HK Stock MarketDetailed Quotes

MOBICON GROUP (01213)

Watchlist
  • 0.455
  • 0.0000.00%
Noon Break May 22 09:00 CST
91.00MMarket Cap-9.29P/E (TTM)

MOBICON GROUP (01213) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-238.80%-8.88M
----
-30.73%6.39M
----
-66.36%9.23M
----
33.58%27.44M
----
1,212.40%20.54M
Profit adjustment
Interest (income) - adjustment
----
38.30%-443K
----
-369.28%-718K
----
39.76%-153K
----
-50.30%-254K
----
11.98%-169K
Interest expense - adjustment
----
-28.86%2.75M
----
-10.56%3.87M
----
63.78%4.33M
----
-2.15%2.64M
----
-24.31%2.7M
Impairment and provisions:
----
136.75%1.6M
----
-21,725.00%-4.37M
----
-100.85%-20K
----
193.01%2.34M
----
-156.62%-2.52M
-Impairmen of inventory (reversal)
----
133.75%1.44M
----
-1,002.84%-4.28M
----
-117.40%-388K
----
179.73%2.23M
----
-166.41%-2.8M
-Impairment of trade receivables (reversal)
----
286.05%160K
----
-123.37%-86K
----
228.57%368K
----
25.84%112K
----
-62.13%89K
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
--190K
Revaluation surplus:
----
-100.00%-116K
----
85.50%-58K
----
-589.66%-400K
----
-133.92%-58K
----
--171K
-Fair value of investment properties (increase)
----
-100.00%-116K
----
85.50%-58K
----
-589.66%-400K
----
-133.92%-58K
----
--171K
Asset sale loss (gain):
----
-523.08%-162K
----
-533.33%-26K
----
116.67%6K
----
-24.14%-36K
----
-226.09%-29K
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---12K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-523.08%-162K
----
-533.33%-26K
----
125.00%6K
----
17.24%-24K
----
-226.09%-29K
Depreciation and amortization:
----
-17.24%6.69M
----
-13.01%8.08M
----
-1.01%9.29M
----
-19.28%9.39M
----
9.82%11.63M
-Amortization of intangible assets
----
50.00%93K
----
21.57%62K
----
-3.77%51K
----
43.24%53K
----
0.00%37K
Operating profit before the change of operating capital
----
-88.99%1.45M
----
-40.85%13.18M
----
-46.25%22.28M
----
28.26%41.46M
----
68.53%32.33M
Change of operating capital
Inventory (increase) decrease
----
-57.68%7.81M
----
133.01%18.46M
----
358.64%7.92M
----
56.35%-3.06M
----
-280.74%-7.02M
Accounts receivable (increase)decrease
----
-72.68%2.6M
----
-35.76%9.53M
----
5,163.82%14.84M
----
25.26%-293K
----
-108.35%-392K
Accounts payable increase (decrease)
----
94.09%-1.14M
----
-358.10%-19.27M
----
389.38%7.47M
----
-145.32%-2.58M
----
2,535.65%5.69M
prepayments (increase)decrease
----
-47.48%2.12M
----
297.75%4.04M
----
27.58%-2.04M
----
---2.82M
----
----
Special items for working capital changes
----
-118.82%-16K
----
103.90%85K
----
-208.46%-2.18M
----
198.48%2.01M
----
-324.53%-2.04M
Cash  from business operations
----
-50.69%12.83M
----
-46.10%26.03M
----
39.10%48.29M
----
21.51%34.71M
----
23.38%28.57M
Hong Kong profits tax paid
----
24.36%-236K
----
-387.50%-312K
----
25.58%-64K
----
76.63%-86K
----
-244.88%-368K
Other taxs
----
---3.85M
----
----
----
37.95%-3.61M
----
-21.67%-5.81M
----
-26.72%-4.78M
Special items of business
-21.84%3.71M
----
-67.16%4.74M
----
-5.80%14.43M
----
-21.60%15.32M
----
80.35%19.54M
----
Adjustment items of business operations
----
----
----
---3.76M
----
----
----
----
----
----
Net cash from operations
-21.84%3.71M
-60.15%8.75M
-67.16%4.74M
-50.79%21.95M
-5.80%14.43M
54.83%44.62M
-21.60%15.32M
23.02%28.82M
80.35%19.54M
19.27%23.42M
Cash flow from investment activities
Interest received - investment
----
-38.30%443K
----
369.28%718K
----
-39.76%153K
----
50.30%254K
----
-11.98%169K
Sale of fixed assets
----
30.64%226K
----
17,200.00%173K
----
-99.63%1K
----
347.54%273K
----
-62.11%61K
Purchase of fixed assets
----
36.31%-949K
----
91.73%-1.49M
----
-47.61%-18.01M
----
-1,087.83%-12.2M
----
28.23%-1.03M
Purchase of intangible assets
----
-439.39%-178K
----
56.58%-33K
----
20.00%-76K
----
-82.69%-95K
----
54.39%-52K
Sale of subsidiaries
----
----
----
----
----
----
----
--146K
----
----
Cash on investment
----
---1.2M
----
----
----
----
----
----
----
----
Other items in the investment business
-603.96%-509K
----
111.84%101K
----
90.09%-853K
----
-417.44%-8.61M
----
-855.75%-1.66M
----
Net cash from investment operations
-603.96%-509K
-162.18%-1.66M
111.84%101K
96.47%-632K
90.09%-853K
-54.28%-17.93M
-417.44%-8.61M
-1,268.79%-11.62M
-855.75%-1.66M
91.20%-849K
Net cash before financing
-33.98%3.2M
-66.74%7.09M
-64.35%4.84M
-20.10%21.32M
102.19%13.58M
55.20%26.69M
-62.43%6.72M
-23.83%17.2M
67.69%17.88M
126.04%22.58M
Cash flow from financing activities
New borrowing
----
-11.84%50.51M
----
-48.89%57.3M
----
-16.62%112.1M
----
17.89%134.45M
----
-72.80%114.04M
Refund
----
35.74%-46.74M
----
42.88%-72.74M
----
1.43%-127.35M
----
-4.95%-129.2M
----
70.39%-123.11M
Interest paid - financing
----
28.86%-2.75M
----
10.56%-3.87M
----
-63.78%-4.33M
----
2.15%-2.64M
----
24.31%-2.7M
Dividends paid - financing
----
0.00%-2M
----
0.00%-2M
----
6.98%-2M
----
2.27%-2.15M
----
-10.00%-2.2M
Other items of the financing business
-14.84%-2.34M
----
89.03%-2.04M
----
-150.56%-18.55M
----
23.64%-7.4M
---5.74M
1.83%-9.7M
----
Net cash from financing operations
-14.84%-2.34M
81.32%-5.1M
89.03%-2.04M
6.97%-27.32M
-150.56%-18.55M
-133.51%-29.37M
23.64%-7.4M
46.41%-12.58M
1.83%-9.7M
-128.52%-23.47M
Effect of rate
-26.96%875K
137.05%289K
237.07%1.2M
25.57%-780K
62.57%-874K
-520.12%-1.05M
64.49%-2.34M
-109.52%-169K
-250.41%-6.58M
167.79%1.78M
Net Cash
-69.39%859K
133.16%1.99M
156.48%2.81M
-123.73%-6M
-624.20%-4.97M
-158.02%-2.68M
-108.38%-686K
616.67%4.62M
940.15%8.19M
-215.90%-894K
Begining period cash
9.62%25.94M
-22.26%23.66M
-22.26%23.66M
-10.91%30.43M
-10.91%30.43M
14.98%34.16M
1.90%34.16M
3.06%29.71M
16.29%33.53M
-9.15%28.83M
Cash at the end
0.03%27.67M
9.62%25.94M
12.48%27.66M
-22.26%23.66M
-21.03%24.59M
-10.91%30.43M
-11.37%31.14M
14.98%34.16M
3.37%35.14M
3.06%29.71M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----238.80%-8.88M-----30.73%6.39M-----66.36%9.23M----33.58%27.44M----1,212.40%20.54M
Profit adjustment
Interest (income) - adjustment ----38.30%-443K-----369.28%-718K----39.76%-153K-----50.30%-254K----11.98%-169K
Interest expense - adjustment -----28.86%2.75M-----10.56%3.87M----63.78%4.33M-----2.15%2.64M-----24.31%2.7M
Impairment and provisions: ----136.75%1.6M-----21,725.00%-4.37M-----100.85%-20K----193.01%2.34M-----156.62%-2.52M
-Impairmen of inventory (reversal) ----133.75%1.44M-----1,002.84%-4.28M-----117.40%-388K----179.73%2.23M-----166.41%-2.8M
-Impairment of trade receivables (reversal) ----286.05%160K-----123.37%-86K----228.57%368K----25.84%112K-----62.13%89K
-Impairment of goodwill --------------------------------------190K
Revaluation surplus: -----100.00%-116K----85.50%-58K-----589.66%-400K-----133.92%-58K------171K
-Fair value of investment properties (increase) -----100.00%-116K----85.50%-58K-----589.66%-400K-----133.92%-58K------171K
Asset sale loss (gain): -----523.08%-162K-----533.33%-26K----116.67%6K-----24.14%-36K-----226.09%-29K
-Loss (gain) from sale of subsidiary company -------------------------------12K--------
-Loss (gain) on sale of property, machinery and equipment -----523.08%-162K-----533.33%-26K----125.00%6K----17.24%-24K-----226.09%-29K
Depreciation and amortization: -----17.24%6.69M-----13.01%8.08M-----1.01%9.29M-----19.28%9.39M----9.82%11.63M
-Amortization of intangible assets ----50.00%93K----21.57%62K-----3.77%51K----43.24%53K----0.00%37K
Operating profit before the change of operating capital -----88.99%1.45M-----40.85%13.18M-----46.25%22.28M----28.26%41.46M----68.53%32.33M
Change of operating capital
Inventory (increase) decrease -----57.68%7.81M----133.01%18.46M----358.64%7.92M----56.35%-3.06M-----280.74%-7.02M
Accounts receivable (increase)decrease -----72.68%2.6M-----35.76%9.53M----5,163.82%14.84M----25.26%-293K-----108.35%-392K
Accounts payable increase (decrease) ----94.09%-1.14M-----358.10%-19.27M----389.38%7.47M-----145.32%-2.58M----2,535.65%5.69M
prepayments (increase)decrease -----47.48%2.12M----297.75%4.04M----27.58%-2.04M-------2.82M--------
Special items for working capital changes -----118.82%-16K----103.90%85K-----208.46%-2.18M----198.48%2.01M-----324.53%-2.04M
Cash  from business operations -----50.69%12.83M-----46.10%26.03M----39.10%48.29M----21.51%34.71M----23.38%28.57M
Hong Kong profits tax paid ----24.36%-236K-----387.50%-312K----25.58%-64K----76.63%-86K-----244.88%-368K
Other taxs -------3.85M------------37.95%-3.61M-----21.67%-5.81M-----26.72%-4.78M
Special items of business -21.84%3.71M-----67.16%4.74M-----5.80%14.43M-----21.60%15.32M----80.35%19.54M----
Adjustment items of business operations ---------------3.76M------------------------
Net cash from operations -21.84%3.71M-60.15%8.75M-67.16%4.74M-50.79%21.95M-5.80%14.43M54.83%44.62M-21.60%15.32M23.02%28.82M80.35%19.54M19.27%23.42M
Cash flow from investment activities
Interest received - investment -----38.30%443K----369.28%718K-----39.76%153K----50.30%254K-----11.98%169K
Sale of fixed assets ----30.64%226K----17,200.00%173K-----99.63%1K----347.54%273K-----62.11%61K
Purchase of fixed assets ----36.31%-949K----91.73%-1.49M-----47.61%-18.01M-----1,087.83%-12.2M----28.23%-1.03M
Purchase of intangible assets -----439.39%-178K----56.58%-33K----20.00%-76K-----82.69%-95K----54.39%-52K
Sale of subsidiaries ------------------------------146K--------
Cash on investment -------1.2M--------------------------------
Other items in the investment business -603.96%-509K----111.84%101K----90.09%-853K-----417.44%-8.61M-----855.75%-1.66M----
Net cash from investment operations -603.96%-509K-162.18%-1.66M111.84%101K96.47%-632K90.09%-853K-54.28%-17.93M-417.44%-8.61M-1,268.79%-11.62M-855.75%-1.66M91.20%-849K
Net cash before financing -33.98%3.2M-66.74%7.09M-64.35%4.84M-20.10%21.32M102.19%13.58M55.20%26.69M-62.43%6.72M-23.83%17.2M67.69%17.88M126.04%22.58M
Cash flow from financing activities
New borrowing -----11.84%50.51M-----48.89%57.3M-----16.62%112.1M----17.89%134.45M-----72.80%114.04M
Refund ----35.74%-46.74M----42.88%-72.74M----1.43%-127.35M-----4.95%-129.2M----70.39%-123.11M
Interest paid - financing ----28.86%-2.75M----10.56%-3.87M-----63.78%-4.33M----2.15%-2.64M----24.31%-2.7M
Dividends paid - financing ----0.00%-2M----0.00%-2M----6.98%-2M----2.27%-2.15M-----10.00%-2.2M
Other items of the financing business -14.84%-2.34M----89.03%-2.04M-----150.56%-18.55M----23.64%-7.4M---5.74M1.83%-9.7M----
Net cash from financing operations -14.84%-2.34M81.32%-5.1M89.03%-2.04M6.97%-27.32M-150.56%-18.55M-133.51%-29.37M23.64%-7.4M46.41%-12.58M1.83%-9.7M-128.52%-23.47M
Effect of rate -26.96%875K137.05%289K237.07%1.2M25.57%-780K62.57%-874K-520.12%-1.05M64.49%-2.34M-109.52%-169K-250.41%-6.58M167.79%1.78M
Net Cash -69.39%859K133.16%1.99M156.48%2.81M-123.73%-6M-624.20%-4.97M-158.02%-2.68M-108.38%-686K616.67%4.62M940.15%8.19M-215.90%-894K
Begining period cash 9.62%25.94M-22.26%23.66M-22.26%23.66M-10.91%30.43M-10.91%30.43M14.98%34.16M1.90%34.16M3.06%29.71M16.29%33.53M-9.15%28.83M
Cash at the end 0.03%27.67M9.62%25.94M12.48%27.66M-22.26%23.66M-21.03%24.59M-10.91%30.43M-11.37%31.14M14.98%34.16M3.37%35.14M3.06%29.71M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More