HK Stock MarketDetailed Quotes

KELFRED (01134)

Watchlist
  • 0.345
  • -0.020-5.48%
Not Open May 21 14:47 CST
172.50MMarket Cap-11.50P/E (TTM)

KELFRED (01134) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
35.93%-13.74M
----
-1,084.25%-21.44M
----
-79.61%2.18M
----
773.03%10.68M
----
86.98%-1.59M
----
Profit adjustment
Interest (income) - adjustment
47.06%-9K
----
32.00%-17K
----
---25K
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
2,033.33%64K
----
--3K
----
----
----
Impairment and provisions:
-29.92%2.42M
----
-28.89%3.45M
----
-0.12%4.85M
----
81.38%4.85M
----
-27.07%2.68M
----
-Impairmen of inventory (reversal)
-10.11%3M
----
-32.75%3.33M
----
-6.23%4.96M
----
112.59%5.29M
----
25.30%2.49M
----
-Impairment of trade receivables (reversal)
-614.16%-581K
----
202.73%113K
----
74.60%-110K
----
-329.10%-433K
----
-88.78%189K
----
Asset sale loss (gain):
140.64%89K
----
-167.80%-219K
----
2,384.62%323K
----
-96.93%13K
----
957.50%423K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---58K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
140.64%89K
----
-167.80%-219K
----
354.93%323K
----
-83.22%71K
----
957.50%423K
----
Depreciation and amortization:
-6.50%11.37M
----
17.08%12.16M
----
7.25%10.39M
----
-31.71%9.69M
----
7.44%14.18M
----
Financial expense
33.43%2.64M
----
18.00%1.98M
----
126.76%1.68M
----
45.67%740K
----
-39.74%508K
----
Unrealized exchange loss (gain)
264.62%6.63M
----
-44.21%-4.03M
----
30.93%-2.79M
----
-357.22%-4.04M
----
-72.33%1.57M
----
Special items
----
----
----
----
----
----
-129.07%-25K
----
-97.84%86K
----
Operating profit before the change of operating capital
215.89%9.4M
----
-148.68%-8.11M
----
-23.95%16.66M
----
22.67%21.91M
----
17.33%17.86M
----
Change of operating capital
Inventory (increase) decrease
168.47%11.38M
----
-61.25%-16.62M
----
-789.21%-10.31M
----
94.52%-1.16M
----
-308.01%-21.16M
----
Accounts receivable (increase)decrease
152.40%4.19M
----
39.52%-7.99M
----
-320.96%-13.22M
----
187.09%5.98M
----
15.61%-6.87M
----
Accounts payable increase (decrease)
-96.85%1.63M
----
1,247.42%51.63M
----
140.98%3.83M
----
11.21%-9.35M
----
-193.21%-10.53M
----
prepayments (increase)decrease
-2,293.44%-2.68M
----
148.80%122K
----
-105.87%-250K
----
251.24%4.26M
----
164.74%1.21M
----
Special items for working capital changes
5,269.47%4.91M
----
54.33%-95K
----
73.09%-208K
----
57.48%-773K
----
-599.45%-1.82M
----
Cash  from business operations
52.23%28.83M
----
642.79%18.94M
----
-116.72%-3.49M
----
197.94%20.86M
----
-178.77%-21.3M
----
Other taxs
68.86%-450K
----
-26.09%-1.45M
----
27.74%-1.15M
----
-178.73%-1.59M
----
88.69%-569K
----
Special items of business
----
245.09%5.94M
----
-89.20%1.72M
----
572.46%15.94M
----
-1,074.86%-3.37M
----
-83.40%346K
Net cash from operations
62.24%28.38M
245.09%5.94M
477.41%17.49M
-89.20%1.72M
-124.04%-4.64M
572.46%15.94M
188.14%19.28M
-1,074.86%-3.37M
-199.35%-21.87M
-83.40%346K
Cash flow from investment activities
Interest received - investment
-47.06%9K
-33.33%6K
-32.00%17K
-18.18%9K
0.00%25K
0.00%11K
-3.85%25K
-21.43%11K
-89.68%26K
-94.17%14K
Loan receivable (increase) decrease
----
----
----
----
--50K
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
----
---5.07M
Sale of fixed assets
-91.91%56K
-99.44%2K
197.00%692K
304.49%360K
223.61%233K
30.88%89K
-52.00%72K
--68K
54.64%150K
----
Purchase of fixed assets
51.01%-2.43M
22.39%-870K
68.45%-4.95M
84.60%-1.12M
-234.64%-15.69M
-143.90%-7.28M
8.74%-4.69M
-87.91%-2.98M
-2.86%-5.14M
-73.36%-1.59M
Sale of subsidiaries
----
----
----
----
----
----
---51K
---51K
----
----
Cash on investment
66.85%-185K
11.68%-242K
54.82%-558K
64.83%-274K
-120.14%-1.24M
-14.22%-779K
26.86%-561K
-23.33%-682K
-277.83%-767K
35.92%-553K
Other items in the investment business
----
----
----
----
----
----
---8K
----
----
----
Net cash from investment operations
46.97%-2.55M
-7.60%-1.1M
71.12%-4.8M
87.11%-1.03M
-218.84%-16.62M
-118.72%-7.96M
9.03%-5.21M
49.47%-3.64M
-10.41%-5.73M
4.72%-7.2M
Net cash before financing
103.52%25.84M
595.68%4.84M
159.74%12.69M
-91.29%695K
-251.06%-21.25M
213.81%7.98M
150.97%14.07M
-2.31%-7.01M
-264.03%-27.6M
-25.24%-6.85M
Cash flow from financing activities
New borrowing
1.76%42.3M
152.78%25.8M
--41.57M
--10.21M
----
----
----
----
----
----
Refund
-1.76%-42.3M
-152.78%-25.8M
---41.57M
---10.21M
----
----
----
----
66.42%-8M
5.92%-8M
Interest paid - financing
-33.43%-2.64M
-82.02%-1.55M
-18.00%-1.98M
---851K
---1.68M
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
-258.75%-1.15M
-46.22%-734K
-30.08%-320K
92.77%-502K
52.05%-246K
Net cash from financing operations
-22.32%-6.15M
-42.25%-3.3M
-18.37%-5.03M
11.43%-2.32M
-16.45%-4.25M
-47.21%-2.62M
68.94%-3.65M
81.72%-1.78M
50.88%-11.74M
26.12%-9.72M
Effect of rate
368.09%504K
434.29%234K
67.13%-188K
74.26%-70K
39.60%-572K
-77.78%-272K
-745.54%-947K
-120.68%-153K
55.56%-112K
200.00%740K
Net Cash
156.76%19.69M
194.88%1.54M
130.07%7.67M
-130.24%-1.62M
-344.69%-25.5M
161.03%5.36M
126.49%10.42M
46.98%-8.79M
-455.91%-39.34M
11.04%-16.58M
Begining period cash
36.78%27.81M
36.78%27.81M
-56.18%20.33M
-56.18%20.33M
25.65%46.4M
25.65%46.4M
-51.65%36.93M
-51.65%36.93M
-8.75%76.38M
-8.75%76.38M
Cash at the end
72.59%48M
58.71%29.59M
36.78%27.81M
-63.80%18.64M
-56.18%20.33M
83.98%51.49M
25.65%46.4M
-53.77%27.99M
-51.65%36.93M
-5.89%60.55M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 35.93%-13.74M-----1,084.25%-21.44M-----79.61%2.18M----773.03%10.68M----86.98%-1.59M----
Profit adjustment
Interest (income) - adjustment 47.06%-9K----32.00%-17K-------25K--------------------
Attributable subsidiary (profit) loss ----------------2,033.33%64K------3K------------
Impairment and provisions: -29.92%2.42M-----28.89%3.45M-----0.12%4.85M----81.38%4.85M-----27.07%2.68M----
-Impairmen of inventory (reversal) -10.11%3M-----32.75%3.33M-----6.23%4.96M----112.59%5.29M----25.30%2.49M----
-Impairment of trade receivables (reversal) -614.16%-581K----202.73%113K----74.60%-110K-----329.10%-433K-----88.78%189K----
Asset sale loss (gain): 140.64%89K-----167.80%-219K----2,384.62%323K-----96.93%13K----957.50%423K----
-Loss (gain) from sale of subsidiary company ---------------------------58K------------
-Loss (gain) on sale of property, machinery and equipment 140.64%89K-----167.80%-219K----354.93%323K-----83.22%71K----957.50%423K----
Depreciation and amortization: -6.50%11.37M----17.08%12.16M----7.25%10.39M-----31.71%9.69M----7.44%14.18M----
Financial expense 33.43%2.64M----18.00%1.98M----126.76%1.68M----45.67%740K-----39.74%508K----
Unrealized exchange loss (gain) 264.62%6.63M-----44.21%-4.03M----30.93%-2.79M-----357.22%-4.04M-----72.33%1.57M----
Special items -------------------------129.07%-25K-----97.84%86K----
Operating profit before the change of operating capital 215.89%9.4M-----148.68%-8.11M-----23.95%16.66M----22.67%21.91M----17.33%17.86M----
Change of operating capital
Inventory (increase) decrease 168.47%11.38M-----61.25%-16.62M-----789.21%-10.31M----94.52%-1.16M-----308.01%-21.16M----
Accounts receivable (increase)decrease 152.40%4.19M----39.52%-7.99M-----320.96%-13.22M----187.09%5.98M----15.61%-6.87M----
Accounts payable increase (decrease) -96.85%1.63M----1,247.42%51.63M----140.98%3.83M----11.21%-9.35M-----193.21%-10.53M----
prepayments (increase)decrease -2,293.44%-2.68M----148.80%122K-----105.87%-250K----251.24%4.26M----164.74%1.21M----
Special items for working capital changes 5,269.47%4.91M----54.33%-95K----73.09%-208K----57.48%-773K-----599.45%-1.82M----
Cash  from business operations 52.23%28.83M----642.79%18.94M-----116.72%-3.49M----197.94%20.86M-----178.77%-21.3M----
Other taxs 68.86%-450K-----26.09%-1.45M----27.74%-1.15M-----178.73%-1.59M----88.69%-569K----
Special items of business ----245.09%5.94M-----89.20%1.72M----572.46%15.94M-----1,074.86%-3.37M-----83.40%346K
Net cash from operations 62.24%28.38M245.09%5.94M477.41%17.49M-89.20%1.72M-124.04%-4.64M572.46%15.94M188.14%19.28M-1,074.86%-3.37M-199.35%-21.87M-83.40%346K
Cash flow from investment activities
Interest received - investment -47.06%9K-33.33%6K-32.00%17K-18.18%9K0.00%25K0.00%11K-3.85%25K-21.43%11K-89.68%26K-94.17%14K
Loan receivable (increase) decrease ------------------50K--------------------
Decrease in deposits (increase) ---------------------------------------5.07M
Sale of fixed assets -91.91%56K-99.44%2K197.00%692K304.49%360K223.61%233K30.88%89K-52.00%72K--68K54.64%150K----
Purchase of fixed assets 51.01%-2.43M22.39%-870K68.45%-4.95M84.60%-1.12M-234.64%-15.69M-143.90%-7.28M8.74%-4.69M-87.91%-2.98M-2.86%-5.14M-73.36%-1.59M
Sale of subsidiaries ---------------------------51K---51K--------
Cash on investment 66.85%-185K11.68%-242K54.82%-558K64.83%-274K-120.14%-1.24M-14.22%-779K26.86%-561K-23.33%-682K-277.83%-767K35.92%-553K
Other items in the investment business ---------------------------8K------------
Net cash from investment operations 46.97%-2.55M-7.60%-1.1M71.12%-4.8M87.11%-1.03M-218.84%-16.62M-118.72%-7.96M9.03%-5.21M49.47%-3.64M-10.41%-5.73M4.72%-7.2M
Net cash before financing 103.52%25.84M595.68%4.84M159.74%12.69M-91.29%695K-251.06%-21.25M213.81%7.98M150.97%14.07M-2.31%-7.01M-264.03%-27.6M-25.24%-6.85M
Cash flow from financing activities
New borrowing 1.76%42.3M152.78%25.8M--41.57M--10.21M------------------------
Refund -1.76%-42.3M-152.78%-25.8M---41.57M---10.21M----------------66.42%-8M5.92%-8M
Interest paid - financing -33.43%-2.64M-82.02%-1.55M-18.00%-1.98M---851K---1.68M--------------------
Other items of the financing business ---------------------258.75%-1.15M-46.22%-734K-30.08%-320K92.77%-502K52.05%-246K
Net cash from financing operations -22.32%-6.15M-42.25%-3.3M-18.37%-5.03M11.43%-2.32M-16.45%-4.25M-47.21%-2.62M68.94%-3.65M81.72%-1.78M50.88%-11.74M26.12%-9.72M
Effect of rate 368.09%504K434.29%234K67.13%-188K74.26%-70K39.60%-572K-77.78%-272K-745.54%-947K-120.68%-153K55.56%-112K200.00%740K
Net Cash 156.76%19.69M194.88%1.54M130.07%7.67M-130.24%-1.62M-344.69%-25.5M161.03%5.36M126.49%10.42M46.98%-8.79M-455.91%-39.34M11.04%-16.58M
Begining period cash 36.78%27.81M36.78%27.81M-56.18%20.33M-56.18%20.33M25.65%46.4M25.65%46.4M-51.65%36.93M-51.65%36.93M-8.75%76.38M-8.75%76.38M
Cash at the end 72.59%48M58.71%29.59M36.78%27.81M-63.80%18.64M-56.18%20.33M83.98%51.49M25.65%46.4M-53.77%27.99M-51.65%36.93M-5.89%60.55M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More