HK Stock MarketDetailed Quotes

ZOOMLION (01157)

Watchlist
  • 7.440
  • -0.010-0.13%
Market Closed May 21 16:07 CST
64.35BMarket Cap13.36P/E (TTM)

ZOOMLION (01157) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
32.19%5.79B
----
14.95%3.28B
----
2.60%4.38B
----
14.97%2.86B
----
70.06%4.27B
Profit adjustment
Interest (income) - adjustment
----
28.18%-469M
----
23.13%-246M
----
28.56%-653M
----
17.31%-320M
----
7.58%-914M
Interest expense - adjustment
----
4.38%596M
----
10.83%348M
----
-17.37%571M
----
-16.71%314M
----
-26.25%691M
Dividend (income)- adjustment
----
38.10%-26M
----
23.08%-10M
----
-23.53%-42M
----
0.00%-13M
----
-6.25%-34M
Attributable subsidiary (profit) loss
----
-35.71%-114M
----
-136.00%-59M
----
45.10%-84M
----
66.67%-25M
----
-17.69%-153M
Revaluation surplus:
----
-144.54%-53M
----
-300.00%-16M
----
205.13%119M
----
--8M
----
114.50%39M
-Other fair value changes
----
-144.54%-53M
----
-300.00%-16M
----
205.13%119M
----
--8M
----
114.50%39M
Asset sale loss (gain):
----
13.67%-537M
----
6.75%-511M
----
-1,169.39%-622M
----
-359.72%-548M
----
-173.13%-49M
-Loss (gain) from sale of subsidiary company
----
---19M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
17.35%-548M
----
13.68%-549M
----
-184.55%-663M
----
-4,642.86%-636M
----
-3,012.50%-233M
-Loss (gain) from selling other assets
----
-26.83%30M
----
-56.82%38M
----
-77.72%41M
----
-55.33%88M
----
211.86%184M
Depreciation and amortization:
----
14.89%1.53B
----
9.72%745M
----
-4.18%1.33B
----
0.44%679M
----
20.38%1.39B
-Amortization of intangible assets
----
-7.84%141M
----
1.37%74M
----
2.00%153M
----
-8.75%73M
----
-6.83%150M
Special items
----
-59.66%357M
----
-57.68%204M
----
205.17%885M
----
265.15%482M
----
50.26%290M
Operating profit before the change of operating capital
----
20.20%7.08B
----
8.88%3.74B
----
6.46%5.89B
----
0.82%3.43B
----
60.66%5.53B
Change of operating capital
Inventory (increase) decrease
----
-181.26%-529M
----
-29.91%-821M
----
108.86%651M
----
90.73%-632M
----
-29,480.00%-7.35B
Accounts receivable (increase)decrease
----
-221.63%-7.14B
----
-528.45%-3.13B
----
389.87%5.87B
----
263.17%731M
----
-1,311.98%-2.02B
Accounts payable increase (decrease)
----
165.37%6.55B
----
189.14%2.13B
----
-251.54%-10.01B
----
-146.23%-2.38B
----
634.11%6.61B
Special items for working capital changes
----
-652.38%-464M
----
-40.50%72M
----
212.00%84M
----
303.33%121M
----
-650.00%-75M
Cash  from business operations
----
121.72%5.49B
----
56.14%1.98B
----
-8.02%2.48B
----
-4.08%1.27B
----
12.82%2.69B
Other taxs
----
8.37%-919M
----
36.03%-380M
----
-150.12%-1B
----
-0.51%-594M
----
8.03%-401M
Special items of business
26.33%934.59M
----
137.31%2.87B
----
140.96%739.81M
----
5.74%1.21B
----
7.36%307.03M
----
Net cash from operations
26.33%934.59M
210.24%4.57B
137.31%2.87B
137.13%1.6B
140.96%739.81M
-35.69%1.47B
5.74%1.21B
-7.78%676M
7.36%307.03M
17.48%2.29B
Cash flow from investment activities
Interest received - investment
----
-54.06%300M
----
-0.67%148M
----
55.11%653M
----
-23.98%149M
----
-11.18%421M
Dividend received - investment
6.92%9.63M
-13.67%120M
49.31%158.18M
-41.03%23M
-30.66%9.01M
32.38%139M
101.80%105.94M
2.63%39M
-21.31%12.99M
-1.87%105M
Decrease in deposits (increase)
----
-150.97%-341M
----
-263.04%-75M
----
241.44%669M
----
-67.61%46M
----
-533.94%-473M
Sale of fixed assets
-79.99%5.69M
38.24%141M
16.31%81.33M
125.00%36M
399.84%28.44M
4.08%102M
125.40%69.93M
-42.86%16M
628.33%5.69M
10.11%98M
Purchase of fixed assets
44.98%-500.08M
-8.72%-4.35B
-11.96%-3.17B
-37.61%-2.57B
-26.67%-908.85M
-119.40%-4B
-131.15%-2.83B
-105.06%-1.86B
-285.25%-717.52M
-63.53%-1.83B
Purchase of intangible assets
----
-843.75%-302M
----
-80.95%-38M
----
57.33%-32M
----
16.00%-21M
----
81.84%-75M
Sale of subsidiaries
----
--247M
----
----
----
----
----
----
----
--114M
Acquisition of subsidiaries
----
---1.04B
---1.63B
----
----
----
----
----
----
----
Recovery of cash from investments
133.12%4.51B
214.36%5.54B
111.13%3.39B
204.22%3.31B
509.49%1.94B
-80.38%1.76B
-76.63%1.61B
-78.17%1.09B
-85.15%317.55M
-45.40%8.98B
Cash on investment
-144.32%-5.86B
-266.17%-5.65B
-252.99%-5.13B
-424.02%-4.69B
-2,891.08%-2.4B
78.58%-1.54B
78.76%-1.45B
81.44%-895M
97.72%-80.24M
48.30%-7.2B
Other items in the investment business
170.98%231.83M
----
-164.65%-562.54M
----
116.79%85.55M
----
278.64%870.15M
----
-254.44%-509.57M
----
Net cash from investment operations
-28.34%-1.6B
-136.91%-5.34B
-320.43%-6.86B
-167.04%-3.85B
-28.77%-1.25B
-1,676.22%-2.25B
-2.44%-1.63B
-320.12%-1.44B
20.54%-971.09M
-86.26%143M
Net cash before financing
-31.27%-670.27M
1.67%-767M
-843.63%-3.99B
-193.46%-2.25B
23.11%-510.62M
-132.03%-780M
5.92%-422.72M
-296.15%-765M
29.06%-664.06M
-18.62%2.44B
Cash flow from financing activities
New borrowing
239.30%8.73B
27.72%18.25B
81.72%15.93B
62.79%9.69B
-15.84%2.57B
-13.59%14.29B
-39.08%8.77B
-43.71%5.95B
-38.00%3.06B
-17.28%16.54B
Refund
-47.47%-2.05B
-27.28%-13.14B
-41.43%-8.41B
-45.51%-6.99B
67.61%-1.39B
36.85%-10.32B
43.90%-5.94B
45.75%-4.8B
-11.18%-4.29B
5.21%-16.34B
Issuing shares
----
----
----
----
----
----
----
----
----
--1.34B
Interest paid - financing
----
-5.29%-697M
----
-31.82%-348M
----
4.06%-662M
----
29.97%-264M
----
27.44%-690M
Dividends paid - financing
-964.31%-1.67B
-5.76%-2.99B
-1.60%-3.22B
-1,362.50%-234M
-53.73%-156.56M
-6.55%-2.83B
1.13%-3.17B
0.00%-16M
33.19%-101.84M
5.21%-2.66B
Absorb investment income
----
----
----
----
----
-97.61%9M
----
----
----
-65.72%376M
Issuance expenses and redemption of securities expenses
----
-77.78%-96M
----
---96M
----
95.02%-54M
----
----
----
30.27%-1.09B
Other items of the financing business
91.30%-45.91M
21.38%-706M
-473.84%-919.57M
-1,284.31%-706M
-1,398.57%-527.95M
-15,066.67%-898M
84.38%-160.25M
-950.00%-51M
96.87%-35.23M
100.68%6M
Net cash from financing operations
897.84%4.97B
168.63%466M
770.61%3.39B
64.38%1.25B
136.24%497.68M
74.32%-679M
-975.81%-505.06M
40.63%758M
-1,101.51%-1.37B
-6.01%-2.64B
Effect of rate
-367.02%-134.45M
125.00%18M
255.54%70.83M
525.93%115M
319.82%50.35M
-66.67%8M
-272.70%-45.54M
-135.53%-27M
-285.34%-22.91M
-76.70%24M
Net Cash
33,304.53%4.3B
79.37%-301M
35.12%-601.93M
-14,171.43%-999M
99.37%-12.94M
-598.09%-1.46B
-86.94%-927.78M
-100.75%-7M
-155.01%-2.04B
-141.97%-209M
Begining period cash
-2.33%11.87B
-10.66%12.16B
-10.66%12.16B
-10.66%12.16B
-10.66%12.16B
-1.34%13.61B
-1.34%13.61B
-1.34%13.61B
-1.34%13.61B
4.56%13.79B
Cash at the end
31.50%16.03B
-2.33%11.87B
-7.98%11.62B
-16.95%11.27B
5.61%12.19B
-10.66%12.16B
-5.17%12.63B
-8.27%13.57B
-11.22%11.55B
-1.34%13.61B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----32.19%5.79B----14.95%3.28B----2.60%4.38B----14.97%2.86B----70.06%4.27B
Profit adjustment
Interest (income) - adjustment ----28.18%-469M----23.13%-246M----28.56%-653M----17.31%-320M----7.58%-914M
Interest expense - adjustment ----4.38%596M----10.83%348M-----17.37%571M-----16.71%314M-----26.25%691M
Dividend (income)- adjustment ----38.10%-26M----23.08%-10M-----23.53%-42M----0.00%-13M-----6.25%-34M
Attributable subsidiary (profit) loss -----35.71%-114M-----136.00%-59M----45.10%-84M----66.67%-25M-----17.69%-153M
Revaluation surplus: -----144.54%-53M-----300.00%-16M----205.13%119M------8M----114.50%39M
-Other fair value changes -----144.54%-53M-----300.00%-16M----205.13%119M------8M----114.50%39M
Asset sale loss (gain): ----13.67%-537M----6.75%-511M-----1,169.39%-622M-----359.72%-548M-----173.13%-49M
-Loss (gain) from sale of subsidiary company -------19M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ----17.35%-548M----13.68%-549M-----184.55%-663M-----4,642.86%-636M-----3,012.50%-233M
-Loss (gain) from selling other assets -----26.83%30M-----56.82%38M-----77.72%41M-----55.33%88M----211.86%184M
Depreciation and amortization: ----14.89%1.53B----9.72%745M-----4.18%1.33B----0.44%679M----20.38%1.39B
-Amortization of intangible assets -----7.84%141M----1.37%74M----2.00%153M-----8.75%73M-----6.83%150M
Special items -----59.66%357M-----57.68%204M----205.17%885M----265.15%482M----50.26%290M
Operating profit before the change of operating capital ----20.20%7.08B----8.88%3.74B----6.46%5.89B----0.82%3.43B----60.66%5.53B
Change of operating capital
Inventory (increase) decrease -----181.26%-529M-----29.91%-821M----108.86%651M----90.73%-632M-----29,480.00%-7.35B
Accounts receivable (increase)decrease -----221.63%-7.14B-----528.45%-3.13B----389.87%5.87B----263.17%731M-----1,311.98%-2.02B
Accounts payable increase (decrease) ----165.37%6.55B----189.14%2.13B-----251.54%-10.01B-----146.23%-2.38B----634.11%6.61B
Special items for working capital changes -----652.38%-464M-----40.50%72M----212.00%84M----303.33%121M-----650.00%-75M
Cash  from business operations ----121.72%5.49B----56.14%1.98B-----8.02%2.48B-----4.08%1.27B----12.82%2.69B
Other taxs ----8.37%-919M----36.03%-380M-----150.12%-1B-----0.51%-594M----8.03%-401M
Special items of business 26.33%934.59M----137.31%2.87B----140.96%739.81M----5.74%1.21B----7.36%307.03M----
Net cash from operations 26.33%934.59M210.24%4.57B137.31%2.87B137.13%1.6B140.96%739.81M-35.69%1.47B5.74%1.21B-7.78%676M7.36%307.03M17.48%2.29B
Cash flow from investment activities
Interest received - investment -----54.06%300M-----0.67%148M----55.11%653M-----23.98%149M-----11.18%421M
Dividend received - investment 6.92%9.63M-13.67%120M49.31%158.18M-41.03%23M-30.66%9.01M32.38%139M101.80%105.94M2.63%39M-21.31%12.99M-1.87%105M
Decrease in deposits (increase) -----150.97%-341M-----263.04%-75M----241.44%669M-----67.61%46M-----533.94%-473M
Sale of fixed assets -79.99%5.69M38.24%141M16.31%81.33M125.00%36M399.84%28.44M4.08%102M125.40%69.93M-42.86%16M628.33%5.69M10.11%98M
Purchase of fixed assets 44.98%-500.08M-8.72%-4.35B-11.96%-3.17B-37.61%-2.57B-26.67%-908.85M-119.40%-4B-131.15%-2.83B-105.06%-1.86B-285.25%-717.52M-63.53%-1.83B
Purchase of intangible assets -----843.75%-302M-----80.95%-38M----57.33%-32M----16.00%-21M----81.84%-75M
Sale of subsidiaries ------247M------------------------------114M
Acquisition of subsidiaries -------1.04B---1.63B----------------------------
Recovery of cash from investments 133.12%4.51B214.36%5.54B111.13%3.39B204.22%3.31B509.49%1.94B-80.38%1.76B-76.63%1.61B-78.17%1.09B-85.15%317.55M-45.40%8.98B
Cash on investment -144.32%-5.86B-266.17%-5.65B-252.99%-5.13B-424.02%-4.69B-2,891.08%-2.4B78.58%-1.54B78.76%-1.45B81.44%-895M97.72%-80.24M48.30%-7.2B
Other items in the investment business 170.98%231.83M-----164.65%-562.54M----116.79%85.55M----278.64%870.15M-----254.44%-509.57M----
Net cash from investment operations -28.34%-1.6B-136.91%-5.34B-320.43%-6.86B-167.04%-3.85B-28.77%-1.25B-1,676.22%-2.25B-2.44%-1.63B-320.12%-1.44B20.54%-971.09M-86.26%143M
Net cash before financing -31.27%-670.27M1.67%-767M-843.63%-3.99B-193.46%-2.25B23.11%-510.62M-132.03%-780M5.92%-422.72M-296.15%-765M29.06%-664.06M-18.62%2.44B
Cash flow from financing activities
New borrowing 239.30%8.73B27.72%18.25B81.72%15.93B62.79%9.69B-15.84%2.57B-13.59%14.29B-39.08%8.77B-43.71%5.95B-38.00%3.06B-17.28%16.54B
Refund -47.47%-2.05B-27.28%-13.14B-41.43%-8.41B-45.51%-6.99B67.61%-1.39B36.85%-10.32B43.90%-5.94B45.75%-4.8B-11.18%-4.29B5.21%-16.34B
Issuing shares --------------------------------------1.34B
Interest paid - financing -----5.29%-697M-----31.82%-348M----4.06%-662M----29.97%-264M----27.44%-690M
Dividends paid - financing -964.31%-1.67B-5.76%-2.99B-1.60%-3.22B-1,362.50%-234M-53.73%-156.56M-6.55%-2.83B1.13%-3.17B0.00%-16M33.19%-101.84M5.21%-2.66B
Absorb investment income ---------------------97.61%9M-------------65.72%376M
Issuance expenses and redemption of securities expenses -----77.78%-96M-------96M----95.02%-54M------------30.27%-1.09B
Other items of the financing business 91.30%-45.91M21.38%-706M-473.84%-919.57M-1,284.31%-706M-1,398.57%-527.95M-15,066.67%-898M84.38%-160.25M-950.00%-51M96.87%-35.23M100.68%6M
Net cash from financing operations 897.84%4.97B168.63%466M770.61%3.39B64.38%1.25B136.24%497.68M74.32%-679M-975.81%-505.06M40.63%758M-1,101.51%-1.37B-6.01%-2.64B
Effect of rate -367.02%-134.45M125.00%18M255.54%70.83M525.93%115M319.82%50.35M-66.67%8M-272.70%-45.54M-135.53%-27M-285.34%-22.91M-76.70%24M
Net Cash 33,304.53%4.3B79.37%-301M35.12%-601.93M-14,171.43%-999M99.37%-12.94M-598.09%-1.46B-86.94%-927.78M-100.75%-7M-155.01%-2.04B-141.97%-209M
Begining period cash -2.33%11.87B-10.66%12.16B-10.66%12.16B-10.66%12.16B-10.66%12.16B-1.34%13.61B-1.34%13.61B-1.34%13.61B-1.34%13.61B4.56%13.79B
Cash at the end 31.50%16.03B-2.33%11.87B-7.98%11.62B-16.95%11.27B5.61%12.19B-10.66%12.16B-5.17%12.63B-8.27%13.57B-11.22%11.55B-1.34%13.61B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG Huazhen Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More