MECOM POWER (01183) Income Statement & Earnings

0.157
-0.001-0.63%

Market Closed Apr 24 16:02 CST

624.97MMarket Cap39.25P/E (TTM)

MECOM POWER (01183) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

22.83%1.85B

7.64%803.17M

0.68%1.51B

-6.75%746.16M

11.51%1.5B

35.12%800.14M

47.14%1.34B

42.74%592.17M

28.94%911.98M

43.23%414.85M

Operating income

22.83%1.85B

7.64%803.17M

0.68%1.51B

-6.75%746.16M

11.51%1.5B

35.12%800.14M

47.14%1.34B

42.74%592.17M

28.94%911.98M

43.23%414.85M

Cost of sales

-20.07%-1.67B

-4.66%-731.25M

-0.92%-1.39B

-0.69%-698.69M

-14.49%-1.38B

-33.61%-693.91M

-62.67%-1.2B

-54.65%-519.34M

-19.13%-738.55M

-27.58%-335.82M

Operating expenses

-20.07%-1.67B

-4.66%-731.25M

-0.92%-1.39B

-0.69%-698.69M

-14.49%-1.38B

-33.61%-693.91M

-62.67%-1.2B

-54.65%-519.34M

-19.13%-738.55M

-27.58%-335.82M

Gross profit

55.16%183.76M

51.48%71.92M

-2.08%118.43M

-55.31%47.48M

-13.94%120.95M

45.87%106.23M

-18.96%140.55M

-7.85%72.83M

98.47%173.44M

199.14%79.03M

Selling expenses

-58.27%-50.05M

-25.80%-15.1M

-46.06%-31.62M

-9.74%-12M

-505.26%-21.65M

-9,090.76%-10.94M

---3.58M

---119K

----

Administrative expenses

-31.41%-100.39M

-7.70%-37.81M

-24.10%-76.39M

-40.00%-35.11M

-52.65%-61.56M

-42.35%-25.08M

-16.16%-40.33M

-11.34%-17.62M

-5.01%-34.72M

0.23%-15.82M

Revaluation surplus

----

66.43%-474K

95.09%-474K

---1.41M

---9.66M

----

-Changes in the fair value of derivative financial instruments

----

66.43%-474K

95.09%-474K

---1.41M

---9.66M

----

Impairment and provision

-405.38%-15.58M

-155.45%-2.63M

88.61%-3.08M

163.17%4.75M

-2,204.77%-27.06M

-1,025.00%-7.51M

-9.62%-1.17M

164.24%812K

37.26%-1.07M

-56.82%-1.26M

-Impairment of property, machinery and equipment

-76.62%-5.85M

----

---3.31M

----

-Other impairment is provision

-4,368.86%-9.73M

-155.45%-2.63M

100.84%228K

163.17%4.75M

-2,204.77%-27.06M

-1,025.00%-7.51M

-9.62%-1.17M

164.24%812K

37.26%-1.07M

-56.82%-1.26M

Special items of operating profit

344.82%15.6M

306.70%12.75M

-59.82%3.51M

407.05%3.14M

414.32%8.73M

-305.02%-1.02M

2.11%1.7M

-47.02%498K

-53.01%1.66M

-61.62%940K

Operating profit

221.61%33.35M

274.72%29.13M

-42.38%10.37M

-85.06%7.77M

-81.48%18M

-7.76%52.03M

-30.25%97.17M

-10.31%56.4M

148.08%139.31M

415.30%62.88M

Financing cost

22.21%-7.83M

17.52%-4.44M

-28.25%-10.07M

-61.90%-5.39M

-938.10%-7.85M

---3.33M

---756K

----

Share of profits of associates

-34.50%4.79M

-99.92%6K

680.79%7.32M

3,418.54%7.21M

-84.71%937K

-92.91%205K

18.03%6.13M

719.55%2.89M

548.19%5.19M

34.22%353K

Earning before tax

297.77%30.31M

157.23%24.69M

-31.26%7.62M

-80.37%9.6M

-89.19%11.09M

-17.52%48.9M

-29.04%102.54M

-6.23%59.3M

153.70%144.5M

407.26%63.24M

Tax

-172.74%-9.63M

-166.77%-4.31M

36.07%-3.53M

84.93%-1.62M

49.22%-5.52M

-103.51%-10.72M

39.74%-10.87M

39.22%-5.27M

-198.74%-18.04M

-1,723.41%-8.67M

After-tax profit from continuing operations

405.62%20.69M

155.30%20.38M

-26.50%4.09M

-79.09%7.98M

-93.93%5.57M

-29.33%38.18M

-27.52%91.67M

-0.99%54.03M

148.36%126.47M

319.74%54.57M

Earning after tax

405.62%20.69M

155.30%20.38M

-26.50%4.09M

-79.09%7.98M

-93.93%5.57M

-29.33%38.18M

-27.52%91.67M

-0.99%54.03M

148.36%126.47M

319.74%54.57M

Minority profit

-19.34%5.8M

336.69%4.51M

-58.06%7.19M

-82.61%1.03M

66.14%17.15M

180.67%5.94M

--10.32M

--2.12M

----

Profit attributable to shareholders

579.79%14.88M

128.34%15.87M

73.22%-3.1M

-78.45%6.95M

-114.24%-11.59M

-37.89%32.24M

-35.68%81.34M

-4.87%51.91M

148.36%126.47M

319.74%54.57M

Basic earnings per share

562.50%0.0037

135.29%0.004

72.41%-0.0008

-79.01%0.0017

-114.29%-0.0029

-37.21%0.0081

-56.99%0.0203

-36.45%0.0129

66.20%0.0472

181.94%0.0203

Diluted earnings per share

562.50%0.0037

135.29%0.004

72.41%-0.0008

-79.01%0.0017

-114.29%-0.0029

-37.21%0.0081

-56.99%0.0203

-36.45%0.0129

66.20%0.0472

181.94%0.0203

Currency Unit

MOP

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte Touche Tohmatsu会计师事务所

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	22.83%1.85B	7.64%803.17M	0.68%1.51B	-6.75%746.16M	11.51%1.5B	35.12%800.14M	47.14%1.34B	42.74%592.17M	28.94%911.98M	43.23%414.85M
Operating income	22.83%1.85B	7.64%803.17M	0.68%1.51B	-6.75%746.16M	11.51%1.5B	35.12%800.14M	47.14%1.34B	42.74%592.17M	28.94%911.98M	43.23%414.85M
Cost of sales	-20.07%-1.67B	-4.66%-731.25M	-0.92%-1.39B	-0.69%-698.69M	-14.49%-1.38B	-33.61%-693.91M	-62.67%-1.2B	-54.65%-519.34M	-19.13%-738.55M	-27.58%-335.82M
Operating expenses	-20.07%-1.67B	-4.66%-731.25M	-0.92%-1.39B	-0.69%-698.69M	-14.49%-1.38B	-33.61%-693.91M	-62.67%-1.2B	-54.65%-519.34M	-19.13%-738.55M	-27.58%-335.82M
Gross profit	55.16%183.76M	51.48%71.92M	-2.08%118.43M	-55.31%47.48M	-13.94%120.95M	45.87%106.23M	-18.96%140.55M	-7.85%72.83M	98.47%173.44M	199.14%79.03M
Selling expenses	-58.27%-50.05M	-25.80%-15.1M	-46.06%-31.62M	-9.74%-12M	-505.26%-21.65M	-9,090.76%-10.94M	---3.58M	---119K	----	----
Administrative expenses	-31.41%-100.39M	-7.70%-37.81M	-24.10%-76.39M	-40.00%-35.11M	-52.65%-61.56M	-42.35%-25.08M	-16.16%-40.33M	-11.34%-17.62M	-5.01%-34.72M	0.23%-15.82M
Revaluation surplus	----	----	66.43%-474K	95.09%-474K	---1.41M	---9.66M	----	----	----	----
-Changes in the fair value of derivative financial instruments	----	----	66.43%-474K	95.09%-474K	---1.41M	---9.66M	----	----	----	----
Impairment and provision	-405.38%-15.58M	-155.45%-2.63M	88.61%-3.08M	163.17%4.75M	-2,204.77%-27.06M	-1,025.00%-7.51M	-9.62%-1.17M	164.24%812K	37.26%-1.07M	-56.82%-1.26M
-Impairment of property, machinery and equipment	-76.62%-5.85M	----	---3.31M	----	----	----	----	----	----	----
-Other impairment is provision	-4,368.86%-9.73M	-155.45%-2.63M	100.84%228K	163.17%4.75M	-2,204.77%-27.06M	-1,025.00%-7.51M	-9.62%-1.17M	164.24%812K	37.26%-1.07M	-56.82%-1.26M
Special items of operating profit	344.82%15.6M	306.70%12.75M	-59.82%3.51M	407.05%3.14M	414.32%8.73M	-305.02%-1.02M	2.11%1.7M	-47.02%498K	-53.01%1.66M	-61.62%940K
Operating profit	221.61%33.35M	274.72%29.13M	-42.38%10.37M	-85.06%7.77M	-81.48%18M	-7.76%52.03M	-30.25%97.17M	-10.31%56.4M	148.08%139.31M	415.30%62.88M
Financing cost	22.21%-7.83M	17.52%-4.44M	-28.25%-10.07M	-61.90%-5.39M	-938.10%-7.85M	---3.33M	---756K	----	----	----
Share of profits of associates	-34.50%4.79M	-99.92%6K	680.79%7.32M	3,418.54%7.21M	-84.71%937K	-92.91%205K	18.03%6.13M	719.55%2.89M	548.19%5.19M	34.22%353K
Earning before tax	297.77%30.31M	157.23%24.69M	-31.26%7.62M	-80.37%9.6M	-89.19%11.09M	-17.52%48.9M	-29.04%102.54M	-6.23%59.3M	153.70%144.5M	407.26%63.24M
Tax	-172.74%-9.63M	-166.77%-4.31M	36.07%-3.53M	84.93%-1.62M	49.22%-5.52M	-103.51%-10.72M	39.74%-10.87M	39.22%-5.27M	-198.74%-18.04M	-1,723.41%-8.67M
After-tax profit from continuing operations	405.62%20.69M	155.30%20.38M	-26.50%4.09M	-79.09%7.98M	-93.93%5.57M	-29.33%38.18M	-27.52%91.67M	-0.99%54.03M	148.36%126.47M	319.74%54.57M
Earning after tax	405.62%20.69M	155.30%20.38M	-26.50%4.09M	-79.09%7.98M	-93.93%5.57M	-29.33%38.18M	-27.52%91.67M	-0.99%54.03M	148.36%126.47M	319.74%54.57M
Minority profit	-19.34%5.8M	336.69%4.51M	-58.06%7.19M	-82.61%1.03M	66.14%17.15M	180.67%5.94M	--10.32M	--2.12M	----	----
Profit attributable to shareholders	579.79%14.88M	128.34%15.87M	73.22%-3.1M	-78.45%6.95M	-114.24%-11.59M	-37.89%32.24M	-35.68%81.34M	-4.87%51.91M	148.36%126.47M	319.74%54.57M
Basic earnings per share	562.50%0.0037	135.29%0.004	72.41%-0.0008	-79.01%0.0017	-114.29%-0.0029	-37.21%0.0081	-56.99%0.0203	-36.45%0.0129	66.20%0.0472	181.94%0.0203
Diluted earnings per share	562.50%0.0037	135.29%0.004	72.41%-0.0008	-79.01%0.0017	-114.29%-0.0029	-37.21%0.0081	-56.99%0.0203	-36.45%0.0129	66.20%0.0472	181.94%0.0203
Currency Unit	MOP	MOP	MOP	MOP	MOP	MOP	MOP	MOP	MOP	MOP
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--	Deloitte Touche Tohmatsu会计师事务所	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"