HK Stock MarketDetailed Quotes

JACOBIO-B (01167)

Watchlist
  • 5.320
  • +0.020+0.38%
Market Closed May 22 16:00 CST
4.17BMarket Cap-25.83P/E (TTM)

JACOBIO-B (01167) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
6.25%-145.98M
----
56.64%-155.71M
----
3.43%-359.12M
----
-23.47%-371.86M
----
80.10%-301.19M
----
Profit adjustment
Interest (income) - adjustment
42.20%-18.76M
----
16.24%-32.46M
----
-73.50%-38.76M
----
-22.77%-22.34M
----
-1,004.86%-18.2M
----
Revaluation surplus:
4,900.00%900K
----
-99.84%18K
----
262.87%10.97M
----
131.92%3.02M
----
-100.56%-9.47M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
-48.36%3.73M
----
177.79%7.22M
----
-1,083.04%-9.28M
----
-Other fair value changes
4,900.00%900K
----
-99.75%18K
----
272.67%7.24M
----
-2,072.54%-4.19M
----
-100.01%-193K
----
Asset sale loss (gain):
-14,090.51%-19.17M
----
121.82%137K
----
---628K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
---19.17M
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
121.82%137K
----
---628K
----
----
----
----
----
Depreciation and amortization:
-13.80%22.81M
----
5.49%26.46M
----
81.81%25.08M
----
27.84%13.8M
----
28.65%10.79M
----
-Amortization of intangible assets
6.11%556K
----
8.26%524K
----
-35.12%484K
----
57.05%746K
----
343.93%475K
----
Exchange Loss (gain)
438.87%16.24M
----
76.83%-4.79M
----
74.93%-20.69M
----
-402.72%-82.53M
----
-14.13%27.26M
----
Special items
-28.29%5.01M
----
-52.96%6.99M
----
-12.57%14.86M
----
-12.63%16.99M
----
-1.05%19.45M
----
Operating profit before the change of operating capital
12.81%-138.95M
----
56.73%-159.37M
----
16.85%-368.29M
----
-63.23%-442.92M
----
-214.28%-271.35M
----
Change of operating capital
Accounts receivable (increase)decrease
-203.97%-6.7M
----
-37.89%6.45M
----
-64.44%10.38M
----
267.14%29.19M
----
-5.69%-17.46M
----
Accounts payable increase (decrease)
-193.63%-66.52M
----
407.33%71.04M
----
-143.40%-23.12M
----
135.59%53.26M
----
-21.07%22.61M
----
Special items for working capital changes
0.24%-414K
----
0.00%-415K
----
-100.84%-415K
----
-52.09%49.47M
----
159.77%103.26M
----
Cash  from business operations
-158.33%-212.59M
20.55%-146.09M
78.43%-82.29M
18.49%-183.88M
-22.65%-381.44M
-86.66%-225.59M
-90.86%-311.01M
-1.05%-120.86M
-312.20%-162.95M
-62.92%-119.6M
Interest received - operating
-81.15%1.54M
-13.52%2.99M
-52.62%8.17M
-40.80%3.45M
-7.22%17.25M
-35.44%5.83M
20.25%18.59M
86.33%9.04M
659.18%15.46M
244.14%4.85M
Net cash from operations
-184.73%-211.05M
20.68%-143.11M
79.65%-74.12M
17.90%-180.43M
-24.55%-364.2M
-96.52%-219.76M
-98.26%-292.42M
2.55%-111.83M
-287.11%-147.49M
-59.37%-114.75M
Cash flow from investment activities
Interest received - investment
-40.38%24.9M
-69.01%8.28M
88.37%41.76M
115.64%26.73M
--22.17M
--12.39M
----
----
-26.41%549K
--549K
Decrease in deposits (increase)
-130.23%-67.17M
25.52%27.87M
901.92%222.19M
-88.40%22.2M
95.85%-27.71M
4,915.33%191.44M
-459.27%-666.9M
-97.98%3.82M
190.08%185.63M
371.54%188.67M
Sale of fixed assets
----
----
-85.08%258K
-82.92%246K
1,934.12%1.73M
3,592.31%1.44M
750.00%85K
290.00%39K
-68.75%10K
233.33%10K
Purchase of fixed assets
90.90%-1.1M
96.82%-174K
68.04%-12.09M
84.06%-5.48M
-130.05%-37.83M
-1,125.09%-34.38M
-62.72%-16.44M
61.98%-2.81M
0.32%-10.11M
-886.76%-7.38M
Purchase of intangible assets
---567K
---567K
----
----
-1,240.32%-831K
---289K
93.97%-62K
----
-25.64%-1.03M
---589K
Recovery of cash from investments
--871.98M
--380.74M
----
----
-376.84%-5.53M
----
-27.62%2M
163.42%2.25M
-98.58%2.76M
-92.89%853K
Cash on investment
-946,328.57%-1.06B
---460M
-314.81%-112K
----
99.46%-27K
----
69.03%-5M
---5M
91.68%-16.14M
----
Other items in the investment business
2,615.50%114.54M
----
555.99%4.22M
----
--643K
----
----
----
----
----
Net cash from investment operations
-145.83%-117.42M
-200.35%-43.85M
640.73%256.22M
-74.39%43.7M
93.10%-47.39M
10,117.85%170.6M
-524.53%-686.32M
-100.94%-1.7M
175.00%161.67M
359.69%182.11M
Net cash before financing
-280.37%-328.46M
-36.74%-186.96M
144.24%182.1M
-178.15%-136.73M
57.95%-411.58M
56.70%-49.16M
-7,004.69%-978.74M
-268.54%-113.53M
110.37%14.18M
147.39%67.36M
Cash flow from financing activities
New borrowing
30.97%114.87M
-33.01%40.1M
19.13%87.7M
-0.23%59.86M
--73.62M
--60M
----
----
----
----
Refund
-3.26%-92.17M
36.83%-44.22M
---89.26M
---70M
----
----
----
----
----
----
Issuing shares
----
----
----
----
--139.14M
--139.14M
----
----
-87.96%132.83M
--132.83M
Interest paid - financing
23.97%-5M
32.29%-2.53M
16.88%-6.58M
1.03%-3.73M
-250.33%-7.91M
-2,892.86%-3.77M
-340.35%-2.26M
-16.67%-126K
72.37%-513K
93.90%-108K
Absorb investment income
0.00%45M
0.00%45M
-25.00%45M
--45M
--60M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-146.99%-11.28M
92.46%-248K
19.66%-4.57M
---3.29M
---5.68M
----
----
----
---11.89M
-14,057.14%-11.89M
Net cash from financing operations
94.56%41.41M
28.72%33.16M
-91.34%21.28M
-86.39%25.76M
2,593.02%245.66M
6,365.06%189.33M
-109.04%-9.85M
-102.53%-3.02M
-91.45%109.06M
-26.48%119.64M
Effect of rate
-457.16%-16.26M
-203.65%-3.75M
-57.47%4.55M
-81.02%3.62M
-87.52%10.7M
-61.26%19.07M
424.33%85.77M
501.38%49.24M
-17.20%-26.44M
-1,269.40%-12.27M
Net Cash
-241.14%-287.06M
-38.60%-153.8M
222.58%203.39M
-179.17%-110.97M
83.22%-165.92M
220.27%140.17M
-902.22%-988.59M
-162.33%-116.55M
-89.18%123.23M
807.20%187M
Begining period cash
44.32%677.09M
44.32%677.09M
-24.86%469.16M
-24.86%469.16M
-59.12%624.38M
-59.12%624.38M
6.77%1.53B
6.77%1.53B
355.06%1.43B
355.06%1.43B
Cash at the end
-44.80%373.78M
43.59%519.54M
44.32%677.09M
-53.83%361.81M
-24.86%469.16M
-46.32%783.62M
-59.12%624.38M
-9.05%1.46B
6.77%1.53B
377.72%1.61B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 6.25%-145.98M----56.64%-155.71M----3.43%-359.12M-----23.47%-371.86M----80.10%-301.19M----
Profit adjustment
Interest (income) - adjustment 42.20%-18.76M----16.24%-32.46M-----73.50%-38.76M-----22.77%-22.34M-----1,004.86%-18.2M----
Revaluation surplus: 4,900.00%900K-----99.84%18K----262.87%10.97M----131.92%3.02M-----100.56%-9.47M----
-Derivative financial instruments fair value (increase) -----------------48.36%3.73M----177.79%7.22M-----1,083.04%-9.28M----
-Other fair value changes 4,900.00%900K-----99.75%18K----272.67%7.24M-----2,072.54%-4.19M-----100.01%-193K----
Asset sale loss (gain): -14,090.51%-19.17M----121.82%137K-------628K--------------------
-Loss (gain) from sale of subsidiary company ---19.17M------------------------------------
-Loss (gain) on sale of property, machinery and equipment --------121.82%137K-------628K--------------------
Depreciation and amortization: -13.80%22.81M----5.49%26.46M----81.81%25.08M----27.84%13.8M----28.65%10.79M----
-Amortization of intangible assets 6.11%556K----8.26%524K-----35.12%484K----57.05%746K----343.93%475K----
Exchange Loss (gain) 438.87%16.24M----76.83%-4.79M----74.93%-20.69M-----402.72%-82.53M-----14.13%27.26M----
Special items -28.29%5.01M-----52.96%6.99M-----12.57%14.86M-----12.63%16.99M-----1.05%19.45M----
Operating profit before the change of operating capital 12.81%-138.95M----56.73%-159.37M----16.85%-368.29M-----63.23%-442.92M-----214.28%-271.35M----
Change of operating capital
Accounts receivable (increase)decrease -203.97%-6.7M-----37.89%6.45M-----64.44%10.38M----267.14%29.19M-----5.69%-17.46M----
Accounts payable increase (decrease) -193.63%-66.52M----407.33%71.04M-----143.40%-23.12M----135.59%53.26M-----21.07%22.61M----
Special items for working capital changes 0.24%-414K----0.00%-415K-----100.84%-415K-----52.09%49.47M----159.77%103.26M----
Cash  from business operations -158.33%-212.59M20.55%-146.09M78.43%-82.29M18.49%-183.88M-22.65%-381.44M-86.66%-225.59M-90.86%-311.01M-1.05%-120.86M-312.20%-162.95M-62.92%-119.6M
Interest received - operating -81.15%1.54M-13.52%2.99M-52.62%8.17M-40.80%3.45M-7.22%17.25M-35.44%5.83M20.25%18.59M86.33%9.04M659.18%15.46M244.14%4.85M
Net cash from operations -184.73%-211.05M20.68%-143.11M79.65%-74.12M17.90%-180.43M-24.55%-364.2M-96.52%-219.76M-98.26%-292.42M2.55%-111.83M-287.11%-147.49M-59.37%-114.75M
Cash flow from investment activities
Interest received - investment -40.38%24.9M-69.01%8.28M88.37%41.76M115.64%26.73M--22.17M--12.39M---------26.41%549K--549K
Decrease in deposits (increase) -130.23%-67.17M25.52%27.87M901.92%222.19M-88.40%22.2M95.85%-27.71M4,915.33%191.44M-459.27%-666.9M-97.98%3.82M190.08%185.63M371.54%188.67M
Sale of fixed assets ---------85.08%258K-82.92%246K1,934.12%1.73M3,592.31%1.44M750.00%85K290.00%39K-68.75%10K233.33%10K
Purchase of fixed assets 90.90%-1.1M96.82%-174K68.04%-12.09M84.06%-5.48M-130.05%-37.83M-1,125.09%-34.38M-62.72%-16.44M61.98%-2.81M0.32%-10.11M-886.76%-7.38M
Purchase of intangible assets ---567K---567K---------1,240.32%-831K---289K93.97%-62K-----25.64%-1.03M---589K
Recovery of cash from investments --871.98M--380.74M---------376.84%-5.53M-----27.62%2M163.42%2.25M-98.58%2.76M-92.89%853K
Cash on investment -946,328.57%-1.06B---460M-314.81%-112K----99.46%-27K----69.03%-5M---5M91.68%-16.14M----
Other items in the investment business 2,615.50%114.54M----555.99%4.22M------643K--------------------
Net cash from investment operations -145.83%-117.42M-200.35%-43.85M640.73%256.22M-74.39%43.7M93.10%-47.39M10,117.85%170.6M-524.53%-686.32M-100.94%-1.7M175.00%161.67M359.69%182.11M
Net cash before financing -280.37%-328.46M-36.74%-186.96M144.24%182.1M-178.15%-136.73M57.95%-411.58M56.70%-49.16M-7,004.69%-978.74M-268.54%-113.53M110.37%14.18M147.39%67.36M
Cash flow from financing activities
New borrowing 30.97%114.87M-33.01%40.1M19.13%87.7M-0.23%59.86M--73.62M--60M----------------
Refund -3.26%-92.17M36.83%-44.22M---89.26M---70M------------------------
Issuing shares ------------------139.14M--139.14M---------87.96%132.83M--132.83M
Interest paid - financing 23.97%-5M32.29%-2.53M16.88%-6.58M1.03%-3.73M-250.33%-7.91M-2,892.86%-3.77M-340.35%-2.26M-16.67%-126K72.37%-513K93.90%-108K
Absorb investment income 0.00%45M0.00%45M-25.00%45M--45M--60M--------------------
Issuance expenses and redemption of securities expenses -146.99%-11.28M92.46%-248K19.66%-4.57M---3.29M---5.68M---------------11.89M-14,057.14%-11.89M
Net cash from financing operations 94.56%41.41M28.72%33.16M-91.34%21.28M-86.39%25.76M2,593.02%245.66M6,365.06%189.33M-109.04%-9.85M-102.53%-3.02M-91.45%109.06M-26.48%119.64M
Effect of rate -457.16%-16.26M-203.65%-3.75M-57.47%4.55M-81.02%3.62M-87.52%10.7M-61.26%19.07M424.33%85.77M501.38%49.24M-17.20%-26.44M-1,269.40%-12.27M
Net Cash -241.14%-287.06M-38.60%-153.8M222.58%203.39M-179.17%-110.97M83.22%-165.92M220.27%140.17M-902.22%-988.59M-162.33%-116.55M-89.18%123.23M807.20%187M
Begining period cash 44.32%677.09M44.32%677.09M-24.86%469.16M-24.86%469.16M-59.12%624.38M-59.12%624.38M6.77%1.53B6.77%1.53B355.06%1.43B355.06%1.43B
Cash at the end -44.80%373.78M43.59%519.54M44.32%677.09M-53.83%361.81M-24.86%469.16M-46.32%783.62M-59.12%624.38M-9.05%1.46B6.77%1.53B377.72%1.61B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More