HK Stock MarketDetailed Quotes

PARADISE ENT (01180)

Watchlist
  • 0.700
  • +0.010+1.45%
Market Closed May 22 16:03 CST
736.53MMarket Cap5.19P/E (TTM)

PARADISE ENT (01180) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-63.87%142.93M
38.76%208.09M
535.55%395.57M
402.11%149.97M
136.41%62.24M
152.36%29.87M
-94.29%-170.96M
-675.59%-57.04M
53.62%-87.99M
118.92%9.91M
Profit adjustment
Interest (income) - adjustment
-139.58%-8.2M
----
-72.69%-3.42M
----
-33.31%-1.98M
----
30.63%-1.49M
----
-21.84%-2.14M
----
Attributable subsidiary (profit) loss
---5K
----
----
----
----
----
----
----
97.45%8.59M
----
Impairment and provisions:
---408K
----
----
----
----
----
-92.54%141K
----
-62.18%1.89M
----
-Impairment of trade receivables (reversal)
---408K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
-92.54%141K
----
--1.89M
----
Revaluation surplus:
----
----
----
----
----
----
-96.41%347K
----
--9.65M
----
-Other fair value changes
----
----
----
----
----
----
-96.41%347K
----
--9.65M
----
Asset sale loss (gain):
93.53%-401K
----
-4,119.05%-6.2M
----
-105.10%-147K
----
3,140.45%2.88M
----
-99.08%89K
----
-Loss (gain) from sale of subsidiary company
84.46%-965K
----
---6.21M
----
----
----
--128K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
6,950.00%564K
----
105.44%8K
----
-105.33%-147K
----
2,996.63%2.76M
----
-99.08%89K
----
Depreciation and amortization:
20.84%67.31M
----
1.25%55.7M
----
4.57%55.02M
----
-6.49%52.62M
----
-21.57%56.26M
----
-Amortization of intangible assets
-33.34%8.09M
----
0.00%12.14M
----
0.00%12.14M
----
0.00%12.14M
----
0.00%12.14M
----
Financial expense
-44.98%6.23M
----
-39.27%11.32M
----
148.14%18.65M
----
87.92%7.52M
----
1.04%4M
----
Unrealized exchange loss (gain)
-180.19%-1.75M
----
268.55%2.18M
----
-121.92%-1.29M
----
258.21%5.89M
----
129.06%1.64M
----
Special items
-95.70%95K
----
-55.81%2.21M
----
51.81%5M
----
942.20%3.29M
----
-106.47%-391K
----
Operating profit before the change of operating capital
-55.00%205.81M
38.76%208.09M
232.65%457.36M
402.11%149.97M
237.81%137.49M
152.36%29.87M
-1,087.67%-99.76M
-675.59%-57.04M
91.28%-8.4M
118.92%9.91M
Change of operating capital
Inventory (increase) decrease
44.18%-633K
50.77%-2.88M
35.38%-1.13M
17.11%-5.86M
-116.08%-1.76M
-232.19%-7.07M
110.11%10.91M
155.27%5.35M
165.24%5.19M
-40.27%-9.67M
Accounts receivable (increase)decrease
942.15%41.14M
46.75%-14.46M
90.51%-4.89M
-33.59%-27.16M
-262.57%-51.46M
-187.44%-20.33M
117.58%31.65M
284.23%23.25M
-79.01%14.55M
-88.96%6.05M
Accounts payable increase (decrease)
304.27%38.69M
77.66%-4.05M
-171.42%-18.94M
-375.22%-18.12M
513.67%26.52M
645.40%6.58M
1.55%-6.41M
66.56%-1.21M
87.93%-6.51M
92.42%-3.61M
Special items for working capital changes
-213.16%-18.35M
-111.36%-572K
320.99%16.21M
-67.18%5.03M
-97.10%-7.34M
256.70%15.34M
70.51%-3.72M
-181.05%-9.79M
-192.21%-12.62M
-31.83%12.08M
Cash  from business operations
-40.56%266.66M
79.19%186.13M
333.63%448.61M
325.87%103.87M
253.65%103.45M
161.84%24.39M
-764.10%-67.33M
-367.29%-39.44M
89.65%-7.79M
142.98%14.76M
China income tax paid
----
----
49.45%-46K
----
---91K
----
----
----
----
----
Other taxs
-17,708.11%-13.18M
----
---74K
---45K
----
----
-71.04%-561K
-14.59%-377K
37.04%-328K
34.98%-329K
Net cash from operations
-43.48%253.48M
79.27%186.13M
333.90%448.49M
325.68%103.82M
252.25%103.36M
161.26%24.39M
-736.11%-67.89M
-376.00%-39.82M
89.29%-8.12M
141.41%14.43M
Cash flow from investment activities
Interest received - investment
238.13%8.43M
89.78%3.55M
286.07%2.49M
356.97%1.87M
-28.14%646K
-46.47%409K
-40.31%899K
-5.21%764K
-40.47%1.51M
-51.85%806K
Loan receivable (increase) decrease
--408K
----
----
----
----
----
----
----
-26.19%-10.86M
-1,771.83%-10.03M
Decrease in deposits (increase)
-249.37%-2.75M
-107.74%-1.64M
95.13%-788K
95.13%-788K
-3,696.24%-16.17M
-3,660.93%-16.17M
-4.67%-426K
-2.87%-430K
73.59%-407K
72.23%-418K
Sale of fixed assets
--1.58M
--1.24M
----
----
-43.04%356K
--219K
72.65%625K
----
-44.48%362K
22.81%350K
Purchase of fixed assets
30.54%-11.92M
32.44%-7.51M
-16.93%-17.16M
-194.95%-11.11M
4.26%-14.67M
24.04%-3.77M
20.57%-15.32M
-8.63%-4.96M
-66.86%-19.29M
4.58%-4.56M
Sale of subsidiaries
---987K
----
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---330K
---330K
Recovery of cash from investments
----
--411K
----
----
----
----
----
----
----
----
Cash on investment
-57.63%-413K
76.19%-20K
---262K
73.83%-84K
----
57.26%-321K
-1,212.33%-958K
---751K
---73K
----
Other items in the investment business
----
----
-90.07%218K
----
20.13%2.2M
83.77%2.2M
1,908.79%1.83M
2,072.73%1.2M
-94.17%91K
-96.47%55K
Net cash from investment operations
63.52%-5.65M
60.79%-3.97M
43.96%-15.49M
42.01%-10.11M
-107.00%-27.65M
-317.11%-17.44M
53.95%-13.36M
70.43%-4.18M
-70.97%-29M
-327.66%-14.13M
Net cash before financing
-42.77%247.83M
94.38%182.16M
471.86%433M
1,247.42%93.71M
193.19%75.72M
115.81%6.96M
-118.87%-81.25M
-15,167.12%-44M
59.99%-37.12M
100.77%292K
Cash flow from financing activities
New borrowing
-116.35%-1.13M
----
-92.11%6.91M
-95.40%3.73M
34.82%87.62M
170.25%81.16M
46,323.57%64.99M
46,100.00%30.03M
--140K
-66.84%65K
Refund
-10.88%-34.42M
-35.83%-20.59M
67.34%-31.04M
60.18%-15.16M
-1,071.67%-95.03M
-666.83%-38.06M
16.55%-8.11M
-2.97%-4.96M
-4.25%-9.72M
-10.05%-4.82M
Interest paid - financing
44.25%-6.37M
38.04%-3.83M
38.15%-11.42M
34.53%-6.18M
-146.30%-18.46M
-274.14%-9.43M
-86.89%-7.5M
-23.76%-2.52M
-1.11%-4.01M
-1.09%-2.04M
Dividends paid - financing
-277.67%-198.69M
---119.77M
---52.61M
----
----
----
----
----
----
----
Other items of the financing business
----
---987K
----
----
----
----
----
----
----
----
Net cash from financing operations
-150.29%-259.15M
-512.11%-154.17M
-157.80%-103.54M
-195.24%-25.19M
-203.78%-40.16M
54.55%26.44M
239.35%38.7M
219.96%17.11M
-7.97%-27.77M
-14.00%-14.26M
Effect of rate
182.61%260K
2,876.19%583K
-97.64%92K
-100.82%-21K
395.74%3.89M
621.75%2.57M
-325.89%-1.32M
47.49%-492K
-114.45%-309K
-1.85%-937K
Net Cash
-103.44%-11.32M
-59.14%28M
826.60%329.46M
105.18%68.53M
183.57%35.56M
224.22%33.4M
34.43%-42.55M
-92.44%-26.89M
45.24%-64.89M
72.42%-13.97M
Begining period cash
552.69%389.18M
552.69%389.18M
195.49%59.63M
195.49%59.63M
-68.49%20.18M
-68.49%20.18M
-50.45%64.04M
-50.45%64.04M
-47.38%129.24M
-47.38%129.24M
Cash at the end
-2.84%378.12M
226.04%417.76M
552.69%389.18M
128.22%128.13M
195.49%59.63M
53.13%56.15M
-68.49%20.18M
-67.93%36.67M
-50.45%64.04M
-41.08%114.34M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -63.87%142.93M38.76%208.09M535.55%395.57M402.11%149.97M136.41%62.24M152.36%29.87M-94.29%-170.96M-675.59%-57.04M53.62%-87.99M118.92%9.91M
Profit adjustment
Interest (income) - adjustment -139.58%-8.2M-----72.69%-3.42M-----33.31%-1.98M----30.63%-1.49M-----21.84%-2.14M----
Attributable subsidiary (profit) loss ---5K----------------------------97.45%8.59M----
Impairment and provisions: ---408K---------------------92.54%141K-----62.18%1.89M----
-Impairment of trade receivables (reversal) ---408K------------------------------------
-Other impairments and provisions -------------------------92.54%141K------1.89M----
Revaluation surplus: -------------------------96.41%347K------9.65M----
-Other fair value changes -------------------------96.41%347K------9.65M----
Asset sale loss (gain): 93.53%-401K-----4,119.05%-6.2M-----105.10%-147K----3,140.45%2.88M-----99.08%89K----
-Loss (gain) from sale of subsidiary company 84.46%-965K-------6.21M--------------128K------------
-Loss (gain) on sale of property, machinery and equipment 6,950.00%564K----105.44%8K-----105.33%-147K----2,996.63%2.76M-----99.08%89K----
Depreciation and amortization: 20.84%67.31M----1.25%55.7M----4.57%55.02M-----6.49%52.62M-----21.57%56.26M----
-Amortization of intangible assets -33.34%8.09M----0.00%12.14M----0.00%12.14M----0.00%12.14M----0.00%12.14M----
Financial expense -44.98%6.23M-----39.27%11.32M----148.14%18.65M----87.92%7.52M----1.04%4M----
Unrealized exchange loss (gain) -180.19%-1.75M----268.55%2.18M-----121.92%-1.29M----258.21%5.89M----129.06%1.64M----
Special items -95.70%95K-----55.81%2.21M----51.81%5M----942.20%3.29M-----106.47%-391K----
Operating profit before the change of operating capital -55.00%205.81M38.76%208.09M232.65%457.36M402.11%149.97M237.81%137.49M152.36%29.87M-1,087.67%-99.76M-675.59%-57.04M91.28%-8.4M118.92%9.91M
Change of operating capital
Inventory (increase) decrease 44.18%-633K50.77%-2.88M35.38%-1.13M17.11%-5.86M-116.08%-1.76M-232.19%-7.07M110.11%10.91M155.27%5.35M165.24%5.19M-40.27%-9.67M
Accounts receivable (increase)decrease 942.15%41.14M46.75%-14.46M90.51%-4.89M-33.59%-27.16M-262.57%-51.46M-187.44%-20.33M117.58%31.65M284.23%23.25M-79.01%14.55M-88.96%6.05M
Accounts payable increase (decrease) 304.27%38.69M77.66%-4.05M-171.42%-18.94M-375.22%-18.12M513.67%26.52M645.40%6.58M1.55%-6.41M66.56%-1.21M87.93%-6.51M92.42%-3.61M
Special items for working capital changes -213.16%-18.35M-111.36%-572K320.99%16.21M-67.18%5.03M-97.10%-7.34M256.70%15.34M70.51%-3.72M-181.05%-9.79M-192.21%-12.62M-31.83%12.08M
Cash  from business operations -40.56%266.66M79.19%186.13M333.63%448.61M325.87%103.87M253.65%103.45M161.84%24.39M-764.10%-67.33M-367.29%-39.44M89.65%-7.79M142.98%14.76M
China income tax paid --------49.45%-46K-------91K--------------------
Other taxs -17,708.11%-13.18M-------74K---45K---------71.04%-561K-14.59%-377K37.04%-328K34.98%-329K
Net cash from operations -43.48%253.48M79.27%186.13M333.90%448.49M325.68%103.82M252.25%103.36M161.26%24.39M-736.11%-67.89M-376.00%-39.82M89.29%-8.12M141.41%14.43M
Cash flow from investment activities
Interest received - investment 238.13%8.43M89.78%3.55M286.07%2.49M356.97%1.87M-28.14%646K-46.47%409K-40.31%899K-5.21%764K-40.47%1.51M-51.85%806K
Loan receivable (increase) decrease --408K-----------------------------26.19%-10.86M-1,771.83%-10.03M
Decrease in deposits (increase) -249.37%-2.75M-107.74%-1.64M95.13%-788K95.13%-788K-3,696.24%-16.17M-3,660.93%-16.17M-4.67%-426K-2.87%-430K73.59%-407K72.23%-418K
Sale of fixed assets --1.58M--1.24M---------43.04%356K--219K72.65%625K-----44.48%362K22.81%350K
Purchase of fixed assets 30.54%-11.92M32.44%-7.51M-16.93%-17.16M-194.95%-11.11M4.26%-14.67M24.04%-3.77M20.57%-15.32M-8.63%-4.96M-66.86%-19.29M4.58%-4.56M
Sale of subsidiaries ---987K------------------------------------
Acquisition of subsidiaries -----------------------------------330K---330K
Recovery of cash from investments ------411K--------------------------------
Cash on investment -57.63%-413K76.19%-20K---262K73.83%-84K----57.26%-321K-1,212.33%-958K---751K---73K----
Other items in the investment business ---------90.07%218K----20.13%2.2M83.77%2.2M1,908.79%1.83M2,072.73%1.2M-94.17%91K-96.47%55K
Net cash from investment operations 63.52%-5.65M60.79%-3.97M43.96%-15.49M42.01%-10.11M-107.00%-27.65M-317.11%-17.44M53.95%-13.36M70.43%-4.18M-70.97%-29M-327.66%-14.13M
Net cash before financing -42.77%247.83M94.38%182.16M471.86%433M1,247.42%93.71M193.19%75.72M115.81%6.96M-118.87%-81.25M-15,167.12%-44M59.99%-37.12M100.77%292K
Cash flow from financing activities
New borrowing -116.35%-1.13M-----92.11%6.91M-95.40%3.73M34.82%87.62M170.25%81.16M46,323.57%64.99M46,100.00%30.03M--140K-66.84%65K
Refund -10.88%-34.42M-35.83%-20.59M67.34%-31.04M60.18%-15.16M-1,071.67%-95.03M-666.83%-38.06M16.55%-8.11M-2.97%-4.96M-4.25%-9.72M-10.05%-4.82M
Interest paid - financing 44.25%-6.37M38.04%-3.83M38.15%-11.42M34.53%-6.18M-146.30%-18.46M-274.14%-9.43M-86.89%-7.5M-23.76%-2.52M-1.11%-4.01M-1.09%-2.04M
Dividends paid - financing -277.67%-198.69M---119.77M---52.61M----------------------------
Other items of the financing business -------987K--------------------------------
Net cash from financing operations -150.29%-259.15M-512.11%-154.17M-157.80%-103.54M-195.24%-25.19M-203.78%-40.16M54.55%26.44M239.35%38.7M219.96%17.11M-7.97%-27.77M-14.00%-14.26M
Effect of rate 182.61%260K2,876.19%583K-97.64%92K-100.82%-21K395.74%3.89M621.75%2.57M-325.89%-1.32M47.49%-492K-114.45%-309K-1.85%-937K
Net Cash -103.44%-11.32M-59.14%28M826.60%329.46M105.18%68.53M183.57%35.56M224.22%33.4M34.43%-42.55M-92.44%-26.89M45.24%-64.89M72.42%-13.97M
Begining period cash 552.69%389.18M552.69%389.18M195.49%59.63M195.49%59.63M-68.49%20.18M-68.49%20.18M-50.45%64.04M-50.45%64.04M-47.38%129.24M-47.38%129.24M
Cash at the end -2.84%378.12M226.04%417.76M552.69%389.18M128.22%128.13M195.49%59.63M53.13%56.15M-68.49%20.18M-67.93%36.67M-50.45%64.04M-41.08%114.34M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More