HK Stock MarketDetailed Quotes

5100 XIZANG (01115)

Watchlist
  • 0.460
  • 0.0000.00%
Not Open Apr 24 16:08 CST
2.59BMarket Cap27.06P/E (TTM)

5100 XIZANG (01115) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
14.59%82.67M
-54.00%45.53M
-39.24%72.14M
-27.12%98.99M
11.44%118.73M
50.68%135.84M
17.60%106.54M
57.10%90.15M
50.32%90.59M
27.33%57.39M
Accounts receivable
52.42%204.77M
24.89%240.88M
-26.14%134.34M
7.12%192.87M
-4.51%181.9M
-27.06%180.06M
-25.19%190.5M
18.58%246.85M
-10.10%254.66M
-33.95%208.17M
Advance deposits and other receivables
22.20%229.3M
-41.07%178.98M
-25.52%187.65M
55.22%303.73M
26.30%251.94M
-0.28%195.67M
53.94%199.48M
17.85%196.21M
62.63%129.58M
168.59%166.5M
Cash and equivalents
-20.55%96.75M
-8.86%22.45M
459.64%121.77M
-5.83%24.63M
-62.58%21.76M
-32.91%26.15M
8.04%58.15M
-26.03%38.98M
-16.89%53.82M
-64.86%52.7M
Financial assets at fair value-current assets
--50.29M
--217K
----
----
----
----
----
-98.89%2M
-98.89%2M
-3.31%180.81M
Derivative financial instruments-current assets
--45.32M
----
----
----
----
----
----
----
----
----
Special items of current assets
-5.73%1.1B
21.57%1.17B
7.56%1.16B
-16.31%958.82M
10.42%1.08B
13.06%1.15B
-0.67%980.23M
7.03%1.01B
-27.82%986.89M
-23.31%946.8M
Total current assets
7.57%1.81B
4.94%1.66B
1.53%1.68B
-6.20%1.58B
7.93%1.66B
6.04%1.68B
1.14%1.53B
-1.54%1.59B
-25.49%1.52B
-21.61%1.61B
Non-current assets
Property, plant and equipment
-6.79%292.21M
-3.35%302.78M
-5.83%313.5M
-10.60%313.26M
-10.64%332.89M
-12.08%350.42M
-11.83%372.54M
-11.03%398.57M
-10.09%422.54M
-9.74%447.98M
Advance payment
----
----
----
-42.56%4.61M
-40.97%4.76M
-0.83%8.02M
-0.90%8.06M
-0.82%8.09M
34.00%8.13M
42.50%8.16M
Financial assets at fair value-non-current assets
--92.62M
----
----
----
----
----
----
----
----
-30.27%11.52M
Intangible assets
-14.89%18.29M
-13.85%19.88M
-12.95%21.48M
-12.17%23.08M
-11.51%24.68M
-10.93%26.28M
-10.38%27.89M
-11.28%29.51M
-29.73%31.12M
-39.95%33.26M
Goodwill
0.00%721.14M
0.00%721.14M
0.00%721.14M
0.00%721.14M
0.00%721.14M
0.00%721.14M
0.00%721.14M
0.00%721.14M
0.00%721.14M
0.00%721.14M
Deferred tax assets
-2.84%2.02M
-3.03%2.08M
-2.94%2.08M
-0.37%2.15M
-53.11%2.14M
-54.23%2.15M
-8.60%4.57M
17.39%4.7M
16.90%5M
-43.91%4.01M
Special items of non-current assets
3.62%768.37M
-38.97%738.8M
-38.99%741.53M
-16.02%1.21B
-15.82%1.22B
3.41%1.44B
1.94%1.44B
8.14%1.39B
117.67%1.42B
85.03%1.29B
Total non-current assets
6.20%1.94B
-21.33%1.81B
-21.61%1.83B
-10.70%2.3B
-10.61%2.33B
-0.26%2.58B
-0.99%2.61B
1.58%2.58B
24.43%2.63B
12.33%2.54B
Total assets
6.86%3.75B
-10.64%3.47B
-11.99%3.51B
-8.92%3.88B
-3.73%3.99B
2.14%4.26B
-0.21%4.14B
0.37%4.17B
-0.06%4.15B
-3.83%4.15B
Liabilities
Current liabilities
Accounts payable
-1.56%128.64M
-1.10%143.23M
-15.11%130.68M
-39.72%144.82M
-37.66%153.94M
-7.10%240.25M
-11.16%246.92M
-2.00%258.61M
-14.26%277.92M
-18.24%263.9M
Tax payable
11.96%34.95M
-3.30%29.87M
-0.98%31.22M
1.40%30.88M
-13.05%31.53M
-18.57%30.46M
11.97%36.26M
12.30%37.4M
13.27%32.38M
9.03%33.31M
Other payables and accrued expenses
-50.39%107.88M
-49.05%121.67M
35.17%217.44M
113.34%238.79M
-10.90%160.86M
-51.27%111.93M
19.65%180.53M
60.99%229.7M
-63.00%150.89M
-66.55%142.68M
Bank loans and overdrafts
-65.06%202M
18.59%394.32M
55.18%578.06M
53.94%332.5M
-17.59%372.5M
-53.35%216M
10.24%452M
25.14%463M
-18.00%410M
-38.33%370M
Financial lease liabilities-current liabilities
107.42%1.85M
18.62%465K
-19.82%890K
-4.62%392K
52.05%1.11M
--411K
--730K
----
----
--74K
Deferred income-current liabilities
-44.44%704K
-64.77%731K
-46.63%1.27M
-12.59%2.08M
0.00%2.37M
54.26%2.37M
0.00%2.37M
-35.17%1.54M
0.00%2.37M
0.04%2.37M
Total current liabilities
-33.20%723.15M
8.89%951.05M
2.06%1.08B
-10.41%873.37M
11.23%1.06B
-4.78%974.86M
2.70%953.6M
15.92%1.02B
-27.45%928.52M
-36.53%883.17M
Net current assets
81.21%1.09B
0.06%706.06M
0.58%599.39M
-0.41%705.67M
2.52%595.93M
25.68%708.55M
-1.31%581.3M
-22.69%563.76M
-22.17%589.01M
9.58%729.19M
Total assets less current liabilities
24.74%3.02B
-16.31%2.52B
-17.09%2.42B
-8.48%3.01B
-8.21%2.92B
4.39%3.28B
-1.05%3.19B
-3.83%3.15B
12.15%3.22B
11.71%3.27B
Non-current liabilities
Long-term bank loan
271.88%119M
8.82%37M
-40.74%32M
-59.52%34M
--54M
--84M
----
----
-31.82%75M
0.00%140M
Financial lease liabilities-non-current liabilities
31,430.00%18.92M
----
-94.40%60K
----
1,748.28%1.07M
--59K
--58K
----
----
----
Deferred tax liability
8.06%5.59M
12.92%4.99M
4.00%5.18M
-26.29%4.42M
-28.17%4.98M
-22.81%6M
-18.85%6.93M
-18.67%7.77M
15.85%8.54M
9.39%9.55M
Deferred income-non-current liabilities
-4.54%7.4M
-9.00%7.4M
-14.05%7.75M
-20.32%8.13M
-20.84%9.02M
-23.93%10.21M
-17.24%11.39M
-10.29%13.42M
-14.71%13.77M
-13.57%14.96M
Convertible notes and bonds
----
----
----
----
----
----
11.97%308.7M
-1.02%291.88M
--275.68M
--294.88M
Special items of non-current liabilities
----
----
----
----
----
----
----
0.00%16M
0.00%16M
0.00%16M
Total non-current liabilities
235.45%150.91M
6.10%49.39M
-34.86%44.99M
-53.57%46.55M
-78.88%69.07M
-69.53%100.26M
-15.92%327.08M
-30.78%329.06M
160.17%388.99M
161.15%475.39M
Total liabilities
-22.48%874.06M
8.75%1B
-0.20%1.13B
-14.44%919.92M
-11.78%1.13B
-20.53%1.08B
-2.80%1.28B
-0.42%1.35B
-7.83%1.32B
-13.66%1.36B
Total assets less total liabilities
20.76%2.87B
-16.66%2.47B
-16.66%2.38B
-7.06%2.96B
-0.13%2.86B
13.02%3.18B
0.99%2.86B
0.75%2.82B
4.02%2.83B
1.80%2.8B
Total equity and non-current liabilities
24.74%3.02B
-16.31%2.52B
-17.09%2.42B
-8.48%3.01B
-8.21%2.92B
4.39%3.28B
-1.05%3.19B
-3.83%3.15B
12.15%3.22B
11.71%3.27B
Equity
Share capital
23.61%48.12M
2.86%40.04M
13.21%38.93M
13.21%38.93M
34.43%34.39M
59.07%34.39M
18.33%25.58M
1.17%21.62M
1.19%21.62M
0.02%21.37M
Reserve
20.69%2.83B
-16.94%2.43B
-17.03%2.34B
-7.28%2.92B
-0.44%2.82B
12.66%3.15B
0.86%2.83B
0.75%2.8B
4.04%2.81B
--2.78B
Shareholders' Equity
20.74%2.87B
-16.68%2.47B
-16.66%2.38B
-7.06%2.96B
-0.13%2.86B
13.02%3.18B
0.99%2.86B
0.75%2.82B
4.02%2.83B
1.81%2.8B
Non-controlling interest
--468K
--447K
----
----
----
----
----
----
----
----
Total equity
20.76%2.87B
-16.66%2.47B
-16.66%2.38B
-7.06%2.96B
-0.13%2.86B
13.02%3.18B
0.99%2.86B
0.75%2.82B
4.02%2.83B
1.80%2.8B
Total equity and total liabilities
6.86%3.75B
-10.64%3.47B
-11.99%3.51B
-8.92%3.88B
-3.73%3.99B
2.14%4.26B
-0.21%4.14B
0.37%4.17B
-0.06%4.15B
-3.83%4.15B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 14.59%82.67M-54.00%45.53M-39.24%72.14M-27.12%98.99M11.44%118.73M50.68%135.84M17.60%106.54M57.10%90.15M50.32%90.59M27.33%57.39M
Accounts receivable 52.42%204.77M24.89%240.88M-26.14%134.34M7.12%192.87M-4.51%181.9M-27.06%180.06M-25.19%190.5M18.58%246.85M-10.10%254.66M-33.95%208.17M
Advance deposits and other receivables 22.20%229.3M-41.07%178.98M-25.52%187.65M55.22%303.73M26.30%251.94M-0.28%195.67M53.94%199.48M17.85%196.21M62.63%129.58M168.59%166.5M
Cash and equivalents -20.55%96.75M-8.86%22.45M459.64%121.77M-5.83%24.63M-62.58%21.76M-32.91%26.15M8.04%58.15M-26.03%38.98M-16.89%53.82M-64.86%52.7M
Financial assets at fair value-current assets --50.29M--217K---------------------98.89%2M-98.89%2M-3.31%180.81M
Derivative financial instruments-current assets --45.32M------------------------------------
Special items of current assets -5.73%1.1B21.57%1.17B7.56%1.16B-16.31%958.82M10.42%1.08B13.06%1.15B-0.67%980.23M7.03%1.01B-27.82%986.89M-23.31%946.8M
Total current assets 7.57%1.81B4.94%1.66B1.53%1.68B-6.20%1.58B7.93%1.66B6.04%1.68B1.14%1.53B-1.54%1.59B-25.49%1.52B-21.61%1.61B
Non-current assets
Property, plant and equipment -6.79%292.21M-3.35%302.78M-5.83%313.5M-10.60%313.26M-10.64%332.89M-12.08%350.42M-11.83%372.54M-11.03%398.57M-10.09%422.54M-9.74%447.98M
Advance payment -------------42.56%4.61M-40.97%4.76M-0.83%8.02M-0.90%8.06M-0.82%8.09M34.00%8.13M42.50%8.16M
Financial assets at fair value-non-current assets --92.62M---------------------------------30.27%11.52M
Intangible assets -14.89%18.29M-13.85%19.88M-12.95%21.48M-12.17%23.08M-11.51%24.68M-10.93%26.28M-10.38%27.89M-11.28%29.51M-29.73%31.12M-39.95%33.26M
Goodwill 0.00%721.14M0.00%721.14M0.00%721.14M0.00%721.14M0.00%721.14M0.00%721.14M0.00%721.14M0.00%721.14M0.00%721.14M0.00%721.14M
Deferred tax assets -2.84%2.02M-3.03%2.08M-2.94%2.08M-0.37%2.15M-53.11%2.14M-54.23%2.15M-8.60%4.57M17.39%4.7M16.90%5M-43.91%4.01M
Special items of non-current assets 3.62%768.37M-38.97%738.8M-38.99%741.53M-16.02%1.21B-15.82%1.22B3.41%1.44B1.94%1.44B8.14%1.39B117.67%1.42B85.03%1.29B
Total non-current assets 6.20%1.94B-21.33%1.81B-21.61%1.83B-10.70%2.3B-10.61%2.33B-0.26%2.58B-0.99%2.61B1.58%2.58B24.43%2.63B12.33%2.54B
Total assets 6.86%3.75B-10.64%3.47B-11.99%3.51B-8.92%3.88B-3.73%3.99B2.14%4.26B-0.21%4.14B0.37%4.17B-0.06%4.15B-3.83%4.15B
Liabilities
Current liabilities
Accounts payable -1.56%128.64M-1.10%143.23M-15.11%130.68M-39.72%144.82M-37.66%153.94M-7.10%240.25M-11.16%246.92M-2.00%258.61M-14.26%277.92M-18.24%263.9M
Tax payable 11.96%34.95M-3.30%29.87M-0.98%31.22M1.40%30.88M-13.05%31.53M-18.57%30.46M11.97%36.26M12.30%37.4M13.27%32.38M9.03%33.31M
Other payables and accrued expenses -50.39%107.88M-49.05%121.67M35.17%217.44M113.34%238.79M-10.90%160.86M-51.27%111.93M19.65%180.53M60.99%229.7M-63.00%150.89M-66.55%142.68M
Bank loans and overdrafts -65.06%202M18.59%394.32M55.18%578.06M53.94%332.5M-17.59%372.5M-53.35%216M10.24%452M25.14%463M-18.00%410M-38.33%370M
Financial lease liabilities-current liabilities 107.42%1.85M18.62%465K-19.82%890K-4.62%392K52.05%1.11M--411K--730K----------74K
Deferred income-current liabilities -44.44%704K-64.77%731K-46.63%1.27M-12.59%2.08M0.00%2.37M54.26%2.37M0.00%2.37M-35.17%1.54M0.00%2.37M0.04%2.37M
Total current liabilities -33.20%723.15M8.89%951.05M2.06%1.08B-10.41%873.37M11.23%1.06B-4.78%974.86M2.70%953.6M15.92%1.02B-27.45%928.52M-36.53%883.17M
Net current assets 81.21%1.09B0.06%706.06M0.58%599.39M-0.41%705.67M2.52%595.93M25.68%708.55M-1.31%581.3M-22.69%563.76M-22.17%589.01M9.58%729.19M
Total assets less current liabilities 24.74%3.02B-16.31%2.52B-17.09%2.42B-8.48%3.01B-8.21%2.92B4.39%3.28B-1.05%3.19B-3.83%3.15B12.15%3.22B11.71%3.27B
Non-current liabilities
Long-term bank loan 271.88%119M8.82%37M-40.74%32M-59.52%34M--54M--84M---------31.82%75M0.00%140M
Financial lease liabilities-non-current liabilities 31,430.00%18.92M-----94.40%60K----1,748.28%1.07M--59K--58K------------
Deferred tax liability 8.06%5.59M12.92%4.99M4.00%5.18M-26.29%4.42M-28.17%4.98M-22.81%6M-18.85%6.93M-18.67%7.77M15.85%8.54M9.39%9.55M
Deferred income-non-current liabilities -4.54%7.4M-9.00%7.4M-14.05%7.75M-20.32%8.13M-20.84%9.02M-23.93%10.21M-17.24%11.39M-10.29%13.42M-14.71%13.77M-13.57%14.96M
Convertible notes and bonds ------------------------11.97%308.7M-1.02%291.88M--275.68M--294.88M
Special items of non-current liabilities ----------------------------0.00%16M0.00%16M0.00%16M
Total non-current liabilities 235.45%150.91M6.10%49.39M-34.86%44.99M-53.57%46.55M-78.88%69.07M-69.53%100.26M-15.92%327.08M-30.78%329.06M160.17%388.99M161.15%475.39M
Total liabilities -22.48%874.06M8.75%1B-0.20%1.13B-14.44%919.92M-11.78%1.13B-20.53%1.08B-2.80%1.28B-0.42%1.35B-7.83%1.32B-13.66%1.36B
Total assets less total liabilities 20.76%2.87B-16.66%2.47B-16.66%2.38B-7.06%2.96B-0.13%2.86B13.02%3.18B0.99%2.86B0.75%2.82B4.02%2.83B1.80%2.8B
Total equity and non-current liabilities 24.74%3.02B-16.31%2.52B-17.09%2.42B-8.48%3.01B-8.21%2.92B4.39%3.28B-1.05%3.19B-3.83%3.15B12.15%3.22B11.71%3.27B
Equity
Share capital 23.61%48.12M2.86%40.04M13.21%38.93M13.21%38.93M34.43%34.39M59.07%34.39M18.33%25.58M1.17%21.62M1.19%21.62M0.02%21.37M
Reserve 20.69%2.83B-16.94%2.43B-17.03%2.34B-7.28%2.92B-0.44%2.82B12.66%3.15B0.86%2.83B0.75%2.8B4.04%2.81B--2.78B
Shareholders' Equity 20.74%2.87B-16.68%2.47B-16.66%2.38B-7.06%2.96B-0.13%2.86B13.02%3.18B0.99%2.86B0.75%2.82B4.02%2.83B1.81%2.8B
Non-controlling interest --468K--447K--------------------------------
Total equity 20.76%2.87B-16.66%2.47B-16.66%2.38B-7.06%2.96B-0.13%2.86B13.02%3.18B0.99%2.86B0.75%2.82B4.02%2.83B1.80%2.8B
Total equity and total liabilities 6.86%3.75B-10.64%3.47B-11.99%3.51B-8.92%3.88B-3.73%3.99B2.14%4.26B-0.21%4.14B0.37%4.17B-0.06%4.15B-3.83%4.15B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More