(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 24.90%439.03M | -22.23%435.86M | -32.55%351.5M | 29.86%560.46M | 7.09%521.15M | 11.83%431.6M | 23.29%486.64M | -15.69%385.93M | -10.46%394.7M | -24.82%457.77M |
Accounts receivable | 374.01%1.96B | -19.39%239.69M | -29.64%413.83M | -57.81%297.36M | 29.63%588.19M | 70.82%704.89M | 34.91%453.75M | 10.10%412.65M | -24.35%336.33M | -33.03%374.8M |
Advance deposits and other receivables | -22.72%100.58M | -1.10%104.31M | -48.77%130.15M | -36.99%105.47M | 60.66%254.03M | 0.72%167.37M | -36.19%158.12M | -37.54%166.18M | -37.94%247.79M | -66.26%266.04M |
Cash and equivalents | -25.18%1.22B | -30.34%1.48B | -34.34%1.63B | 10.63%2.13B | 79.58%2.49B | -16.80%1.93B | 19.97%1.38B | 45.06%2.31B | -43.65%1.15B | -16.96%1.6B |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 9.60%42.02M | 6.45%41.71M | --38.34M | --39.18M |
Derivative financial instruments-current assets | -29.39%89.25M | -29.42%72.69M | 9.93%126.4M | 390.17%103M | 120.22%114.98M | -70.70%21.01M | -24.83%52.21M | -70.40%71.71M | -80.38%69.45M | -16.05%242.24M |
Total current assets | 43.61%3.81B | -26.91%2.34B | -33.05%2.65B | -1.66%3.2B | 53.83%3.96B | -4.19%3.25B | 15.02%2.58B | 14.01%3.39B | -39.26%2.24B | -28.63%2.98B |
Non-current assets | ||||||||||
Property, plant and equipment | 13.70%3.83B | 10.74%3.99B | -5.52%3.37B | -6.19%3.6B | -2.02%3.57B | 10.26%3.84B | 26.74%3.64B | 15.89%3.48B | -2.59%2.87B | -3.56%3B |
Advance payment | 47.69%43M | 48.82%44.09M | 17.05%29.12M | -23.24%29.63M | -42.43%24.88M | -34.29%38.59M | -46.34%43.21M | -13.35%58.73M | 27.16%80.52M | 99.01%67.79M |
Development expenditure | 122.96%61.9M | 123.08%61.88M | --27.76M | -75.37%27.74M | ---- | -23.04%112.63M | ---- | --146.35M | ---- | ---- |
Associated company interest | -34.24%1.84B | -34.59%1.82B | -4.72%2.8B | -3.76%2.78B | -1.14%2.93B | -2.08%2.89B | -24.73%2.97B | -25.82%2.95B | -7.05%3.94B | -8.65%3.98B |
Interests in Joint Venture | 13.11%2.9B | 17.34%2.79B | 8.77%2.56B | 14.52%2.37B | 21.88%2.35B | 18.01%2.07B | 8.49%1.93B | -14.13%1.76B | 3.73%1.78B | 41.98%2.05B |
Fixed time deposit-non-current assets | 13.45%125.85M | 15.08%118.5M | 21.04%110.93M | 16.02%102.97M | 15.71%91.65M | 35.42%88.75M | --79.2M | --65.54M | ---- | ---- |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -53.61%113.65M |
Goodwill | ---- | ---- | ---- | ---- | 0.00%24.68M | 0.00%24.68M | 0.00%24.68M | 0.00%24.68M | 0.00%24.68M | 0.00%24.68M |
Deferred tax assets | 371.58%150.81M | 202.06%171.64M | --31.98M | -69.75%56.82M | ---- | 0.32%187.83M | 11.77%191.95M | 115.70%187.24M | 777.74%171.73M | 161.33%86.81M |
Other illiquid assets | ---- | ---- | ---- | ---- | -12.83%224.11M | ---- | -1.86%257.11M | ---- | 0.61%261.97M | 2.45%264.24M |
Special items of non-current assets | 31.86%240.06M | 30.37%246.94M | --182.07M | 69.04%189.41M | ---- | -1.17%112.05M | ---- | --113.38M | ---- | ---- |
Total non-current assets | 1.02%9.26B | 0.49%9.29B | -1.29%9.17B | -2.22%9.24B | 0.72%9.29B | 6.42%9.45B | -0.16%9.22B | -8.35%8.88B | -3.96%9.24B | 1.91%9.69B |
Total assets | 10.58%13.07B | -6.55%11.62B | -10.79%11.82B | -2.08%12.44B | 12.32%13.25B | 3.49%12.7B | 2.80%11.8B | -3.10%12.28B | -13.74%11.48B | -7.40%12.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1,913.73%1.77B | 127.06%242.73M | -20.70%88.02M | -21.28%106.9M | 34.94%111M | 19.21%135.8M | -0.18%82.26M | -16.55%113.92M | -25.97%82.41M | -13.82%136.52M |
Tax payable | 0.42%110.02M | 54.16%91.17M | 99.30%109.56M | 9.28%59.14M | 34,042.24%54.97M | 10,679.48%54.11M | -44.67%161K | 146.08%502K | 309.86%291K | -52.00%204K |
Dividend payable | -58.32%196.53M | ---- | 33.33%471.52M | ---- | --353.63M | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -16.12%625.79M | -30.28%606.03M | -16.15%746.03M | -5.47%869.27M | 1.35%889.76M | 9.59%919.55M | 59.72%877.89M | 17.95%839.08M | -34.54%549.64M | -8.50%711.37M |
Bank loans and overdrafts | --150M | 263.95%350M | ---- | -60.04%96.17M | 20.12%374.99M | 70.56%240.67M | 125.58%312.19M | -87.76%141.11M | -91.78%138.4M | -42.55%1.15B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | ---- | -95.43%643K | 37.09%15.58M | 97.74%14.07M | 24.01%11.36M | -70.03%7.12M |
Provision-current liabilities | -12.25%37.02M | 5.03%43.65M | -9.41%42.19M | -13.10%41.56M | -5.72%46.57M | -6.17%47.83M | 8.04%49.39M | 13.64%50.98M | 0.25%45.72M | 0.34%44.86M |
Financial lease liabilities-current liabilities | -29.53%17.6M | -19.69%24.66M | 22.26%24.98M | 16.05%30.71M | -24.07%20.43M | -11.49%26.46M | 5.87%26.91M | 35.54%29.9M | 12.57%25.42M | 883.50%22.06M |
Total current liabilities | 96.29%2.91B | 12.83%1.36B | -19.93%1.48B | -15.53%1.2B | 35.69%1.85B | 19.80%1.43B | 59.91%1.36B | -42.67%1.19B | -68.53%853.23M | -31.15%2.07B |
Net current assets | -23.01%902.3M | -50.92%978.13M | -44.54%1.17B | 9.17%1.99B | 74.23%2.11B | -17.14%1.83B | -12.58%1.21B | 144.62%2.2B | 41.92%1.39B | -22.04%900.56M |
Total assets less current liabilities | -1.71%10.17B | -8.63%10.27B | -9.31%10.34B | -0.38%11.24B | 9.27%11.4B | 1.74%11.28B | -1.78%10.44B | 4.65%11.09B | 0.27%10.63B | -0.68%10.59B |
Non-current liabilities | ||||||||||
Long-term bank loan | -33.85%1.21B | -42.10%1.44B | -38.17%1.83B | -27.26%2.49B | -13.46%2.95B | -26.86%3.42B | -26.93%3.41B | 19.84%4.67B | 19.81%4.67B | -7.36%3.9B |
Long-term remuneration payable to staff and workers | 43.46%21.62M | 56.96%23.97M | -14.35%15.07M | -23.35%15.27M | --17.59M | -26.07%19.92M | ---- | --26.94M | ---- | ---- |
Financial lease liabilities-non-current liabilities | 66.45%45.09M | -47.58%16.2M | -15.01%27.09M | -24.83%30.9M | -32.66%31.87M | -26.54%41.1M | -27.26%47.33M | -19.00%55.95M | -25.20%65.07M | 14,025.77%69.08M |
Deferred tax liability | 33.86%357.79M | 3.36%339.93M | -33.62%267.29M | 28.46%328.87M | 201.35%402.65M | 181.59%256.02M | --133.62M | --90.92M | ---- | ---- |
Provision-non-current liabilities | -0.22%607.05M | -0.61%604.76M | -5.25%608.39M | -1.84%608.46M | 4.05%642.09M | 31.64%619.83M | 43.02%617.08M | 9.17%470.85M | 1.49%431.45M | 7.35%431.29M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.87M | ---- |
Total non-current liabilities | -18.39%2.24B | -30.13%2.42B | -32.21%2.74B | -20.32%3.47B | -3.88%4.05B | -18.11%4.36B | -18.54%4.21B | 20.86%5.32B | 17.20%5.17B | -4.59%4.4B |
Total liabilities | 21.83%5.15B | -19.06%3.78B | -28.36%4.23B | -19.14%4.67B | 5.80%5.9B | -11.18%5.78B | -7.43%5.58B | 0.51%6.51B | -15.43%6.02B | -15.09%6.48B |
Total assets less total liabilities | 4.32%7.93B | 0.98%7.84B | 3.30%7.6B | 12.17%7.77B | 18.16%7.35B | 20.04%6.92B | 14.10%6.22B | -6.87%5.77B | -11.80%5.45B | 2.29%6.19B |
Total equity and non-current liabilities | -1.71%10.17B | -8.63%10.27B | -9.31%10.34B | -0.38%11.24B | 9.27%11.4B | 1.74%11.28B | -1.78%10.44B | 4.65%11.09B | 0.27%10.63B | -0.68%10.59B |
Equity | ||||||||||
Share capital | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M | 0.00%392.89M |
Reserve | 3.75%7.44B | 0.22%7.37B | 2.99%7.17B | 12.23%7.35B | 19.00%6.96B | 20.99%6.55B | 14.08%5.85B | -7.60%5.41B | -12.51%5.13B | 1.95%5.86B |
Shareholders' Equity | 3.55%7.83B | 0.21%7.76B | 2.83%7.56B | 11.53%7.75B | 17.81%7.35B | 19.57%6.94B | 13.07%6.24B | -7.13%5.81B | -11.73%5.52B | 1.82%6.25B |
Non-controlling interest | 166.69%95.14M | 293.15%79.64M | 4,485.35%35.67M | 196.04%20.26M | 104.28%778K | 47.79%-21.09M | 72.28%-18.18M | 33.38%-40.4M | 4.72%-65.6M | 30.67%-60.64M |
Total equity | 4.32%7.93B | 0.98%7.84B | 3.30%7.6B | 12.17%7.77B | 18.16%7.35B | 20.04%6.92B | 14.10%6.22B | -6.87%5.77B | -11.80%5.45B | 2.29%6.19B |
Total equity and total liabilities | 10.58%13.07B | -6.55%11.62B | -10.79%11.82B | -2.08%12.44B | 12.32%13.25B | 3.49%12.7B | 2.80%11.8B | -3.10%12.28B | -13.74%11.48B | -7.40%12.67B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data