Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
HK Stock MarketDetailed Quotes
CH MODERN D (01117)
- 1.140
- -0.060-5.00%
Market Closed May 22 16:02 CST
9.02BMarket Cap-7.22P/E (TTM)
1.200High1.140Low32.94MVolume1.200Open1.200Prev Close37.80MTurnover0.42%Turnover RatioLossP/E (Static)7.92BShares1.69052wk High0.98P/B9.02BFloat Cap1.00052wk Low0.01Dividend TTM7.92BShs Float4.299Historical High--Dividend LFY5.00%Range %0.571Historical Low1.148Avg Price1000Lot Size1.14%Div Yield TTM--Div Yield LFY
CH MODERN D (01117) Balance Sheet
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -3.85%3.01B | 13.51%2.19B | 6.45%3.13B | -12.59%1.93B | -12.97%2.94B | 39.93%2.21B | 54.22%3.38B | 115.09%1.58B | 89.12%2.19B | 8.92%733.94M |
| Accounts receivable | -0.33%1.83B | -5.99%1.7B | -4.94%1.84B | -2.02%1.81B | -11.35%1.94B | 28.00%1.85B | 78.73%2.18B | 117.07%1.45B | 72.91%1.22B | 5.14%665.78M |
| Cash and equivalents | 114.24%6.55B | 6.67%3.9B | 55.79%3.06B | 53.67%3.65B | -7.62%1.96B | 0.84%2.38B | 12.60%2.13B | 6.05%2.36B | 67.99%1.89B | 113.63%2.22B |
| Secured deposit | -73.11%8.34M | 785.92%11.14M | 212.89%31.02M | -96.62%1.26M | -94.71%9.91M | -38.45%37.19M | 350.00%187.34M | 77.97%60.43M | 20.66%41.63M | --33.95M |
| Financial assets at fair value-current assets | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Derivative financial instruments-current assets | --154.52M | ---- | ---- | ---- | -97.93%460K | ---- | --22.2M | 167.61%19.57M | ---- | -48.64%7.31M |
| Total current assets | 43.36%11.58B | 5.24%7.8B | 17.63%8.08B | 14.24%7.42B | -13.36%6.87B | 18.85%6.49B | 48.38%7.93B | 47.04%5.46B | 73.20%5.34B | 51.10%3.71B |
| Non-current assets | ||||||||||
| Property, plant and equipment | -1.24%7.46B | 18.72%7.51B | 20.51%7.55B | 9.47%6.33B | 9.86%6.26B | 8.77%5.78B | 7.34%5.7B | 64.82%5.31B | 60.14%5.31B | -1.83%3.22B |
| Advance payment | ---- | ---- | 178.88%36.02M | -48.87%28.35M | -56.86%12.91M | -56.29%55.45M | -44.81%29.94M | -25.15%126.86M | --54.24M | --169.5M |
| Associated company interest | 0.30%617.58M | -26.88%608.35M | -20.15%615.71M | 59.48%831.93M | 68.01%771.05M | 25.63%521.66M | 29.90%458.92M | 34.93%415.24M | 21.88%353.28M | 13.56%307.76M |
| Secured deposits-non-current assets | ---- | ---- | ---- | ---- | --32.09M | ---- | ---- | 3.25%129.2M | 3.53%127.04M | --125.13M |
| Derivative financial instruments-non-current assets | -90.88%16.41M | 10.84%162M | 52.42%179.85M | 21.21%146.16M | 516.01%117.99M | 190.90%120.59M | -71.64%19.15M | --41.45M | --67.54M | ---- |
| Intangible assets | -15.66%31.5M | -8.92%33.79M | -8.60%37.35M | -29.24%37.1M | -9.70%40.87M | 27.96%52.43M | 1,098.25%45.26M | --40.97M | --3.78M | ---- |
| Goodwill | -0.06%1.82B | -22.45%1.82B | -24.75%1.82B | -3.02%2.35B | 0.47%2.42B | 0.67%2.42B | 15.95%2.41B | 81.69%2.4B | 56.95%2.08B | -1.93%1.32B |
| Deferred tax assets | 12.90%12.09M | 89.84%10.67M | 60.31%10.7M | 355.27%5.62M | 707.38%6.68M | 111.30%1.23M | -64.61%827K | --584K | --2.34M | ---- |
| Special items of non-current assets | -3.04%12.62B | 2.77%12.95B | 3.23%13.01B | 8.25%12.6B | 16.00%12.61B | 10.28%11.64B | 13.12%10.87B | 44.69%10.56B | 34.89%9.61B | -0.84%7.29B |
| Total non-current assets | -3.34%25B | 3.18%25.58B | 5.45%25.86B | 9.70%24.79B | 17.38%24.53B | 13.66%22.6B | 13.98%20.89B | 56.03%19.88B | 46.84%18.33B | -0.17%12.74B |
| Total assets | 7.77%36.58B | 3.66%33.39B | 8.11%33.94B | 10.71%32.21B | 8.93%31.39B | 14.78%29.09B | 21.74%28.82B | 54.00%25.34B | 52.07%23.67B | 8.11%16.46B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | -13.59%4.64B | -1.12%3.48B | -3.07%5.36B | 23.70%3.52B | 68.28%5.53B | 24.14%2.84B | 4.60%3.29B | 80.64%2.29B | 122.87%3.14B | 13.40%1.27B |
| Tax payable | 56.85%7.64M | -89.14%2.15M | -88.49%4.87M | 142.96%19.77M | 745.50%42.31M | 30.61%8.14M | 162.95%5M | 2,333.98%6.23M | 422.80%1.9M | 18.52%256K |
| Bank loans and overdrafts | -7.66%2.19B | -24.23%2.32B | 7.46%2.37B | 5.10%3.06B | -54.33%2.21B | -29.76%2.91B | 102.93%4.83B | 79.55%4.14B | -31.42%2.38B | --2.31B |
| Other loans-current liabilities | 193.59%1.64B | 399.14%1.04B | 58.38%559.49M | -26.80%207.9M | 1,455.90%353.25M | 2,130.05%284.02M | -94.76%22.7M | --12.74M | --433.68M | ---- |
| Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | -79.03%3.02M | -73.29%10.56M | -18.98%14.39M | -32.52%39.54M | -70.07%17.76M | 59.49%58.61M |
| Financial lease liabilities-current liabilities | -12.43%209M | 7.66%209.2M | -0.11%238.67M | 7.10%194.32M | 114.49%238.93M | 145.21%181.43M | 120.86%111.39M | 499.10%73.99M | 111.46%50.44M | -5.49%12.35M |
| Deferred income-current liabilities | 75.66%31.36M | -2.36%27.58M | 42.04%17.86M | 58.32%28.25M | 8.71%12.57M | --17.85M | --11.56M | ---- | ---- | ---- |
| Special items of current liabilities | -40.37%16.21M | -52.64%12.87M | 175.76%27.18M | 494.34%27.18M | 115.53%9.86M | 0.00%4.57M | --4.57M | --4.57M | ---- | ---- |
| Total current liabilities | 39.61%12.05B | 3.08%7.33B | 1.97%8.63B | 11.90%7.11B | -0.06%8.46B | -3.85%6.36B | 39.60%8.47B | 81.39%6.61B | 22.15%6.07B | -33.42%3.65B |
| Net current assets | 15.25%-467.05M | 56.07%471.14M | 65.44%-551.06M | 125.38%301.88M | -194.71%-1.59B | 111.64%133.94M | 25.21%-541.09M | -1,765.96%-1.15B | 61.54%-723.47M | 102.29%69.06M |
| Total assets less current liabilities | -3.08%24.53B | 3.82%26.05B | 10.38%25.31B | 10.38%25.09B | 12.67%22.93B | 21.36%22.73B | 15.59%20.35B | 46.21%18.73B | 66.08%17.61B | 31.43%12.81B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | 21.86%8.39B | 30.94%8.4B | 32.88%6.89B | 21.56%6.41B | 38.15%5.18B | 87.32%5.28B | 64.20%3.75B | 4.82%2.82B | 5.27%2.29B | 40.73%2.69B |
| Other loans-non-current liabilities | -28.10%996.23M | 97.51%1.52B | 614.32%1.39B | 204.36%769.69M | -28.45%193.97M | 52.08%252.89M | 33.34%271.12M | --166.29M | --203.33M | ---- |
| Financial lease liabilities-non-current liabilities | -4.07%2.11B | 4.68%2.1B | 23.24%2.2B | 28.03%2.01B | 86.19%1.78B | 161.31%1.57B | 85.01%956.65M | 202.72%600.57M | 163.76%517.08M | -4.52%198.39M |
| Deferred tax liability | -41.73%6.05M | -26.48%9.69M | -22.51%10.38M | -39.87%13.18M | -40.37%13.39M | -10.63%21.91M | 7.60%22.45M | --24.52M | --20.87M | ---- |
| Deferred income-non-current liabilities | 14.93%258.83M | 20.68%257.93M | 7.41%225.2M | -2.99%213.73M | 2.01%209.66M | 7.53%220.33M | 11.36%205.53M | 2.74%204.9M | 6.77%184.56M | 30.39%199.44M |
| Convertible notes and bonds | -15.16%2.74B | 3.30%3.47B | -8.43%3.23B | -6.54%3.36B | 1.89%3.52B | 7.87%3.59B | 9.44%3.46B | --3.33B | --3.16B | ---- |
| Derivative financial instruments-non-current liabilities | ---- | -94.48%607K | -93.76%1.08M | -52.51%11M | -60.27%17.34M | -35.57%23.17M | -55.61%43.65M | 16.06%35.96M | 309.71%98.33M | -19.79%30.98M |
| Other non-current liabilities | -15.60%213.63M | -21.37%238.86M | 57.68%253.12M | --303.79M | --160.53M | ---- | ---- | ---- | ---- | ---- |
| Special items of non-current liabilities | ---- | 4.42%3.26M | -39.99%3.12M | --3.12M | --5.2M | ---- | ---- | --25.28M | --23.97M | ---- |
| Total non-current liabilities | 3.69%14.71B | 22.19%16B | 27.95%14.19B | 19.52%13.09B | 27.31%11.09B | 52.08%10.95B | 34.14%8.71B | 131.19%7.2B | 153.25%6.49B | 34.96%3.12B |
| Total liabilities | 17.28%26.76B | 15.46%23.33B | 16.71%22.82B | 16.72%20.21B | 13.82%19.55B | 25.31%17.31B | 36.78%17.18B | 104.34%13.81B | 66.79%12.56B | -13.14%6.76B |
| Total assets less total liabilities | -11.73%9.82B | -16.22%10.06B | -6.08%11.12B | 1.89%12B | 1.71%11.84B | 2.17%11.78B | 4.76%11.64B | 18.90%11.53B | 38.27%11.11B | 30.33%9.7B |
| Total equity and non-current liabilities | -3.08%24.53B | 3.82%26.05B | 10.38%25.31B | 10.38%25.09B | 12.67%22.93B | 21.36%22.73B | 15.59%20.35B | 46.21%18.73B | 66.08%17.61B | 31.43%12.81B |
| Equity | ||||||||||
| Share capital | 0.00%675.87M | 0.00%675.87M | 0.00%675.87M | 0.00%675.87M | 0.00%675.87M | 0.00%675.87M | 0.00%675.87M | 10.84%675.87M | 21.66%675.87M | 10.66%609.76M |
| Reserve | -13.96%7.62B | --7.86B | -15.87%8.86B | ---- | -0.60%10.53B | ---- | 3.92%10.59B | ---- | 38.79%10.19B | ---- |
| Share premium | ---- | ---- | ---- | -5.97%10.05B | ---- | 1.72%10.68B | ---- | 17.56%10.5B | ---- | 32.22%8.93B |
| Shareholders' Equity | -12.97%8.29B | -20.40%8.53B | -14.91%9.53B | -5.62%10.72B | -0.56%11.2B | 1.61%11.36B | 3.67%11.26B | 17.13%11.18B | 37.58%10.86B | 30.59%9.54B |
| Non-controlling interest | -4.26%1.52B | 18.86%1.52B | 148.03%1.59B | 205.00%1.28B | 69.25%641.78M | 19.97%419.66M | 51.79%379.18M | 129.51%349.81M | 76.51%249.8M | 15.74%152.42M |
| Total equity | -11.73%9.82B | -16.22%10.06B | -6.08%11.12B | 1.89%12B | 1.71%11.84B | 2.17%11.78B | 4.76%11.64B | 18.90%11.53B | 38.27%11.11B | 30.33%9.7B |
| Total equity and total liabilities | 7.77%36.58B | 3.66%33.39B | 8.11%33.94B | 10.71%32.21B | 8.93%31.39B | 14.78%29.09B | 21.74%28.82B | 54.00%25.34B | 52.07%23.67B | 8.11%16.46B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- | Deloitte Touche Tohmatsu会计师事务所 | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"