(FY)Jun 30, 2024 | (Q6)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q6)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q6)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q6)Dec 31, 2020 | (FY)Jun 30, 2020 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 436.47%64.6M | ---- | 79.16%-19.2M | ---- | 6.61%-92.14M | ---- | -29.85%-98.66M | ---- | -136.47%-75.98M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 0.13%-3.81M | ---- | -42.42%-3.81M | ---- | -1,280.56%-2.68M | ---- | -242.04%-193.97K | ---- | ---56.71K | ---- |
Dividend (income)- adjustment | 30.23%-16.67M | ---- | -2.00%-23.9M | ---- | -4.75%-23.43M | ---- | -6.88%-22.37M | ---- | 4.72%-20.92M | ---- |
Attributable subsidiary (profit) loss | -592.92%-58.27M | ---- | -112.98%-8.41M | ---- | -23.08%64.8M | ---- | 62.92%84.25M | ---- | 143.70%51.71M | ---- |
Revaluation surplus: | -3.95%40.88M | ---- | 281.06%42.56M | ---- | --11.17M | ---- | ---- | ---- | ---890.7K | ---- |
-Other fair value changes | -3.95%40.88M | ---- | 281.06%42.56M | ---- | --11.17M | ---- | ---- | ---- | ---890.7K | ---- |
Asset sale loss (gain): | 250.00%7K | ---- | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 250.00%7K | ---- | --2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | -1.66%41.35M | ---- | -2.90%42.04M | ---- | -4.85%43.3M | ---- | -9.72%45.51M | ---- | 13.49%50.41M | ---- |
Financial expense | -6.58%71K | ---- | 292.66%76K | ---- | -25.00%19.36K | ---- | -81.97%25.81K | ---- | 10.29%143.1K | ---- |
Unrealized exchange loss (gain) | 93.37%-61K | ---- | -115.57%-920K | ---- | 63.10%5.91M | ---- | 178.61%3.62M | ---- | -366.39%-4.61M | ---- |
Special items | -86.30%-56.04M | ---- | -606.28%-30.08M | ---- | 50.69%-4.26M | ---- | 64.97%-8.64M | ---- | 1.98%-24.66M | ---- |
Operating profit before the change of operating capital | 835.51%12.06M | ---- | -160.86%-1.64M | ---- | -24.16%2.69M | ---- | 114.29%3.55M | ---- | -127.89%-24.86M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -54.65%39K | ---- | 17.92%86K | ---- | 2.95%72.93K | ---- | 2,944.31%70.84K | ---- | -98.91%2.33K | ---- |
Accounts receivable (increase)decrease | -143.36%-1.41M | ---- | 193.47%3.26M | ---- | -287.29%-3.49M | ---- | -54.31%1.86M | ---- | 327.42%4.08M | ---- |
Accounts payable increase (decrease) | -90.70%724K | ---- | 127.70%7.79M | ---- | 129.74%3.42M | ---- | -25.68%-11.5M | ---- | -232.25%-9.15M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | -104.80%-2.57M | ---- | -1,449.12%-1.25M | ---- |
Cash from business operations | 20.17%11.41M | ---- | 251.75%9.49M | ---- | 131.44%2.7M | ---- | 72.48%-8.58M | ---- | -132.97%-31.18M | ---- |
Hong Kong profits tax paid | -12.40%-290K | ---- | 38.37%-258K | ---- | -41.36%-418.63K | ---- | 97.66%-296.15K | ---- | 18.30%-12.64M | ---- |
Dividend received - operating | -50.56%13.7M | ---- | 13.49%27.71M | ---- | 4.67%24.42M | ---- | 151.62%23.33M | ---- | 96.40%9.27M | ---- |
Special items of business | ---- | -9.98%19.6M | ---- | 107.47%21.77M | ---- | 169.24%10.5M | ---- | -141.80%-15.16M | ---- | -13.17%36.26M |
Net cash from operations | -32.83%24.82M | -9.98%19.6M | 38.38%36.95M | 107.47%21.77M | 84.74%26.7M | 169.24%10.5M | 141.83%14.45M | -141.80%-15.16M | -141.23%-34.55M | -13.17%36.26M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 207.35%50.17M | ---- | 301.39%16.32M | ---- | -72.91%4.07M | ---- | -51.64%15.01M | ---- | 73.79%31.04M | ---- |
Loan receivable (increase) decrease | 434.15%114.48M | 3,813.95%63.67M | 132.93%21.43M | 106.03%1.63M | -120.44%-65.09M | -464.74%-26.98M | -318.73%-29.53M | -119.77%-4.78M | -15.18%13.5M | -68.48%24.16M |
Decrease in deposits (increase) | -387.92%-332.24M | -127.72%-122.16M | 40.36%-68.09M | 307.68%440.75M | -149.78%-114.18M | -178.10%-212.23M | -20.29%229.39M | -39.67%271.74M | 821.03%287.77M | 435.57%450.41M |
Sale of fixed assets | 650.00%15K | 1,104.32%14.21K | -98.21%2K | -6.35%1.18K | 6,324.15%111.46K | -10.32%1.26K | -83.48%1.74K | -86.21%1.41K | 383.87%10.5K | 14,457.14%10.19K |
Purchase of fixed assets | -345.85%-3.38M | -856.59%-3.15M | 62.48%-759K | 57.42%-329.25K | 56.05%-2.02M | 80.85%-773.16K | 91.18%-4.6M | 92.93%-4.04M | -11.73%-52.17M | -28.98%-57.11M |
Recovery of cash from investments | --156.93M | ---- | ---- | ---- | --3.12M | --3.12M | ---- | ---- | --6.35M | ---- |
Cash on investment | -97.19%-4.15M | ---- | 97.27%-2.1M | ---- | -169,917.62%-76.93M | ---50.34M | 99.36%-45.25K | ---- | 10.77%-7.09M | ---- |
Other items in the investment business | ---- | 2,491.32%164.84M | ---- | 280.17%6.36M | ---- | -85.08%1.67M | ---- | 106.51%11.21M | -24.08%-195.18M | -16.09%-172.3M |
Net cash from investment operations | 45.25%-18.17M | -76.98%103.22M | 86.77%-33.2M | 257.05%448.41M | -219.35%-250.92M | -204.15%-285.53M | 149.58%210.24M | 11.82%274.15M | 203.05%84.24M | 868.02%245.18M |
Net cash before financing | 77.08%6.64M | -73.88%122.82M | 101.67%3.75M | 270.96%470.19M | -199.79%-224.22M | -206.20%-275.04M | 352.25%224.69M | -7.98%258.99M | 2,301.48%49.68M | 2,762.70%281.43M |
Cash flow from financing activities | ||||||||||
New borrowing | -3.38%6.91M | -97.39%28.61K | 9.30%7.16M | --1.1M | -27.42%6.55M | ---- | -28.17%9.02M | ---- | -5.76%12.56M | 479.08%1.07M |
Refund | -20.18%-8.75M | ---- | -22.50%-7.28M | ---- | 53.22%-5.94M | 91.77%-178.8K | 5.79%-12.7M | ---2.17M | -2.21%-13.48M | ---- |
Interest paid - financing | 6.58%-71K | ---- | -292.66%-76K | ---- | 25.00%-19.36K | ---- | 81.97%-25.81K | ---- | -10.29%-143.1K | ---- |
Dividends paid - financing | ---465K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 35.76%-1.82M | -1.50%-1.51M |
Issuance expenses and redemption of securities expenses | ---278K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -32.83%-360.16K | ---- |
Other items of the financing business | ---- | 67.00%-224.49K | ---- | -205.39%-680.35K | ---- | 638.89%645.54K | ---- | 55.78%-119.79K | ---- | -66.93%-270.9K |
Net cash from financing operations | -1,218.41%-2.65M | -146.88%-195.88K | -138.40%-201K | 2.86%417.84K | 112.96%523.43K | 116.54%406.23K | -13.21%-4.04M | -185.33%-2.46M | -14.93%-3.57M | 55.39%-860.79K |
Net Cash | 12.48%3.99M | -73.94%122.62M | 101.59%3.55M | 271.36%470.61M | -201.38%-223.7M | -207.05%-274.63M | 378.49%220.65M | -8.57%256.53M | 4,548.55%46.11M | 3,450.88%280.57M |
Begining period cash | 4.95%75.32M | 4.95%75.32M | -75.71%71.77M | -75.71%71.77M | 294.93%295.46M | 294.93%295.46M | 160.68%74.81M | 160.68%74.81M | -3.49%28.7M | -3.49%28.7M |
Cash at the end | 5.30%79.31M | -63.50%197.94M | 4.95%75.32M | 2,503.32%542.37M | -75.71%71.77M | -93.71%20.83M | 294.93%295.46M | 7.14%331.35M | 160.68%74.81M | 721.70%309.27M |
Cash balance analysis | ||||||||||
Cash and bank balance | 36.92%1.25B | 33.09%1.16B | 8.65%911.59M | -2.60%868.88M | -12.09%839.03M | -6.26%892.05M | -1.28%954.45M | -7.97%951.61M | -19.69%966.82M | -5.18%1.03B |
Bank deposits | -52.27%35.95M | 70.94%67.57M | 4.95%75.32M | 89.72%39.53M | 9.78%71.77M | -57.84%20.83M | -12.62%65.37M | 72.45%49.42M | 160.68%74.81M | -12.20%28.66M |
Cash and cash equivalent balance | 5.30%79.31M | 34.73%1.22B | 4.95%75.32M | -0.49%908.41M | -75.71%71.77M | -8.81%912.88M | 294.93%295.46M | -5.80%1B | 160.68%74.81M | -5.38%1.06B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data