(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -20.31%26.2B | -23.83%29.43B | -25.34%32.87B | -13.51%38.63B | -12.56%44.03B | -6.68%44.67B | 15.98%50.36B | 21.73%47.86B | 30.53%43.42B | 24.38%39.32B |
Accounts receivable | -4.51%2.47B | -0.74%2.64B | 0.32%2.59B | 10.76%2.66B | 3.91%2.58B | -0.95%2.4B | -2.11%2.48B | -26.84%2.42B | -20.26%2.53B | -7.56%3.31B |
Related party payments receivable | -18.81%3.05B | -23.91%3.4B | -43.65%3.76B | -18.13%4.47B | 40.87%6.67B | -2.63%5.46B | 31.64%4.73B | 73.01%5.61B | 7.76%3.6B | -12.65%3.24B |
Advance deposits and other receivables | ---- | ---- | --1.03B | ---- | ---- | --478.01M | -21.90%1.31B | ---- | 377.76%1.68B | 253.46%2.14B |
Withholding and tax receivable | 0.45%1.55B | 10.72%1.53B | 1.05%1.55B | -12.22%1.38B | -19.11%1.53B | 16.50%1.58B | 25.70%1.89B | 15.47%1.35B | 4.64%1.51B | 84.63%1.17B |
Cash and equivalents | -5.90%6.72B | -33.67%5.48B | -31.18%7.14B | -34.43%8.26B | -53.57%10.37B | -10.36%12.6B | 49.08%22.34B | -2.73%14.06B | 7.66%14.98B | 22.53%14.45B |
Secured deposit | -23.41%63.15M | -33.50%79.67M | -32.52%82.46M | 5.65%119.8M | 3.25%122.19M | -1.22%113.4M | 36.48%118.34M | -84.09%114.8M | -29.18%86.71M | 459.72%721.76M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 30.88%172.53M | 1.89%136.09M |
Special items of current assets | 8.42%80.36M | 4,315.23%3.01B | -83.44%74.12M | -87.79%68.16M | -30.24%447.54M | 1.19%558.01M | 28.04%641.53M | 29.39%551.42M | -17.20%501.05M | -80.28%426.17M |
Total current assets | -18.25%40.13B | -18.04%45.57B | -25.34%49.09B | -18.07%55.59B | -21.61%65.75B | -5.72%67.86B | 22.48%83.87B | 10.86%71.97B | 21.54%68.48B | 19.42%64.92B |
Non-current assets | ||||||||||
Property, plant and equipment | 2.28%51.68M | -9.58%47.97M | -45.27%50.52M | -43.11%53.05M | 1.37%92.31M | 13.86%93.25M | -48.30%91.06M | -55.33%81.91M | -19.95%176.12M | -9.71%183.36M |
Investment property | -1.43%5.27B | 27.12%5.24B | 23.72%5.35B | -3.22%4.13B | 2.16%4.32B | 5.36%4.26B | 9.38%4.23B | 6.12%4.05B | 7.47%3.87B | 51.54%3.81B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.48%36.87M |
Associated company interest | -2.82%1.01B | -1.50%1.03B | -35.57%1.03B | -35.20%1.04B | -0.08%1.61B | 12.11%1.61B | 25.61%1.61B | 57.76%1.43B | 59.44%1.28B | 12.02%908.6M |
Interests in Joint Venture | -27.53%13.49B | -20.85%14.73B | -0.81%18.62B | -3.66%18.61B | 28.46%18.77B | 39.57%19.32B | 18.97%14.61B | 15.32%13.84B | 19.15%12.28B | 20.49%12B |
Financial assets at fair value-non-current assets | -4.28%563.04M | -2.78%579.71M | -32.91%588.2M | -33.68%596.27M | -3.08%876.76M | 173.48%899.08M | 132.94%904.59M | -9.08%328.75M | -24.49%388.33M | -29.70%361.57M |
Deferred tax assets | -64.54%85.26M | -40.95%134.25M | -13.77%240.44M | 15.82%227.36M | 14.18%278.84M | -8.67%196.3M | 28.95%244.21M | 61.00%214.94M | 96.12%189.38M | 2.56%133.51M |
Special items of non-current assets | -40.88%4.19B | -40.40%5.79B | -32.57%7.08B | -30.24%9.71B | -15.63%10.51B | 23.68%13.92B | 55.60%12.45B | 36.23%11.25B | -33.36%8B | -20.39%8.26B |
Total non-current assets | -25.23%24.68B | -19.85%27.58B | -9.60%33B | -14.79%34.41B | 6.63%36.51B | 28.98%40.38B | 30.03%34.24B | 21.05%31.31B | -5.01%26.33B | 5.20%25.86B |
Total assets | -21.05%64.81B | -18.73%73.15B | -19.72%82.09B | -16.85%90B | -13.42%102.25B | 4.80%108.24B | 24.58%118.11B | 13.76%103.28B | 12.78%94.8B | 14.99%90.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -31.06%4.72B | -27.50%5.93B | -13.81%6.85B | -23.63%8.17B | -26.41%7.94B | 0.17%10.7B | 18.22%10.79B | 2.74%10.69B | 8.13%9.13B | 5.86%10.4B |
Tax payable | -17.17%3.8B | -11.84%4.36B | -10.93%4.59B | -16.97%4.94B | -8.54%5.15B | 2.11%5.95B | 8.85%5.63B | 0.59%5.83B | 6.35%5.17B | 10.32%5.8B |
Amounts payable to associated parties-current liabilities | -6.04%6.56B | 19.90%7.7B | 12.38%6.98B | -7.55%6.42B | -3.42%6.21B | 18.66%6.95B | 44.11%6.43B | 3.45%5.86B | 175.69%4.46B | 353.83%5.66B |
Bank loans and overdrafts | 62.61%8.46B | -3.83%9.86B | -59.18%5.2B | 29.46%10.26B | -22.71%12.75B | -40.98%7.92B | 29.64%16.5B | 61.37%13.42B | 4.13%12.73B | -20.48%8.32B |
Financial lease liabilities-current liabilities | -35.05%11.88M | -5.35%14.23M | -1.14%18.29M | -38.44%15.03M | -28.81%18.5M | -7.36%24.42M | -8.41%25.98M | -2.70%26.36M | 17.87%28.37M | --27.09M |
Special items of current liabilities | ---- | --18.46M | ---- | ---- | ---- | ---- | ---- | 9.67%448.52M | --430.13M | --408.96M |
Total current liabilities | -3.23%27.64B | -7.33%31.4B | -29.56%28.56B | -15.51%33.89B | -27.84%40.55B | -9.41%40.11B | 32.45%56.19B | 12.94%44.27B | -0.90%42.42B | -9.00%39.2B |
Net current assets | -39.14%12.49B | -34.74%14.17B | -18.56%20.52B | -21.77%21.71B | -8.96%25.2B | 0.18%27.75B | 6.25%27.68B | 7.68%27.7B | 92.50%26.05B | 127.84%25.72B |
Total assets less current liabilities | -30.56%37.17B | -25.61%41.74B | -13.26%53.53B | -17.63%56.12B | -0.34%61.71B | 15.46%68.13B | 18.20%61.92B | 14.38%59.01B | 26.98%52.38B | 43.80%51.59B |
Non-current liabilities | ||||||||||
Long-term bank loan | -44.37%11.55B | -41.74%12.75B | -13.90%20.76B | -28.00%21.89B | -9.91%24.11B | 23.43%30.4B | 22.30%26.76B | 12.87%24.63B | 45.98%21.88B | 114.28%21.82B |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | --1.03B | --386.08M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -57.82%8.97M | -49.18%14.56M | -45.38%21.26M | -57.66%28.65M | -50.79%38.92M | -24.49%67.66M | -36.46%79.09M | -36.70%89.61M | 11.37%124.47M | --141.57M |
Deferred tax liability | -20.56%958.55M | -15.69%1.04B | -13.91%1.21B | -9.11%1.24B | 9.54%1.4B | 16.22%1.36B | 16.72%1.28B | 10.75%1.17B | 13.02%1.1B | 14.67%1.06B |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --53.11M | --95.43M | ---- |
Special items of non-current liabilities | ---- | 269.56%734.73M | 132.93%581.95M | 77.84%198.82M | --249.84M | 542.16%111.79M | ---- | --17.41M | ---- | ---- |
Total non-current liabilities | -44.54%12.52B | -37.72%14.55B | -15.87%22.57B | -27.76%23.36B | -4.60%26.82B | 24.52%32.33B | 21.22%28.12B | 12.78%25.96B | 44.34%23.2B | 107.28%23.02B |
Total liabilities | -21.46%40.15B | -19.73%45.95B | -24.11%51.13B | -20.98%57.24B | -20.09%67.37B | 3.13%72.44B | 28.48%84.31B | 12.88%70.24B | 11.45%65.62B | 14.84%62.22B |
Total assets less total liabilities | -20.38%24.65B | -16.98%27.2B | -11.25%30.96B | -8.49%32.76B | 3.21%34.88B | 8.34%35.8B | 15.81%33.8B | 15.68%33.04B | 15.90%29.19B | 15.33%28.56B |
Total equity and non-current liabilities | -30.56%37.17B | -25.61%41.74B | -13.26%53.53B | -17.63%56.12B | -0.34%61.71B | 15.46%68.13B | 18.20%61.92B | 14.38%59.01B | 26.98%52.38B | 43.80%51.59B |
Equity | ||||||||||
Share capital | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M | 0.00%74.93M |
Other equity instruments | -0.07%6.96B | 0.03%6.96B | 0.08%6.96B | 0.10%6.96B | 0.07%6.96B | 0.03%6.95B | -0.03%6.95B | -0.14%6.95B | 50.10%6.95B | 50.28%6.96B |
Reserve | -24.61%14.16B | -22.56%15.62B | -13.38%18.78B | -9.39%20.17B | 0.94%21.68B | 6.76%22.26B | 17.70%21.48B | 10.97%20.85B | 3.99%18.25B | 8.47%18.79B |
Special items of shareholders' rights and interests | 0.07%-6.96B | -0.03%-6.96B | -0.08%-6.96B | -0.10%-6.96B | -0.07%-6.96B | -0.03%-6.95B | 0.03%-6.95B | 0.14%-6.95B | -50.10%-6.95B | -50.28%-6.96B |
Shareholders' Equity | -24.52%14.23B | -22.48%15.7B | -13.34%18.86B | -9.36%20.25B | 0.94%21.76B | 6.74%22.34B | 17.63%21.56B | 10.93%20.93B | 3.98%18.32B | 8.44%18.87B |
Non-controlling interest | -32.70%3.46B | -18.27%4.54B | -16.67%5.14B | -14.66%5.55B | 16.55%6.17B | 26.06%6.51B | 35.46%5.29B | 88.65%5.16B | 33.54%3.91B | -0.03%2.74B |
Total equity | -20.38%24.65B | -16.98%27.2B | -11.25%30.96B | -8.49%32.76B | 3.21%34.88B | 8.34%35.8B | 15.81%33.8B | 15.68%33.04B | 15.90%29.19B | 15.33%28.56B |
Total equity and total liabilities | -21.05%64.81B | -18.73%73.15B | -19.72%82.09B | -16.85%90B | -13.42%102.25B | 4.80%108.24B | 24.58%118.11B | 13.76%103.28B | 12.78%94.8B | 14.99%90.79B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data