(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Inventory | 29.12%470K | 6.19%532K | -31.32%364K | -43.07%501K | --530K | 511.11%880K | -10.00%144K | --160K |
Accounts receivable | 65.41%594.63M | 52.39%375.61M | -51.02%359.49M | -66.62%246.48M | --733.97M | 22.95%738.44M | 320.02%600.6M | --142.99M |
Cash and equivalents | -25.39%419.14M | -43.06%351.79M | 1,082.46%561.77M | 1,541.09%617.77M | --47.51M | 12.82%37.64M | 53.45%33.37M | --21.74M |
Short-term deposit | ---- | --280M | --65M | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -1.23%1.2M | 4.68%1.28M | 9.62%1.22M | -21.81%1.22M | --1.11M | 15.40%1.56M | 2,602.00%1.35M | --50K |
Total current assets | 2.79%1.02B | 16.54%1.01B | 26.14%987.84M | 11.23%865.97M | --783.12M | 22.51%778.52M | 285.25%635.46M | --164.95M |
Non-current assets | ||||||||
Property, plant and equipment | 27.31%29.73M | 52.72%28.78M | 58.53%23.35M | 28.80%18.85M | --14.73M | 84.53%14.63M | 12.82%7.93M | --7.03M |
Intangible assets | 5.41%149.71M | 351.90%154.49M | 318.64%142.02M | -4.20%34.19M | --33.92M | 4,683.24%35.68M | --746K | ---- |
Deferred tax assets | 47.73%35.81M | 54.96%27.61M | 80.75%24.24M | 57.86%17.82M | --13.41M | 46.71%11.29M | 114.98%7.69M | --3.58M |
Special items of non-current assets | -4.58%5.48M | 197.71%5.47M | -29.32%5.74M | -71.83%1.84M | --8.12M | --6.52M | ---- | ---- |
Total non-current assets | 12.12%221.18M | 190.53%217.93M | 170.22%197.28M | 5.71%75.01M | --73.01M | 320.68%70.96M | 50.42%16.87M | --11.21M |
Total assets | 4.35%1.24B | 30.41%1.23B | 38.43%1.19B | 10.77%940.98M | --856.12M | 30.22%849.48M | 270.31%652.33M | --176.16M |
Liabilities | ||||||||
Current liabilities | ||||||||
Accounts payable | -8.56%329.41M | 27.59%389.74M | -36.16%360.26M | -47.02%305.47M | --564.31M | 18.57%576.57M | 233.69%486.26M | --145.72M |
Tax payable | -17.24%24.32M | -37.11%14.15M | 181.91%29.38M | -15.25%22.5M | --10.42M | 31.02%26.55M | 124.95%20.27M | --9.01M |
Bank loans and overdrafts | -19.12%11.38M | --11.38M | --14.07M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -71.22%472K | -2.28%1.67M | -4.09%1.64M | 27.77%1.71M | --1.71M | 237.37%1.34M | 2.59%396K | --386K |
Total current liabilities | -5.18%495.67M | 30.84%546.79M | -20.45%522.72M | -38.70%417.92M | --657.09M | 23.71%681.78M | 206.19%551.1M | --179.99M |
Net current assets | 11.75%519.78M | 3.20%462.41M | 269.07%465.12M | 363.14%448.06M | --126.02M | 14.68%96.74M | 660.89%84.36M | ---15.04M |
Total assets less current liabilities | 11.86%740.96M | 30.07%680.34M | 232.81%662.4M | 211.91%523.07M | --199.03M | 65.67%167.7M | 2,745.02%101.23M | ---3.83M |
Non-current liabilities | ||||||||
Long-term bank loan | -19.50%35.51M | --41.16M | --44.12M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | -50.78%189K | -66.16%67K | -67.65%384K | --198K | 1,030.48%1.19M | -54.15%105K | --229K |
Deferred tax liability | -1.50%10.37M | 161.26%11.61M | 120.81%10.53M | -14.63%4.45M | --4.77M | 2,699.46%5.21M | --186K | ---- |
Special items of non-current liabilities | ---- | ---- | --25.68M | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -42.93%45.88M | 996.79%52.96M | 1,519.07%80.39M | -24.48%4.83M | --4.97M | 2,097.25%6.39M | 27.07%291K | --229K |
Total liabilities | -10.21%541.55M | 41.87%599.75M | -8.90%603.11M | -38.57%422.74M | --662.06M | 24.81%688.17M | 205.96%551.39M | --180.22M |
Total assets less total liabilities | 19.43%695.09M | 21.06%627.38M | 199.91%582.01M | 221.28%518.24M | --194.06M | 59.81%161.31M | 2,588.51%100.93M | ---4.06M |
Total equity and non-current liabilities | 11.86%740.96M | 30.07%680.34M | 232.81%662.4M | 211.91%523.07M | --199.03M | 65.67%167.7M | 2,745.02%101.23M | ---3.83M |
Equity | ||||||||
Share capital | 0.00%5.23M | 1.89%5.23M | --5.23M | --5.13M | ---- | ---- | ---- | ---- |
Reserve | 18.91%667.03M | 21.23%601.35M | 200.29%560.95M | 228.19%496.06M | --186.8M | 49.75%151.15M | 2,588.51%100.93M | ---4.06M |
Shareholders' Equity | 18.74%672.26M | 21.03%606.58M | 203.09%566.17M | 231.58%501.18M | --186.8M | 49.75%151.15M | 2,588.51%100.93M | ---4.06M |
Non-controlling interest | 44.13%22.83M | 21.94%20.8M | 118.08%15.84M | 67.92%17.06M | --7.26M | --10.16M | ---- | ---- |
Total equity | 19.43%695.09M | 21.06%627.38M | 199.91%582.01M | 221.28%518.24M | --194.06M | 59.81%161.31M | 2,588.51%100.93M | ---4.06M |
Total equity and total liabilities | 4.35%1.24B | 30.41%1.23B | 38.43%1.19B | 10.77%940.98M | --856.12M | 30.22%849.48M | 270.31%652.33M | --176.16M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data