HK Stock MarketDetailed Quotes

CMBC CAPITAL (01141)

Watchlist
  • 1.990
  • +0.070+3.65%
Not Open Apr 27 15:55 CST
2.18BMarket Cap14.42P/E (TTM)

CMBC CAPITAL (01141) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable
82.48%1.42B
1,085.89%767.82M
642.49%778.33M
-51.13%64.75M
-50.75%104.83M
-27.00%132.49M
-0.55%212.83M
-87.87%181.49M
-57.44%214.02M
183.38%1.5B
Related party payments receivable
----
--20.44M
----
----
----
----
----
----
--13.75M
512.84%12.27M
Interest receivable
-11.30%24.63M
1.61%30.8M
-34.94%27.77M
-61.42%30.32M
-63.38%42.68M
-52.11%78.59M
-17.12%116.55M
-0.84%164.09M
17.35%140.63M
9.21%165.48M
Advance deposits and other receivables
79.85%17.46M
-50.05%70.32M
-55.19%9.71M
113.58%140.78M
-71.67%21.66M
-71.70%65.91M
-80.43%76.44M
-4.65%232.87M
1,005.18%390.56M
67.34%244.22M
Withholding and tax receivable
----
----
----
-98.05%370K
-45.93%10.59M
--19M
--19.58M
----
----
----
Cash and equivalents
198.86%742.82M
94.63%598.29M
-43.01%248.55M
-50.36%307.39M
-55.63%436.1M
-30.47%619.23M
27.66%982.86M
-5.37%890.53M
103.58%769.88M
56.35%941.1M
Short-term investment
----
----
----
367.84%18.45M
----
29.24%3.94M
----
--3.05M
----
----
Financial assets at fair value-current assets
29.93%1.2B
9.29%1.22B
-26.38%920.96M
-26.46%1.11B
-52.18%1.25B
0.80%1.52B
46.77%2.62B
-35.17%1.5B
43.65%1.78B
162.25%2.32B
Special items of current assets
16.43%2.08B
0.74%2.18B
-30.64%1.79B
-57.84%2.16B
-61.59%2.58B
-57.12%5.13B
-39.47%6.71B
32.03%11.97B
27.84%11.09B
-10.63%9.06B
Total current assets
45.32%5.48B
27.22%4.89B
-15.11%3.77B
-49.25%3.84B
-58.60%4.45B
-49.37%7.57B
-25.45%10.74B
4.92%14.94B
31.50%14.41B
14.34%14.24B
Non-current assets
Property, plant and equipment
70.86%8.87M
89.14%7.33M
0.93%5.19M
-28.19%3.88M
5.13%5.14M
-11.10%5.4M
-33.79%4.89M
-26.88%6.07M
-21.58%7.39M
-23.58%8.31M
Intangible assets
0.00%960K
0.00%960K
0.00%960K
0.00%960K
0.00%960K
0.00%960K
0.00%960K
-32.25%960K
-54.35%960K
-49.18%1.42M
Goodwill
0.00%16.39M
0.00%16.39M
0.00%16.39M
0.00%16.39M
0.00%16.39M
0.00%16.39M
0.00%16.39M
0.00%16.39M
0.00%16.39M
0.00%16.39M
Deferred tax assets
----
----
----
----
----
----
----
----
47.14%2.04M
-72.96%2.05M
Other illiquid assets
-12.84%9.66M
-34.91%10.39M
-43.25%11.08M
34.85%15.95M
45.53%19.52M
10.49%11.83M
53.64%13.42M
1.93%10.71M
-13.87%8.73M
3.14%10.51M
Total non-current assets
-42.25%40.68M
-37.30%62.28M
-38.09%70.43M
-0.87%99.34M
2.61%113.78M
-15.77%100.21M
-14.66%110.89M
-54.27%118.96M
-38.16%129.94M
-55.39%260.15M
Total assets
43.72%5.53B
25.59%4.95B
-15.68%3.84B
-48.62%3.94B
-57.98%4.56B
-49.10%7.67B
-25.35%10.85B
3.86%15.06B
30.18%14.54B
11.22%14.5B
Liabilities
Current liabilities
Accounts payable
133.83%632.47M
418.13%738.71M
-5.73%270.48M
-37.62%142.57M
9.78%286.93M
-35.43%228.57M
-59.19%261.38M
32.04%353.99M
78.20%640.53M
44.75%268.09M
Notes payable
----
----
----
----
----
----
----
----
--1.14B
2,706.25%1.4B
Tax payable
250.92%24.58M
2,051.32%17.99M
--7M
-95.93%836K
----
172.84%20.53M
-30.91%12.96M
-84.50%7.53M
-9.99%18.75M
10.21%48.56M
Dividend payable
----
----
----
----
----
----
----
-45.50%85.57M
----
-0.17%157M
Amounts payable to associated parties-current liabilities
-91.12%9.17M
----
214.12%103.23M
-46.46%24.71M
-40.74%32.86M
-6.78%46.16M
--55.46M
--49.52M
----
----
Other payables and accrued expenses
5.01%59.55M
-20.76%112.42M
27.45%56.71M
-9.75%141.88M
-63.79%44.5M
-32.56%157.21M
-28.19%122.88M
-15.74%233.11M
105.79%171.11M
20.38%276.66M
Other loans-current liabilities
71.81%2.12B
62.92%1.4B
-32.48%1.23B
-66.43%860.8M
-61.17%1.83B
-61.88%2.56B
27.40%4.71B
57.49%6.73B
-16.84%3.7B
--4.27B
Financial assets sold for repurchase
41.69%1.04B
-15.80%1.08B
-29.65%734.92M
-58.24%1.28B
-73.72%1.04B
-45.82%3.08B
-33.51%3.97B
9.36%5.68B
76.31%5.98B
42.86%5.19B
Financial lease liabilities-current liabilities
-75.09%5.53M
2.67%22.19M
15.66%22.19M
3.89%21.61M
-7.78%19.18M
0.00%20.8M
0.00%20.8M
-24.05%20.8M
-24.05%20.8M
0.00%27.39M
Total current liabilities
60.30%3.89B
35.31%3.38B
-25.41%2.43B
-59.22%2.49B
-64.50%3.26B
-53.52%6.12B
-21.37%9.17B
13.04%13.16B
38.44%11.67B
7.67%11.64B
Net current assets
18.26%1.59B
12.21%1.51B
13.12%1.34B
-7.14%1.35B
-24.06%1.19B
-18.70%1.45B
-42.84%1.57B
-31.45%1.78B
8.35%2.74B
58.20%2.6B
Total assets less current liabilities
15.25%1.63B
8.81%1.57B
8.64%1.41B
-6.74%1.44B
-22.29%1.3B
-18.52%1.55B
-41.56%1.68B
-33.53%1.9B
4.78%2.87B
28.45%2.86B
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
-70.92%8.52M
-51.82%19.01M
-39.99%29.31M
-31.94%39.45M
-27.02%48.84M
-23.46%57.96M
16.53%66.92M
13.58%75.73M
-28.20%57.43M
Deferred tax liability
-59.20%2.95M
-71.20%7.39M
-29.64%7.22M
29.51%25.64M
-45.32%10.26M
-11.10%19.8M
-48.88%18.77M
-65.52%22.27M
-48.08%36.71M
74.92%64.58M
Total non-current liabilities
-88.77%2.95M
-71.05%15.91M
-47.24%26.23M
-19.94%54.95M
-35.22%49.71M
-23.04%68.64M
-31.76%76.73M
-26.90%89.19M
-18.16%112.44M
4.37%122.01M
Total liabilities
58.70%3.9B
33.02%3.39B
-25.74%2.46B
-58.79%2.55B
-64.25%3.31B
-53.31%6.19B
-21.47%9.25B
12.63%13.25B
37.53%11.78B
7.64%11.76B
Total assets less total liabilities
17.21%1.63B
11.96%1.56B
10.86%1.39B
-6.13%1.39B
-21.67%1.25B
-18.30%1.48B
-41.96%1.6B
-33.82%1.81B
5.99%2.76B
29.78%2.74B
Total equity and non-current liabilities
15.25%1.63B
8.81%1.57B
8.64%1.41B
-6.74%1.44B
-22.29%1.3B
-18.52%1.55B
-41.56%1.68B
-33.53%1.9B
4.78%2.87B
28.45%2.86B
Equity
Share capital
-0.21%438.79M
-0.79%439.7M
-1.80%439.7M
-1.23%443.2M
-0.38%447.75M
-1.94%448.74M
-4.33%449.47M
-3.77%457.61M
-1.36%469.79M
-0.22%475.54M
Reserve
25.29%1.19B
17.93%1.12B
17.90%949.07M
-8.25%946.68M
-30.00%804.96M
-23.83%1.03B
-49.70%1.15B
-40.14%1.35B
7.64%2.29B
38.54%2.26B
Shareholders' Equity
17.21%1.63B
11.96%1.56B
10.86%1.39B
-6.13%1.39B
-21.67%1.25B
-18.30%1.48B
-41.96%1.6B
-33.82%1.81B
5.99%2.76B
29.78%2.74B
Total equity
17.21%1.63B
11.96%1.56B
10.86%1.39B
-6.13%1.39B
-21.67%1.25B
-18.30%1.48B
-41.96%1.6B
-33.82%1.81B
5.99%2.76B
29.78%2.74B
Total equity and total liabilities
43.72%5.53B
25.59%4.95B
-15.68%3.84B
-48.62%3.94B
-57.98%4.56B
-49.10%7.67B
-25.35%10.85B
3.86%15.06B
30.18%14.54B
11.22%14.5B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable 82.48%1.42B1,085.89%767.82M642.49%778.33M-51.13%64.75M-50.75%104.83M-27.00%132.49M-0.55%212.83M-87.87%181.49M-57.44%214.02M183.38%1.5B
Related party payments receivable ------20.44M--------------------------13.75M512.84%12.27M
Interest receivable -11.30%24.63M1.61%30.8M-34.94%27.77M-61.42%30.32M-63.38%42.68M-52.11%78.59M-17.12%116.55M-0.84%164.09M17.35%140.63M9.21%165.48M
Advance deposits and other receivables 79.85%17.46M-50.05%70.32M-55.19%9.71M113.58%140.78M-71.67%21.66M-71.70%65.91M-80.43%76.44M-4.65%232.87M1,005.18%390.56M67.34%244.22M
Withholding and tax receivable -------------98.05%370K-45.93%10.59M--19M--19.58M------------
Cash and equivalents 198.86%742.82M94.63%598.29M-43.01%248.55M-50.36%307.39M-55.63%436.1M-30.47%619.23M27.66%982.86M-5.37%890.53M103.58%769.88M56.35%941.1M
Short-term investment ------------367.84%18.45M----29.24%3.94M------3.05M--------
Financial assets at fair value-current assets 29.93%1.2B9.29%1.22B-26.38%920.96M-26.46%1.11B-52.18%1.25B0.80%1.52B46.77%2.62B-35.17%1.5B43.65%1.78B162.25%2.32B
Special items of current assets 16.43%2.08B0.74%2.18B-30.64%1.79B-57.84%2.16B-61.59%2.58B-57.12%5.13B-39.47%6.71B32.03%11.97B27.84%11.09B-10.63%9.06B
Total current assets 45.32%5.48B27.22%4.89B-15.11%3.77B-49.25%3.84B-58.60%4.45B-49.37%7.57B-25.45%10.74B4.92%14.94B31.50%14.41B14.34%14.24B
Non-current assets
Property, plant and equipment 70.86%8.87M89.14%7.33M0.93%5.19M-28.19%3.88M5.13%5.14M-11.10%5.4M-33.79%4.89M-26.88%6.07M-21.58%7.39M-23.58%8.31M
Intangible assets 0.00%960K0.00%960K0.00%960K0.00%960K0.00%960K0.00%960K0.00%960K-32.25%960K-54.35%960K-49.18%1.42M
Goodwill 0.00%16.39M0.00%16.39M0.00%16.39M0.00%16.39M0.00%16.39M0.00%16.39M0.00%16.39M0.00%16.39M0.00%16.39M0.00%16.39M
Deferred tax assets --------------------------------47.14%2.04M-72.96%2.05M
Other illiquid assets -12.84%9.66M-34.91%10.39M-43.25%11.08M34.85%15.95M45.53%19.52M10.49%11.83M53.64%13.42M1.93%10.71M-13.87%8.73M3.14%10.51M
Total non-current assets -42.25%40.68M-37.30%62.28M-38.09%70.43M-0.87%99.34M2.61%113.78M-15.77%100.21M-14.66%110.89M-54.27%118.96M-38.16%129.94M-55.39%260.15M
Total assets 43.72%5.53B25.59%4.95B-15.68%3.84B-48.62%3.94B-57.98%4.56B-49.10%7.67B-25.35%10.85B3.86%15.06B30.18%14.54B11.22%14.5B
Liabilities
Current liabilities
Accounts payable 133.83%632.47M418.13%738.71M-5.73%270.48M-37.62%142.57M9.78%286.93M-35.43%228.57M-59.19%261.38M32.04%353.99M78.20%640.53M44.75%268.09M
Notes payable ----------------------------------1.14B2,706.25%1.4B
Tax payable 250.92%24.58M2,051.32%17.99M--7M-95.93%836K----172.84%20.53M-30.91%12.96M-84.50%7.53M-9.99%18.75M10.21%48.56M
Dividend payable -----------------------------45.50%85.57M-----0.17%157M
Amounts payable to associated parties-current liabilities -91.12%9.17M----214.12%103.23M-46.46%24.71M-40.74%32.86M-6.78%46.16M--55.46M--49.52M--------
Other payables and accrued expenses 5.01%59.55M-20.76%112.42M27.45%56.71M-9.75%141.88M-63.79%44.5M-32.56%157.21M-28.19%122.88M-15.74%233.11M105.79%171.11M20.38%276.66M
Other loans-current liabilities 71.81%2.12B62.92%1.4B-32.48%1.23B-66.43%860.8M-61.17%1.83B-61.88%2.56B27.40%4.71B57.49%6.73B-16.84%3.7B--4.27B
Financial assets sold for repurchase 41.69%1.04B-15.80%1.08B-29.65%734.92M-58.24%1.28B-73.72%1.04B-45.82%3.08B-33.51%3.97B9.36%5.68B76.31%5.98B42.86%5.19B
Financial lease liabilities-current liabilities -75.09%5.53M2.67%22.19M15.66%22.19M3.89%21.61M-7.78%19.18M0.00%20.8M0.00%20.8M-24.05%20.8M-24.05%20.8M0.00%27.39M
Total current liabilities 60.30%3.89B35.31%3.38B-25.41%2.43B-59.22%2.49B-64.50%3.26B-53.52%6.12B-21.37%9.17B13.04%13.16B38.44%11.67B7.67%11.64B
Net current assets 18.26%1.59B12.21%1.51B13.12%1.34B-7.14%1.35B-24.06%1.19B-18.70%1.45B-42.84%1.57B-31.45%1.78B8.35%2.74B58.20%2.6B
Total assets less current liabilities 15.25%1.63B8.81%1.57B8.64%1.41B-6.74%1.44B-22.29%1.3B-18.52%1.55B-41.56%1.68B-33.53%1.9B4.78%2.87B28.45%2.86B
Non-current liabilities
Financial lease liabilities-non-current liabilities -----70.92%8.52M-51.82%19.01M-39.99%29.31M-31.94%39.45M-27.02%48.84M-23.46%57.96M16.53%66.92M13.58%75.73M-28.20%57.43M
Deferred tax liability -59.20%2.95M-71.20%7.39M-29.64%7.22M29.51%25.64M-45.32%10.26M-11.10%19.8M-48.88%18.77M-65.52%22.27M-48.08%36.71M74.92%64.58M
Total non-current liabilities -88.77%2.95M-71.05%15.91M-47.24%26.23M-19.94%54.95M-35.22%49.71M-23.04%68.64M-31.76%76.73M-26.90%89.19M-18.16%112.44M4.37%122.01M
Total liabilities 58.70%3.9B33.02%3.39B-25.74%2.46B-58.79%2.55B-64.25%3.31B-53.31%6.19B-21.47%9.25B12.63%13.25B37.53%11.78B7.64%11.76B
Total assets less total liabilities 17.21%1.63B11.96%1.56B10.86%1.39B-6.13%1.39B-21.67%1.25B-18.30%1.48B-41.96%1.6B-33.82%1.81B5.99%2.76B29.78%2.74B
Total equity and non-current liabilities 15.25%1.63B8.81%1.57B8.64%1.41B-6.74%1.44B-22.29%1.3B-18.52%1.55B-41.56%1.68B-33.53%1.9B4.78%2.87B28.45%2.86B
Equity
Share capital -0.21%438.79M-0.79%439.7M-1.80%439.7M-1.23%443.2M-0.38%447.75M-1.94%448.74M-4.33%449.47M-3.77%457.61M-1.36%469.79M-0.22%475.54M
Reserve 25.29%1.19B17.93%1.12B17.90%949.07M-8.25%946.68M-30.00%804.96M-23.83%1.03B-49.70%1.15B-40.14%1.35B7.64%2.29B38.54%2.26B
Shareholders' Equity 17.21%1.63B11.96%1.56B10.86%1.39B-6.13%1.39B-21.67%1.25B-18.30%1.48B-41.96%1.6B-33.82%1.81B5.99%2.76B29.78%2.74B
Total equity 17.21%1.63B11.96%1.56B10.86%1.39B-6.13%1.39B-21.67%1.25B-18.30%1.48B-41.96%1.6B-33.82%1.81B5.99%2.76B29.78%2.74B
Total equity and total liabilities 43.72%5.53B25.59%4.95B-15.68%3.84B-48.62%3.94B-57.98%4.56B-49.10%7.67B-25.35%10.85B3.86%15.06B30.18%14.54B11.22%14.5B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More