HK Stock MarketDetailed Quotes

CITIC RESOURCES (01205)

Watchlist
  • 0.580
  • 0.0000.00%
Market Closed May 15 16:08 CST
4.56BMarket Cap26.36P/E (TTM)

CITIC RESOURCES (01205) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-67.35%267.99M
----
17.80%820.76M
----
-62.85%696.76M
----
40.33%1.88B
----
610.38%1.34B
----
Profit adjustment
Interest (income) - adjustment
-126.27%-138.54M
----
17.17%-61.23M
----
-73.97%-73.92M
----
-128.25%-42.49M
----
-13.30%-18.62M
----
Dividend (income)- adjustment
-100.01%-24.84M
----
---12.42M
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
131.16%75.39M
----
15.35%-241.96M
----
32.35%-285.83M
----
-0.01%-422.55M
----
-232.05%-422.52M
----
Impairment and provisions:
-98.21%881K
----
-73.21%49.12M
----
140.02%183.32M
----
142.91%76.38M
----
321.48%31.44M
----
-Impairment of property, plant and equipment (reversal)
----
----
109.48%51.48M
----
-1,639.83%-542.83M
----
---31.2M
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
-4,694.44%-2.59M
----
99.13%-54K
----
---6.18M
----
-Impairment of trade receivables (reversal)
----
----
----
----
71.62%-739K
----
-2,961.54%-2.6M
----
-95.92%91K
----
-Impairment of goodwill
----
----
----
----
----
----
--24.68M
----
----
----
-Other impairments and provisions
137.36%881K
----
-100.32%-2.36M
----
752.65%729.48M
----
127.96%85.55M
----
328.45%37.53M
----
Revaluation surplus:
-101.57%-33.38M
----
-154.65%-16.56M
----
130.81%30.3M
----
-442.68%-98.36M
----
165.97%28.7M
----
-Derivative financial instruments fair value (increase)
-101.57%-33.38M
----
-154.65%-16.56M
----
130.81%30.3M
----
-442.68%-98.36M
----
165.97%28.7M
----
Asset sale loss (gain):
100.96%1.54M
----
-2,056.14%-159.21M
----
3,206.49%8.14M
----
96.57%-262K
----
96.29%-7.63M
----
-Loss (gain) from sale of subsidiary company
----
----
---163.44M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-63.69%1.54M
----
199.01%4.23M
----
639.69%1.41M
----
96.62%-262K
----
-558.70%-7.75M
----
-Loss (gain) from selling other assets
----
----
----
----
--6.73M
----
----
----
100.82%124K
----
Depreciation and amortization:
1.48%568.49M
----
15.89%560.19M
----
-0.62%483.38M
----
12.48%486.39M
----
17.20%432.43M
----
-Other depreciation and amortization
87.86%19.46M
----
-30.44%10.36M
----
80.33%14.89M
----
332.70%8.26M
----
-46.24%1.91M
----
Financial expense
18.47%113.82M
----
-40.98%96.07M
----
14.77%162.76M
----
69.19%141.82M
----
-44.24%83.82M
----
Special items
----
----
----
----
----
----
----
----
31.08%-67.09M
----
Operating profit before the change of operating capital
-19.66%831.35M
----
-14.12%1.03B
----
-40.24%1.2B
----
44.34%2.02B
----
596.77%1.4B
----
Change of operating capital
Inventory (increase) decrease
232.20%174.15M
----
-213.55%-131.73M
----
178.97%116.01M
----
-224.92%-146.9M
----
-170.63%-45.21M
----
Accounts receivable (increase)decrease
187.35%395.59M
----
-897.38%-452.89M
----
-85.69%56.8M
----
243.63%396.92M
----
-567.27%-276.36M
----
Accounts payable increase (decrease)
-196.67%-541.07M
----
540.21%559.73M
----
-488.36%-127.15M
----
-139.39%-21.61M
----
153.48%54.86M
----
prepayments (increase)decrease
-389.76%-52.18M
----
-37.32%18.01M
----
-65.67%28.73M
----
809.95%83.68M
----
-536.45%-11.79M
----
Special items for working capital changes
131.24%21.26M
----
-607.60%-68.03M
----
213.90%13.4M
----
-268.06%-11.77M
----
-167.98%-3.2M
----
Cash  from business operations
-13.62%829.1M
----
-25.75%959.84M
----
-44.20%1.29B
----
107.73%2.32B
----
804.13%1.12B
----
Other taxs
17.37%-146.01M
----
-27.95%-176.71M
----
15.37%-138.11M
----
-1,932.69%-163.18M
----
5.31%-8.03M
----
Special items of business
----
-44.45%245.51M
----
-16.75%441.95M
----
-53.82%530.88M
----
229.03%1.15B
----
1,193.54%349.39M
Net cash from operations
-12.77%683.09M
-44.45%245.51M
-32.17%783.13M
-16.75%441.95M
-46.38%1.15B
-53.82%530.88M
94.50%2.15B
229.03%1.15B
863.88%1.11B
1,193.54%349.39M
Cash flow from investment activities
Interest received - investment
125.00%138.54M
82.56%48.43M
-15.82%61.57M
-33.79%26.53M
75.13%73.15M
279.45%40.07M
131.31%41.77M
43.35%10.56M
16.12%18.06M
-31.72%7.37M
Dividend received - investment
-86.63%24.84M
--12.42M
--185.76M
----
----
----
11.11%152.28M
-3.45%60.91M
-1.56%137.05M
-19.44%63.09M
Loan receivable (increase) decrease
----
----
--12.43M
----
----
----
--23.4M
--23.4M
----
----
Decrease in deposits (increase)
-116.70%-820.24M
-431.13%-854.85M
-190.01%-378.51M
-12.05%258.16M
174.17%420.5M
205.83%293.53M
5.23%-566.97M
-1,975.80%-277.35M
-823.82%-598.24M
---13.36M
Sale of fixed assets
----
----
544.42%2.83M
8,114.71%2.79M
-53.45%439K
-95.66%34K
-89.15%943K
314.81%784K
337.34%8.69M
-54.89%189K
Purchase of fixed assets
22.74%-305.01M
37.27%-126.21M
2.53%-394.77M
-0.45%-201.19M
20.89%-405M
18.20%-200.28M
-16.84%-511.96M
-30.02%-244.85M
-15.74%-438.17M
-26.90%-188.32M
Selling intangible assets
----
----
----
----
----
----
----
----
----
-66.12%2.72M
Purchase of intangible assets
-221.30%-9.87M
-12.74%-1.02M
58.21%-3.07M
43.56%-903K
-917.87%-7.35M
-692.08%-1.6M
34.00%-722K
---202K
54.13%-1.09M
----
Other items in the investment business
----
----
----
----
--781K
----
----
----
-71.75%2.21M
----
Net cash from investment operations
-89.14%-971.75M
-1,178.83%-921.24M
-722.58%-513.77M
-35.18%85.39M
109.58%82.52M
130.87%131.74M
1.17%-861.27M
-232.58%-426.75M
-193.75%-871.49M
-152.40%-128.31M
Net cash before financing
-207.17%-288.66M
-228.14%-675.73M
-78.23%269.36M
-20.42%527.35M
-4.26%1.24B
-8.33%662.62M
448.28%1.29B
226.96%722.83M
-77.44%235.66M
367.04%221.07M
Cash flow from financing activities
New borrowing
74.14%6.32B
52.30%2.37B
418.52%3.63B
--1.56B
-66.71%700M
----
-35.44%2.1B
-78.87%635.47M
58.14%3.26B
65.02%3.01B
Refund
-47.64%-5.04B
92.49%-149.75M
-127.39%-3.41B
-161.68%-1.99B
52.80%-1.5B
20.57%-761.63M
27.47%-3.18B
76.49%-958.81M
-95.44%-4.39B
-98.17%-4.08B
Interest paid - financing
6.78%-58.94M
51.15%-19.76M
54.81%-63.23M
47.58%-40.46M
-41.86%-139.93M
-109.63%-77.18M
-4.85%-98.64M
42.08%-36.81M
36.82%-94.07M
32.47%-63.56M
Dividends paid - financing
-4.00%-204.29M
----
58.33%-196.43M
----
-33.33%-471.42M
----
---353.58M
----
----
----
Net cash from financing operations
1,328.46%988.99M
543.43%2.2B
94.44%-80.51M
42.18%-495.16M
6.99%-1.45B
-129.51%-856.36M
-24.08%-1.56B
67.58%-373.13M
-245.36%-1.25B
-234.53%-1.15B
Effect of rate
-35.73%-7.14M
192.80%24.11M
-245.20%-5.26M
-1,104.06%-25.99M
104.77%3.62M
1,368.63%2.59M
-775.68%-75.93M
-100.00%-204K
-70.14%11.24M
99.30%-102K
Net Cash
270.83%700.33M
4,621.95%1.52B
189.62%188.86M
116.61%32.19M
20.33%-210.72M
-155.40%-193.74M
74.04%-264.48M
137.61%349.7M
-249.55%-1.02B
-117.84%-929.74M
Begining period cash
24.18%942.82M
24.18%942.82M
-21.43%759.23M
-21.43%759.23M
-26.05%966.32M
-26.05%966.32M
-43.54%1.31B
-43.54%1.31B
45.06%2.31B
45.06%2.31B
Cash at the end
73.52%1.64B
224.98%2.49B
24.18%942.82M
-1.28%765.25M
-21.43%759.23M
-53.20%775.17M
-26.05%966.32M
19.63%1.66B
-43.54%1.31B
19.97%1.38B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -67.35%267.99M----17.80%820.76M-----62.85%696.76M----40.33%1.88B----610.38%1.34B----
Profit adjustment
Interest (income) - adjustment -126.27%-138.54M----17.17%-61.23M-----73.97%-73.92M-----128.25%-42.49M-----13.30%-18.62M----
Dividend (income)- adjustment -100.01%-24.84M-------12.42M----------------------------
Attributable subsidiary (profit) loss 131.16%75.39M----15.35%-241.96M----32.35%-285.83M-----0.01%-422.55M-----232.05%-422.52M----
Impairment and provisions: -98.21%881K-----73.21%49.12M----140.02%183.32M----142.91%76.38M----321.48%31.44M----
-Impairment of property, plant and equipment (reversal) --------109.48%51.48M-----1,639.83%-542.83M-------31.2M------------
-Impairmen of inventory (reversal) -----------------4,694.44%-2.59M----99.13%-54K-------6.18M----
-Impairment of trade receivables (reversal) ----------------71.62%-739K-----2,961.54%-2.6M-----95.92%91K----
-Impairment of goodwill --------------------------24.68M------------
-Other impairments and provisions 137.36%881K-----100.32%-2.36M----752.65%729.48M----127.96%85.55M----328.45%37.53M----
Revaluation surplus: -101.57%-33.38M-----154.65%-16.56M----130.81%30.3M-----442.68%-98.36M----165.97%28.7M----
-Derivative financial instruments fair value (increase) -101.57%-33.38M-----154.65%-16.56M----130.81%30.3M-----442.68%-98.36M----165.97%28.7M----
Asset sale loss (gain): 100.96%1.54M-----2,056.14%-159.21M----3,206.49%8.14M----96.57%-262K----96.29%-7.63M----
-Loss (gain) from sale of subsidiary company -----------163.44M----------------------------
-Loss (gain) on sale of property, machinery and equipment -63.69%1.54M----199.01%4.23M----639.69%1.41M----96.62%-262K-----558.70%-7.75M----
-Loss (gain) from selling other assets ------------------6.73M------------100.82%124K----
Depreciation and amortization: 1.48%568.49M----15.89%560.19M-----0.62%483.38M----12.48%486.39M----17.20%432.43M----
-Other depreciation and amortization 87.86%19.46M-----30.44%10.36M----80.33%14.89M----332.70%8.26M-----46.24%1.91M----
Financial expense 18.47%113.82M-----40.98%96.07M----14.77%162.76M----69.19%141.82M-----44.24%83.82M----
Special items --------------------------------31.08%-67.09M----
Operating profit before the change of operating capital -19.66%831.35M-----14.12%1.03B-----40.24%1.2B----44.34%2.02B----596.77%1.4B----
Change of operating capital
Inventory (increase) decrease 232.20%174.15M-----213.55%-131.73M----178.97%116.01M-----224.92%-146.9M-----170.63%-45.21M----
Accounts receivable (increase)decrease 187.35%395.59M-----897.38%-452.89M-----85.69%56.8M----243.63%396.92M-----567.27%-276.36M----
Accounts payable increase (decrease) -196.67%-541.07M----540.21%559.73M-----488.36%-127.15M-----139.39%-21.61M----153.48%54.86M----
prepayments (increase)decrease -389.76%-52.18M-----37.32%18.01M-----65.67%28.73M----809.95%83.68M-----536.45%-11.79M----
Special items for working capital changes 131.24%21.26M-----607.60%-68.03M----213.90%13.4M-----268.06%-11.77M-----167.98%-3.2M----
Cash  from business operations -13.62%829.1M-----25.75%959.84M-----44.20%1.29B----107.73%2.32B----804.13%1.12B----
Other taxs 17.37%-146.01M-----27.95%-176.71M----15.37%-138.11M-----1,932.69%-163.18M----5.31%-8.03M----
Special items of business -----44.45%245.51M-----16.75%441.95M-----53.82%530.88M----229.03%1.15B----1,193.54%349.39M
Net cash from operations -12.77%683.09M-44.45%245.51M-32.17%783.13M-16.75%441.95M-46.38%1.15B-53.82%530.88M94.50%2.15B229.03%1.15B863.88%1.11B1,193.54%349.39M
Cash flow from investment activities
Interest received - investment 125.00%138.54M82.56%48.43M-15.82%61.57M-33.79%26.53M75.13%73.15M279.45%40.07M131.31%41.77M43.35%10.56M16.12%18.06M-31.72%7.37M
Dividend received - investment -86.63%24.84M--12.42M--185.76M------------11.11%152.28M-3.45%60.91M-1.56%137.05M-19.44%63.09M
Loan receivable (increase) decrease ----------12.43M--------------23.4M--23.4M--------
Decrease in deposits (increase) -116.70%-820.24M-431.13%-854.85M-190.01%-378.51M-12.05%258.16M174.17%420.5M205.83%293.53M5.23%-566.97M-1,975.80%-277.35M-823.82%-598.24M---13.36M
Sale of fixed assets --------544.42%2.83M8,114.71%2.79M-53.45%439K-95.66%34K-89.15%943K314.81%784K337.34%8.69M-54.89%189K
Purchase of fixed assets 22.74%-305.01M37.27%-126.21M2.53%-394.77M-0.45%-201.19M20.89%-405M18.20%-200.28M-16.84%-511.96M-30.02%-244.85M-15.74%-438.17M-26.90%-188.32M
Selling intangible assets -------------------------------------66.12%2.72M
Purchase of intangible assets -221.30%-9.87M-12.74%-1.02M58.21%-3.07M43.56%-903K-917.87%-7.35M-692.08%-1.6M34.00%-722K---202K54.13%-1.09M----
Other items in the investment business ------------------781K-------------71.75%2.21M----
Net cash from investment operations -89.14%-971.75M-1,178.83%-921.24M-722.58%-513.77M-35.18%85.39M109.58%82.52M130.87%131.74M1.17%-861.27M-232.58%-426.75M-193.75%-871.49M-152.40%-128.31M
Net cash before financing -207.17%-288.66M-228.14%-675.73M-78.23%269.36M-20.42%527.35M-4.26%1.24B-8.33%662.62M448.28%1.29B226.96%722.83M-77.44%235.66M367.04%221.07M
Cash flow from financing activities
New borrowing 74.14%6.32B52.30%2.37B418.52%3.63B--1.56B-66.71%700M-----35.44%2.1B-78.87%635.47M58.14%3.26B65.02%3.01B
Refund -47.64%-5.04B92.49%-149.75M-127.39%-3.41B-161.68%-1.99B52.80%-1.5B20.57%-761.63M27.47%-3.18B76.49%-958.81M-95.44%-4.39B-98.17%-4.08B
Interest paid - financing 6.78%-58.94M51.15%-19.76M54.81%-63.23M47.58%-40.46M-41.86%-139.93M-109.63%-77.18M-4.85%-98.64M42.08%-36.81M36.82%-94.07M32.47%-63.56M
Dividends paid - financing -4.00%-204.29M----58.33%-196.43M-----33.33%-471.42M-------353.58M------------
Net cash from financing operations 1,328.46%988.99M543.43%2.2B94.44%-80.51M42.18%-495.16M6.99%-1.45B-129.51%-856.36M-24.08%-1.56B67.58%-373.13M-245.36%-1.25B-234.53%-1.15B
Effect of rate -35.73%-7.14M192.80%24.11M-245.20%-5.26M-1,104.06%-25.99M104.77%3.62M1,368.63%2.59M-775.68%-75.93M-100.00%-204K-70.14%11.24M99.30%-102K
Net Cash 270.83%700.33M4,621.95%1.52B189.62%188.86M116.61%32.19M20.33%-210.72M-155.40%-193.74M74.04%-264.48M137.61%349.7M-249.55%-1.02B-117.84%-929.74M
Begining period cash 24.18%942.82M24.18%942.82M-21.43%759.23M-21.43%759.23M-26.05%966.32M-26.05%966.32M-43.54%1.31B-43.54%1.31B45.06%2.31B45.06%2.31B
Cash at the end 73.52%1.64B224.98%2.49B24.18%942.82M-1.28%765.25M-21.43%759.23M-53.20%775.17M-26.05%966.32M19.63%1.66B-43.54%1.31B19.97%1.38B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More