Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | ---- | 32.19%5.79B | ---- | 14.95%3.28B | ---- | 2.60%4.38B | ---- | 14.97%2.86B | ---- | 70.06%4.27B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | 28.18%-469M | ---- | 23.13%-246M | ---- | 28.56%-653M | ---- | 17.31%-320M | ---- | 7.58%-914M |
| Interest expense - adjustment | ---- | 4.38%596M | ---- | 10.83%348M | ---- | -17.37%571M | ---- | -16.71%314M | ---- | -26.25%691M |
| Dividend (income)- adjustment | ---- | 38.10%-26M | ---- | 23.08%-10M | ---- | -23.53%-42M | ---- | 0.00%-13M | ---- | -6.25%-34M |
| Attributable subsidiary (profit) loss | ---- | -35.71%-114M | ---- | -136.00%-59M | ---- | 45.10%-84M | ---- | 66.67%-25M | ---- | -17.69%-153M |
| Revaluation surplus: | ---- | -144.54%-53M | ---- | -300.00%-16M | ---- | 205.13%119M | ---- | --8M | ---- | 114.50%39M |
| -Other fair value changes | ---- | -144.54%-53M | ---- | -300.00%-16M | ---- | 205.13%119M | ---- | --8M | ---- | 114.50%39M |
| Asset sale loss (gain): | ---- | 13.67%-537M | ---- | 6.75%-511M | ---- | -1,169.39%-622M | ---- | -359.72%-548M | ---- | -173.13%-49M |
| -Loss (gain) from sale of subsidiary company | ---- | ---19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | 17.35%-548M | ---- | 13.68%-549M | ---- | -184.55%-663M | ---- | -4,642.86%-636M | ---- | -3,012.50%-233M |
| -Loss (gain) from selling other assets | ---- | -26.83%30M | ---- | -56.82%38M | ---- | -77.72%41M | ---- | -55.33%88M | ---- | 211.86%184M |
| Depreciation and amortization: | ---- | 14.89%1.53B | ---- | 9.72%745M | ---- | -4.18%1.33B | ---- | 0.44%679M | ---- | 20.38%1.39B |
| -Amortization of intangible assets | ---- | -7.84%141M | ---- | 1.37%74M | ---- | 2.00%153M | ---- | -8.75%73M | ---- | -6.83%150M |
| Special items | ---- | -59.66%357M | ---- | -57.68%204M | ---- | 205.17%885M | ---- | 265.15%482M | ---- | 50.26%290M |
| Operating profit before the change of operating capital | ---- | 20.20%7.08B | ---- | 8.88%3.74B | ---- | 6.46%5.89B | ---- | 0.82%3.43B | ---- | 60.66%5.53B |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | -181.26%-529M | ---- | -29.91%-821M | ---- | 108.86%651M | ---- | 90.73%-632M | ---- | -29,480.00%-7.35B |
| Accounts receivable (increase)decrease | ---- | -221.63%-7.14B | ---- | -528.45%-3.13B | ---- | 389.87%5.87B | ---- | 263.17%731M | ---- | -1,311.98%-2.02B |
| Accounts payable increase (decrease) | ---- | 165.37%6.55B | ---- | 189.14%2.13B | ---- | -251.54%-10.01B | ---- | -146.23%-2.38B | ---- | 634.11%6.61B |
| Special items for working capital changes | ---- | -652.38%-464M | ---- | -40.50%72M | ---- | 212.00%84M | ---- | 303.33%121M | ---- | -650.00%-75M |
| Cash from business operations | ---- | 121.72%5.49B | ---- | 56.14%1.98B | ---- | -8.02%2.48B | ---- | -4.08%1.27B | ---- | 12.82%2.69B |
| Other taxs | ---- | 8.37%-919M | ---- | 36.03%-380M | ---- | -150.12%-1B | ---- | -0.51%-594M | ---- | 8.03%-401M |
| Special items of business | 26.33%934.59M | ---- | 137.31%2.87B | ---- | 140.96%739.81M | ---- | 5.74%1.21B | ---- | 7.36%307.03M | ---- |
| Net cash from operations | 26.33%934.59M | 210.24%4.57B | 137.31%2.87B | 137.13%1.6B | 140.96%739.81M | -35.69%1.47B | 5.74%1.21B | -7.78%676M | 7.36%307.03M | 17.48%2.29B |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | -54.06%300M | ---- | -0.67%148M | ---- | 55.11%653M | ---- | -23.98%149M | ---- | -11.18%421M |
| Dividend received - investment | 6.92%9.63M | -13.67%120M | 49.31%158.18M | -41.03%23M | -30.66%9.01M | 32.38%139M | 101.80%105.94M | 2.63%39M | -21.31%12.99M | -1.87%105M |
| Decrease in deposits (increase) | ---- | -150.97%-341M | ---- | -263.04%-75M | ---- | 241.44%669M | ---- | -67.61%46M | ---- | -533.94%-473M |
| Sale of fixed assets | -79.99%5.69M | 38.24%141M | 16.31%81.33M | 125.00%36M | 399.84%28.44M | 4.08%102M | 125.40%69.93M | -42.86%16M | 628.33%5.69M | 10.11%98M |
| Purchase of fixed assets | 44.98%-500.08M | -8.72%-4.35B | -11.96%-3.17B | -37.61%-2.57B | -26.67%-908.85M | -119.40%-4B | -131.15%-2.83B | -105.06%-1.86B | -285.25%-717.52M | -63.53%-1.83B |
| Purchase of intangible assets | ---- | -843.75%-302M | ---- | -80.95%-38M | ---- | 57.33%-32M | ---- | 16.00%-21M | ---- | 81.84%-75M |
| Sale of subsidiaries | ---- | --247M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --114M |
| Acquisition of subsidiaries | ---- | ---1.04B | ---1.63B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | 133.12%4.51B | 214.36%5.54B | 111.13%3.39B | 204.22%3.31B | 509.49%1.94B | -80.38%1.76B | -76.63%1.61B | -78.17%1.09B | -85.15%317.55M | -45.40%8.98B |
| Cash on investment | -144.32%-5.86B | -266.17%-5.65B | -252.99%-5.13B | -424.02%-4.69B | -2,891.08%-2.4B | 78.58%-1.54B | 78.76%-1.45B | 81.44%-895M | 97.72%-80.24M | 48.30%-7.2B |
| Other items in the investment business | 170.98%231.83M | ---- | -164.65%-562.54M | ---- | 116.79%85.55M | ---- | 278.64%870.15M | ---- | -254.44%-509.57M | ---- |
| Net cash from investment operations | -28.34%-1.6B | -136.91%-5.34B | -320.43%-6.86B | -167.04%-3.85B | -28.77%-1.25B | -1,676.22%-2.25B | -2.44%-1.63B | -320.12%-1.44B | 20.54%-971.09M | -86.26%143M |
| Net cash before financing | -31.27%-670.27M | 1.67%-767M | -843.63%-3.99B | -193.46%-2.25B | 23.11%-510.62M | -132.03%-780M | 5.92%-422.72M | -296.15%-765M | 29.06%-664.06M | -18.62%2.44B |
| Cash flow from financing activities | ||||||||||
| New borrowing | 239.30%8.73B | 27.72%18.25B | 81.72%15.93B | 62.79%9.69B | -15.84%2.57B | -13.59%14.29B | -39.08%8.77B | -43.71%5.95B | -38.00%3.06B | -17.28%16.54B |
| Refund | -47.47%-2.05B | -27.28%-13.14B | -41.43%-8.41B | -45.51%-6.99B | 67.61%-1.39B | 36.85%-10.32B | 43.90%-5.94B | 45.75%-4.8B | -11.18%-4.29B | 5.21%-16.34B |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.34B |
| Interest paid - financing | ---- | -5.29%-697M | ---- | -31.82%-348M | ---- | 4.06%-662M | ---- | 29.97%-264M | ---- | 27.44%-690M |
| Dividends paid - financing | -964.31%-1.67B | -5.76%-2.99B | -1.60%-3.22B | -1,362.50%-234M | -53.73%-156.56M | -6.55%-2.83B | 1.13%-3.17B | 0.00%-16M | 33.19%-101.84M | 5.21%-2.66B |
| Absorb investment income | ---- | ---- | ---- | ---- | ---- | -97.61%9M | ---- | ---- | ---- | -65.72%376M |
| Issuance expenses and redemption of securities expenses | ---- | -77.78%-96M | ---- | ---96M | ---- | 95.02%-54M | ---- | ---- | ---- | 30.27%-1.09B |
| Other items of the financing business | 91.30%-45.91M | 21.38%-706M | -473.84%-919.57M | -1,284.31%-706M | -1,398.57%-527.95M | -15,066.67%-898M | 84.38%-160.25M | -950.00%-51M | 96.87%-35.23M | 100.68%6M |
| Net cash from financing operations | 897.84%4.97B | 168.63%466M | 770.61%3.39B | 64.38%1.25B | 136.24%497.68M | 74.32%-679M | -975.81%-505.06M | 40.63%758M | -1,101.51%-1.37B | -6.01%-2.64B |
| Effect of rate | -367.02%-134.45M | 125.00%18M | 255.54%70.83M | 525.93%115M | 319.82%50.35M | -66.67%8M | -272.70%-45.54M | -135.53%-27M | -285.34%-22.91M | -76.70%24M |
| Net Cash | 33,304.53%4.3B | 79.37%-301M | 35.12%-601.93M | -14,171.43%-999M | 99.37%-12.94M | -598.09%-1.46B | -86.94%-927.78M | -100.75%-7M | -155.01%-2.04B | -141.97%-209M |
| Begining period cash | -2.33%11.87B | -10.66%12.16B | -10.66%12.16B | -10.66%12.16B | -10.66%12.16B | -1.34%13.61B | -1.34%13.61B | -1.34%13.61B | -1.34%13.61B | 4.56%13.79B |
| Cash at the end | 31.50%16.03B | -2.33%11.87B | -7.98%11.62B | -16.95%11.27B | 5.61%12.19B | -10.66%12.16B | -5.17%12.63B | -8.27%13.57B | -11.22%11.55B | -1.34%13.61B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.