(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 19.48%-278.24M | ---- | -424.47%-345.56M | ---- | -189.76%-65.89M | ---- | 76.16%-22.74M | ---- | -48.67%-95.37M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 17.39%-670K | ---- | -21.23%-811K | ---- | -452.89%-669K | ---- | 34.59%-121K | ---- | -74.53%-185K |
Attributable subsidiary (profit) loss | ---- | 1,890.00%9.49M | ---- | 6.19%-530K | ---- | -240.36%-565K | ---- | ---166K | ---- | ---- |
Impairment and provisions: | ---- | -8.31%292.08M | ---- | 242.76%318.56M | ---- | 64.95%92.94M | ---- | -56.31%56.35M | ---- | 245.24%128.97M |
-Impairmen of inventory (reversal) | ---- | -95.76%17K | ---- | 109.96%401K | ---- | -279.72%-4.03M | ---- | -165.68%-1.06M | ---- | 580.36%1.61M |
-Impairment of goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.31%1.9M | ---- | --33.42M |
-Other impairments and provisions | ---- | -8.20%292.07M | ---- | 228.12%318.16M | ---- | 74.69%96.96M | ---- | -40.91%55.51M | ---- | 149.23%93.94M |
Revaluation surplus: | ---- | -67.62%17.07M | ---- | 701.12%52.71M | ---- | ---8.77M | ---- | ---- | ---- | -76.27%7.36M |
-Fair value of investment properties (increase) | ---- | 163.62%3.03M | ---- | 123.23%1.15M | ---- | ---4.95M | ---- | ---- | ---- | 9.55%-1.8M |
-Other fair value changes | ---- | -72.77%14.04M | ---- | 1,448.95%51.56M | ---- | ---3.82M | ---- | ---- | ---- | -72.25%9.16M |
Asset sale loss (gain): | ---- | -54.55%10K | ---- | -98.91%22K | ---- | 25,087.50%2.02M | ---- | 166.67%8K | ---- | -99.85%3K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | --2.04M | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -54.55%10K | ---- | 191.67%22K | ---- | -400.00%-24K | ---- | 166.67%8K | ---- | --3K |
Depreciation and amortization: | ---- | -48.43%3.06M | ---- | 52.70%5.94M | ---- | -60.14%3.89M | ---- | 10.78%9.75M | ---- | 52.34%8.81M |
Financial expense | ---- | -25.74%52.31M | ---- | 13.95%70.45M | ---- | -3.17%61.83M | ---- | -0.76%63.85M | ---- | 0.17%64.34M |
Special items | ---- | 92.63%732K | ---- | -27.76%380K | ---- | 132.31%526K | ---- | ---1.63M | ---- | ---- |
Operating profit before the change of operating capital | ---- | -5.25%95.84M | ---- | 18.58%101.15M | ---- | -18.99%85.3M | ---- | -7.57%105.3M | ---- | 49.95%113.92M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -92.63%881K | ---- | 222.30%11.96M | ---- | -628.72%-9.78M | ---- | 343.93%1.85M | ---- | -120.22%-758K |
Accounts receivable (increase)decrease | ---- | -680.58%-50.38M | ---- | -41.29%8.68M | ---- | 305.56%14.78M | ---- | -131.38%-7.19M | ---- | 161.03%22.91M |
Accounts payable increase (decrease) | ---- | -111.66%-1.69M | ---- | 74.53%14.45M | ---- | 15,720.75%8.28M | ---- | 99.84%-53K | ---- | -359.01%-33.71M |
Financial assets at fair value (increase)decrease | ---- | 182.67%4.02M | ---- | 87.31%-4.87M | ---- | -25.73%-38.34M | ---- | -302.42%-30.49M | ---- | -2,158.97%-7.58M |
Special items for working capital changes | ---- | 63.20%-13.32M | ---- | 65.25%-36.2M | ---- | -14.02%-104.16M | ---- | -70.29%-91.35M | ---- | -139.81%-53.65M |
Cash from business operations | ---- | -62.85%35.35M | ---- | 316.73%95.17M | ---- | -100.15%-43.91M | ---- | -153.32%-21.94M | ---- | 23.96%41.14M |
Other taxs | ---- | -186.09%-4.55M | ---- | -320.39%-1.59M | ---- | -79.94%721K | ---- | 1,259.35%3.59M | ---- | ---310K |
Interest paid - operating | ---- | -97.94%-47.84M | ---- | 30.39%-24.17M | ---- | -22.12%-34.72M | ---- | 40.23%-28.43M | ---- | 12.28%-47.57M |
Special items of business | 469.05%105.67M | ---- | 386.61%18.57M | ---- | 110.79%3.82M | ---- | -2.20%-35.37M | ---- | -212.90%-34.61M | ---- |
Net cash from operations | 469.05%105.67M | -124.53%-17.03M | 386.61%18.57M | 189.09%69.41M | 110.79%3.82M | -66.56%-77.91M | -2.20%-35.37M | -594.68%-46.77M | -212.90%-34.61M | 72.27%-6.73M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -17.39%670K | ---- | 21.23%811K | ---- | 452.89%669K | ---- | -25.31%121K | ---- | 52.83%162K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---8.32M | ---- | ---- |
Decrease in deposits (increase) | ---- | 200.00%50K | ---- | ---50K | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | 1,100.00%48K | ---- | -91.49%4K | ---- | --47K | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -75.07%-646K | ---- | 84.81%-369K | ---- | -475.83%-2.43M | ---- | -181.33%-422K | ---- | 84.31%-150K |
Purchase of intangible assets | ---- | ---- | ---- | ---232K | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | --9.77M | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---2.83M | ---- | ---- | ---- | ---1.17M | ---- | ---- |
Other items in the investment business | 103.51%519K | ---- | -72.35%-14.78M | ---- | -415.69%-8.58M | ---- | 55.24%-1.66M | --9.73M | -97.50%-3.72M | ---- |
Net cash from investment operations | 103.51%519K | 104.58%122K | -72.35%-14.78M | -133.06%-2.66M | -415.69%-8.58M | 14,224.56%8.05M | 55.24%-1.66M | -575.00%-57K | -97.50%-3.72M | 100.26%12K |
Net cash before financing | 2,703.19%106.19M | -125.33%-16.91M | 179.58%3.79M | 195.55%66.75M | 87.15%-4.76M | -49.17%-69.86M | 3.36%-37.03M | -596.77%-46.83M | -233.19%-38.32M | 76.75%-6.72M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%28M | ---- | 40.00%28M |
Refund | ---- | ---- | ---- | ---- | ---- | 93.92%-1.71M | ---- | -39.58%-28.19M | ---- | -1,952.54%-20.2M |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | -81.13%-54.7M | ---- | -449.09%-30.2M | ---- | ---5.5M | ---- | ---- | ---- | 56.88%-40.96M |
Other items of the financing business | -707.91%-100.4M | ---- | -286.54%-12.43M | ---- | 331.16%6.66M | ---- | 31.41%-2.88M | ---- | 75.47%-4.2M | ---- |
Net cash from financing operations | -707.91%-100.4M | -79.88%-55.66M | -286.54%-12.43M | -321.55%-30.94M | 331.16%6.66M | -230.04%-7.34M | 31.41%-2.88M | 94.05%-2.22M | 75.47%-4.2M | -88.44%-37.36M |
Effect of rate | -121.75%-1.04M | 339.99%25.37M | -15.28%4.76M | -708.87%-10.57M | 723.61%5.62M | -53.41%1.74M | 166.73%682K | 1,101.94%3.73M | -53.45%-1.02M | -84.80%310K |
Net Cash | 166.98%5.79M | -302.66%-72.57M | -554.21%-8.64M | 146.38%35.81M | 104.77%1.9M | -57.37%-77.2M | 6.14%-39.91M | -11.29%-49.05M | -465.18%-42.52M | 9.55%-44.08M |
Begining period cash | -26.97%127.82M | 16.85%175.02M | 16.85%175.02M | -33.50%149.78M | -34.95%149.78M | -16.75%225.24M | -14.90%230.25M | -13.92%270.57M | -13.92%270.57M | -12.93%314.34M |
Items Period | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.01M | ---- |
Cash at the end | -22.54%132.57M | -26.97%127.82M | 8.80%171.14M | 16.85%175.02M | -17.65%157.3M | -33.50%149.78M | -17.68%191.02M | -16.75%225.24M | -28.67%232.04M | -13.92%270.57M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data