M
41.49%521.93M
41.57%510.38M
Other non-current liabilities
3.15%27.77M
-0.16%26.93M
-0.16%26.93M
18.18%26.97M
26.18%26.97M
6.77%22.82M
0.00%21.37M
-1.72%21.37M
-3.15%21.37M
-1.46%21.75M
Total non-current liabilities
35.48%2.36B
13.15%1.91B
10.97%1.74B
50.26%1.69B
80.22%1.57B
52.21%1.12B
50.35%871.27M
27.38%739.09M
26.25%579.49M
26.41%580.21M
Total liabilities
17.18%3.24B
16.42%2.95B
21.58%2.76B
38.19%2.53B
40.45%2.27B
25.67%1.83B
20.87%1.62B
9.79%1.46B
7.75%1.34B
13.64%1.33B
Total assets less total liabilities
-26.06%-2.37B
-32.53%-2.1B
-41.64%-1.88B
-69.11%-1.58B
-79.68%-1.33B
-1,074.81%-936.46M
-606.22%-739.53M
-123.83%-79.71M
-59.99%146.09M
-27.84%334.52M
Total equity and non-current liabilities
91.48%-11.9M
-274.39%-186.1M
-157.88%-139.69M
-43.38%106.72M
83.21%241.36M
-71.41%188.49M
-81.84%131.74M
-27.92%659.38M
-11.96%725.58M
-0.85%914.73M
Equity
Share capital
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
0.00%7.93B
Reserve
-5.00%-10.3B
-5.42%-10.03B
-5.98%-9.81B
-7.30%-9.51B
-6.80%-9.26B
-10.70%-8.87B
-11.38%-8.67B
-5.45%-8.01B
-2.90%-7.78B
-1.73%-7.59B
Shareholders' Equity
-26.06%-2.37B
-32.53%-2.1B
-41.64%-1.88B
-69.11%-1.58B
-79.68%-1.33B
-1,074.81%-936.46M
-606.22%-739.53M
-123.83%-79.71M
-59.99%146.09M
-27.84%334.52M
Total equity
-26.06%-2.37B
-32.53%-2.1B
-41.64%-1.88B
-69.11%-1.58B
-79.68%-1.33B
-1,074.81%-936.46M
-606.22%-739.53M
-123.83%-79.71M
-59.99%146.09M
-27.84%334.52M
Total equity and total liabilities
-1.75%867.06M
-10.42%851.76M
-6.63%882.53M
5.93%950.8M
7.47%945.16M
-34.95%897.56M
-40.80%879.49M
-17.07%1.38B
-7.63%1.49B
1.86%1.66B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -2.83%2.75M-20.20%2.49M-17.13%2.83M-36.13%3.12M-47.23%3.42M-13.22%4.88M-5.68%6.47M-37.48%5.63M-31.23%6.86M-9.32%9M
Accounts receivable -18.86%85.74M-7.17%83.05M-12.09%105.67M12.91%89.47M13.17%120.2M-17.54%79.24M-1.68%106.22M-4.36%96.09M-3.80%108.03M22.11%100.47M
Advance deposits and other receivables -14.32%55.56M-11.55%54.96M40.94%64.84M-7.81%62.14M10.69%46.01M9.74%67.4M-13.78%41.57M-9.99%61.42M-28.21%48.21M-15.30%68.24M
Withholding and tax receivable --558K------------------------------------
Cash and equivalents 111.51%113.73M9.39%71.89M85.94%53.77M-4.07%65.72M-30.46%28.92M9.44%68.5M-40.73%41.59M-67.94%62.6M-55.43%70.16M129.21%195.23M
Secured deposit 99.59%24.05M99.59%24.05M0.00%12.05M-27.19%12.05M-27.19%12.05M0.00%16.55M56.87%16.55M56.87%16.55M0.00%10.55M0.00%10.55M
Financial assets at fair value-current assets 63.28%42.85M-3.69%25.32M-23.70%26.24M-31.68%26.28M-14.19%34.39M-23.91%38.47M-58.13%40.08M-48.54%50.56M--95.74M78.45%98.26M
Special items of current assets -45.24%4.96M-10.20%7.89M38.52%9.05M47.16%8.78M7.08%6.53M-37.32%5.97M-44.21%6.1M-14.82%9.52M-19.70%10.94M-23.98%11.18M
Total current assets 17.29%330.19M0.78%269.65M11.92%281.51M-4.79%267.56M-2.73%251.52M-7.06%281.02M-26.22%258.58M-38.66%302.37M-5.54%350.49M45.72%492.93M
Non-current assets
Property, plant and equipment -7.28%318.99M-12.18%333.59M-12.50%344.05M-16.17%379.84M-14.06%393.22M-26.31%453.12M-29.62%457.57M-8.17%614.89M-7.69%650.14M-10.64%669.59M
Advance payment 25.01%46.57M45.83%49.03M19.58%37.25M13.04%33.62M-8.72%31.15M-31.21%29.74M-5.18%34.13M57.37%43.24M35.71%36M2.27%27.47M
Intangible assets 0.00%1.22M0.00%1.22M0.00%1.22M-47.32%1.22M-54.23%1.22M-76.48%2.31M-77.57%2.66M-28.35%9.83M-24.62%11.86M-22.71%13.72M
Deferred tax assets -29.39%38.32M-27.29%50.57M-21.98%54.27M-29.77%69.55M-31.91%69.55M-64.87%99.03M-64.72%102.14M-5.11%281.88M-3.67%289.5M-1.16%297.04M
Special items of non-current assets -3.40%2.28M-88.68%2.03M-44.54%2.36M-24.59%17.89M-71.22%4.25M-67.66%23.72M-79.89%14.76M1.82%73.36M-5.88%73.37M-16.07%72.05M
Total non-current assets -10.67%536.87M-14.80%582.11M-13.35%601.02M10.82%683.24M11.71%693.64M-42.77%616.54M-45.30%620.92M-7.99%1.08B-8.26%1.14B-9.59%1.17B
Total assets -1.75%867.06M-10.42%851.76M-6.63%882.53M5.93%950.8M7.47%945.16M-34.95%897.56M-40.80%879.49M-17.07%1.38B-7.63%1.49B1.86%1.66B
Liabilities
Current liabilities
Accounts payable -12.06%77.67M36.49%76.27M3.31%88.31M-0.56%55.88M70.03%85.49M72.98%56.2M-12.73%50.28M-36.45%32.49M-16.66%57.61M27.69%51.12M
Tax payable ----4,294.12%3.74M-33.75%53K1.19%85K-13.04%80K40.00%84K13.58%92K-63.86%60K19.12%81K144.12%166K
Other payables and accrued expenses 11.61%332.16M22.26%297.37M26.71%297.62M1.26%243.22M-5.03%234.88M2.53%240.19M-2.31%247.32M-2.04%234.26M2.78%253.17M13.26%239.14M
Advance payment 3.76%77.78M0.51%79.55M-10.27%74.96M-17.70%79.14M-29.09%83.54M-21.01%96.16M2.25%117.81M-1.89%121.74M-12.76%115.21M-6.83%124.08M
Other loans-current liabilities -35.24%340M16.04%535M77.97%525M56.28%461.04M0.00%295M0.00%295M0.00%295M0.00%295M0.00%295M0.00%295M
Financial lease liabilities-current liabilities 41.58%51.35M873.04%45.94M653.21%36.27M-77.97%4.72M-87.08%4.82M-41.74%21.43M-4.29%37.26M-6.99%36.79M-6.27%38.93M26.07%39.55M
Total current liabilities -14.01%878.95M22.96%1.04B45.24%1.02B19.04%844.09M-5.88%703.8M-1.56%709.07M-1.61%747.76M-3.84%720.33M-3.07%760.01M5.38%749.07M
Net current assets 25.91%-548.76M-33.25%-768.22M-63.77%-740.71M-34.69%-576.53M7.54%-452.28M-2.41%-428.05M-19.45%-489.18M-63.18%-417.97M0.86%-409.52M31.24%-256.14M
Total assets less current liabilities 91.48%-11.9M-274.39%-186.1M-157.88%-139.69M-43.38%106.72M83.21%241.36M-71.41%188.49M-81.84%131.74M-27.92%659.38M-11.96%725.58M-0.85%914.73M
Non-current liabilities
Long-term bank loan 73.24%1.5B27.33%1.04B16.09%866.04M52.98%820M152.01%746.04M222.84%536.04M--296.04M--166.04M--------
Financial lease liabilities-non-current liabilities -18.82%202.52M-11.94%226.97M10.79%249.47M3,348.90%257.74M2,779.40%225.17M-58.65%7.47M-78.39%7.82M-62.41%18.07M-46.82%36.19M-37.07%48.08M
Convertible notes and bonds 5.02%630.19M4.95%614.67M4.91%600.06M4.84%585.67M4.76%572.01M4.69%558.62M4.62%546.04M4.55%533.61M41.49%521.93M41.57%510.38M
Other non-current liabilities 3.15%27.77M-0.16%26.93M-0.16%26.93M18.18%26.97M26.18%26.97M6.77%22.82M0.00%21.37M-1.72%21.37M-3.15%21.37M-1.46%21.75M
Total non-current liabilities 35.48%2.36B13.15%1.91B10.97%1.74B50.26%1.69B80.22%1.57B52.21%1.12B50.35%871.27M27.38%739.09M26.25%579.49M26.41%580.21M
Total liabilities 17.18%3.24B16.42%2.95B21.58%2.76B38.19%2.53B40.45%2.27B25.67%1.83B20.87%1.62B9.79%1.46B7.75%1.34B13.64%1.33B
Total assets less total liabilities -26.06%-2.37B-32.53%-2.1B-41.64%-1.88B-69.11%-1.58B-79.68%-1.33B-1,074.81%-936.46M-606.22%-739.53M-123.83%-79.71M-59.99%146.09M-27.84%334.52M
Total equity and non-current liabilities 91.48%-11.9M-274.39%-186.1M-157.88%-139.69M-43.38%106.72M83.21%241.36M-71.41%188.49M-81.84%131.74M-27.92%659.38M-11.96%725.58M-0.85%914.73M
Equity
Share capital 0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B0.00%7.93B
Reserve -5.00%-10.3B-5.42%-10.03B-5.98%-9.81B-7.30%-9.51B-6.80%-9.26B-10.70%-8.87B-11.38%-8.67B-5.45%-8.01B-2.90%-7.78B-1.73%-7.59B
Shareholders' Equity -26.06%-2.37B-32.53%-2.1B-41.64%-1.88B-69.11%-1.58B-79.68%-1.33B-1,074.81%-936.46M-606.22%-739.53M-123.83%-79.71M-59.99%146.09M-27.84%334.52M
Total equity -26.06%-2.37B-32.53%-2.1B-41.64%-1.88B-69.11%-1.58B-79.68%-1.33B-1,074.81%-936.46M-606.22%-739.53M-123.83%-79.71M-59.99%146.09M-27.84%334.52M
Total equity and total liabilities -1.75%867.06M-10.42%851.76M-6.63%882.53M5.93%950.8M7.47%945.16M-34.95%897.56M-40.80%879.49M-17.07%1.38B-7.63%1.49B1.86%1.66B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More