HK Stock MarketDetailed Quotes

GW TIANDI (01232)

Watchlist
  • 0.345
  • -0.125-26.60%
Not Open Apr 24 16:00 CST
62.07MMarket Cap-0.10P/E (TTM)

GW TIANDI (01232) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
9.62%-777.18M
----
6.35%-859.94M
----
55.86%-918.28M
----
-1,741.17%-2.08B
----
-72.01%126.77M
Profit adjustment
Interest (income) - adjustment
----
58.06%-5.04M
----
40.27%-12.01M
----
26.40%-20.11M
----
15.62%-27.32M
----
-61.00%-32.38M
Dividend (income)- adjustment
----
----
----
77.61%-701K
----
-88.73%-3.13M
----
73.53%-1.66M
----
-5.01%-6.27M
Attributable subsidiary (profit) loss
----
-75.57%14.38M
----
4,483.77%58.87M
----
89.96%-1.34M
----
-129.19%-13.38M
----
141.24%45.83M
Impairment and provisions:
----
8,232.79%5.08M
----
-99.79%61K
----
-48.62%28.79M
----
1,325.73%56.03M
----
71.84%3.93M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--25.09M
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
--55.9M
----
----
-Other impairments and provisions
----
8,232.79%5.08M
----
-98.35%61K
----
2,640.00%3.7M
----
-96.56%135K
----
71.84%3.93M
Revaluation surplus:
----
122.34%444.71M
----
335.59%200.01M
----
-97.25%45.92M
----
1,911.36%1.67B
----
54.85%-92.34M
-Fair value of investment properties (increase)
----
251.56%468.19M
----
202.05%133.17M
----
-97.24%44.09M
----
1,837.14%1.6B
----
46.52%-91.97M
-Other fair value changes
----
-135.12%-23.48M
----
3,556.51%66.84M
----
-97.56%1.83M
----
20,462.50%74.93M
----
98.87%-368K
Asset sale loss (gain):
----
9.34%-3.93M
----
73.95%-4.33M
----
-1,194.41%-16.64M
----
151.42%1.52M
----
95.62%-2.96M
-Loss (gain) on sale of property, machinery and equipment
----
9.34%-3.93M
----
73.95%-4.33M
----
---16.64M
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
151.42%1.52M
----
17.41%-2.96M
Depreciation and amortization:
----
-6.27%60.68M
----
1.22%64.74M
----
43.19%63.96M
----
21.77%44.67M
----
18.15%36.68M
Financial expense
----
-78.88%67.27M
----
6.85%318.48M
----
16.99%298.05M
----
9.08%254.76M
----
25.38%233.55M
Exchange Loss (gain)
----
-25.30%35.81M
----
-83.17%47.94M
----
357.55%284.86M
----
52.25%-110.6M
----
-369.36%-231.65M
Special items
----
-74.97%18.47M
----
370.83%73.8M
----
-868.03%-27.25M
----
92.34%-2.82M
----
-279.53%-36.74M
Operating profit before the change of operating capital
----
-23.57%-139.74M
----
57.36%-113.08M
----
-28.32%-265.18M
----
-565.30%-206.65M
----
-87.99%44.41M
Change of operating capital
Developing property (increase)decrease
----
-105.05%-121.81M
----
238.51%2.41B
----
-44.56%712.35M
----
1,430.87%1.28B
----
72.78%-96.55M
Accounts receivable (increase)decrease
----
-183.41%-76.6M
----
365.62%91.84M
----
-47.31%19.72M
----
-93.57%37.43M
----
1,013.25%582.41M
Accounts payable increase (decrease)
----
-166.38%-670.81M
----
428.72%1.01B
----
-59.78%-307.44M
----
---192.42M
----
----
Advance payment increase (decrease)
----
-102.08%-164K
----
140.65%7.88M
----
-55.53%-19.37M
----
-189.86%-12.46M
----
202.53%13.86M
Special items for working capital changes
----
136.10%1.03B
----
-2,000.10%-2.85B
----
-147.49%-135.94M
----
255.35%286.25M
----
146.02%80.55M
Cash  from business operations
226.85%139.94M
-96.14%21.39M
-51.43%42.81M
13,262.95%553.63M
261.37%88.15M
-99.65%4.14M
-98.16%24.39M
91.64%1.2B
1,471.74%1.32B
106.35%624.68M
Other taxs
76.24%-9.69M
78.37%-36.92M
23.98%-40.76M
13.68%-170.71M
51.98%-53.62M
-13.82%-197.76M
-124.29%-111.65M
-97.32%-173.74M
56.91%-49.78M
15.80%-88.05M
Net cash from operations
6,235.12%130.25M
-104.06%-15.54M
-94.05%2.06M
297.77%382.91M
139.58%34.54M
-118.92%-193.62M
-106.85%-87.25M
90.71%1.02B
700.56%1.27B
170.83%536.63M
Cash flow from investment activities
Interest received - investment
-97.64%26K
-58.06%5.04M
-55.65%1.1M
-40.27%12.01M
-62.37%2.48M
-26.40%20.11M
-75.57%6.59M
-15.62%27.32M
0.17%26.98M
61.00%32.38M
Dividend received - investment
----
----
----
--701K
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
98.36%-30K
----
-282.70%-1.83M
-103.62%-415K
100.51%1M
117.55%11.47M
-1,671.12%-194.35M
-118.17%-65.36M
Decrease in deposits (increase)
----
----
11.93%174.75M
----
-55.73%156.12M
----
180.25%352.67M
----
-275.32%-439.48M
----
Sale of fixed assets
----
-99.74%17K
--1.09M
-70.10%6.53M
----
--21.83M
----
----
----
----
Purchase of fixed assets
99.80%-10K
-8,963.57%-11.69M
-467.40%-4.91M
-16.22%-129K
-905.81%-865K
99.87%-111K
99.89%-86K
-73.01%-82.63M
-892.48%-78.77M
-0.72%-47.76M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
-83.10%78M
Acquisition of subsidiaries
----
----
----
----
----
--200.31M
----
----
----
----
Recovery of cash from investments
114.55%27.79M
-15.84%44.48M
-38.57%12.95M
-88.68%52.86M
-88.49%21.09M
73.60%467.01M
0.17%183.27M
113.11%269.01M
308.07%182.97M
-76.82%126.23M
Cash on investment
47.79%-25.39M
62.09%-22.45M
-261.01%-48.63M
51.35%-59.2M
40.24%-13.47M
8.27%-121.7M
72.18%-22.54M
75.06%-132.67M
71.96%-81.02M
-19.13%-532.01M
Other items in the investment business
----
----
----
---6.41M
----
----
----
--114.46M
----
----
Net cash from investment operations
-98.22%2.42M
142.21%15.4M
-16.63%136.33M
-98.92%6.36M
-68.61%163.53M
183.65%587.03M
189.24%520.9M
150.66%206.96M
-1,638.96%-583.68M
-181.32%-408.52M
Net cash before financing
-4.13%132.67M
-100.03%-135K
-30.13%138.38M
-1.05%389.27M
-54.33%198.06M
-68.02%393.42M
-37.09%433.65M
860.45%1.23B
496.06%689.28M
-81.71%128.1M
Cash flow from financing activities
New borrowing
-65.11%10M
35.42%56.02M
147.32%28.66M
-61.18%41.37M
-65.37%11.59M
-90.89%106.56M
-96.94%33.46M
123.83%1.17B
415.13%1.09B
-82.97%522.33M
Refund
54.94%-76.46M
-37.21%-387.99M
-10.09%-169.69M
51.85%-282.77M
64.77%-154.14M
66.62%-587.27M
50.52%-437.5M
-34.79%-1.76B
-21.59%-884.21M
25.88%-1.31B
Issuance of bonds
----
----
----
----
----
----
----
-79.66%521.05M
-62.61%521.05M
109.23%2.56B
Interest paid - financing
10.51%-41.81M
38.44%-52.43M
39.50%-46.72M
47.75%-85.18M
-15.94%-77.23M
70.28%-163.01M
78.47%-66.61M
-11.25%-548.42M
-70.46%-309.34M
-21.48%-492.95M
Dividends paid - financing
----
----
----
----
----
----
--5.97M
----
----
12.64%-26.31M
Absorb investment income
----
--980K
----
----
----
----
----
----
----
375.06%64M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
77.34%-219.15M
99.83%-1.66M
46.99%-967.08M
-33.10%-967.08M
8.90%-1.82B
Pledged bank deposit (increase) decrease
----
--314.85M
----
----
----
--352.06M
----
----
----
----
Other items of the financing business
---4.1M
----
----
----
91.34%-4M
----
---46.2M
-141.66%-113.91M
----
171.95%273.4M
Net cash from financing operations
35.75%-135.11M
70.17%-111.41M
14.56%-210.31M
31.99%-373.48M
53.49%-246.15M
68.25%-549.14M
5.71%-529.27M
-594.19%-1.73B
-29,165.33%-561.31M
16.46%-249.15M
Effect of rate
-180.22%-73K
-36.22%162K
-85.37%91K
-87.52%254K
-70.88%622K
166.98%2.04M
256.48%2.14M
66.41%-3.04M
-277.27%-1.37M
-1,130.18%-9.05M
Net Cash
96.60%-2.44M
-806.36%-111.55M
-49.59%-71.93M
110.14%15.79M
49.72%-48.09M
68.80%-155.73M
-174.72%-95.63M
-312.39%-499.17M
172.73%127.98M
-130.09%-121.04M
Begining period cash
-53.23%97.88M
8.30%209.26M
8.30%209.26M
-44.30%193.22M
-44.30%193.22M
-59.14%346.91M
-59.14%346.91M
-13.29%849.12M
-13.29%849.12M
69.99%979.21M
Cash at the end
-30.61%95.36M
-53.23%97.88M
-5.71%137.43M
8.30%209.26M
-42.49%145.75M
-44.30%193.22M
-74.03%253.42M
-59.14%346.91M
21.36%975.73M
-13.29%849.12M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----9.62%-777.18M----6.35%-859.94M----55.86%-918.28M-----1,741.17%-2.08B-----72.01%126.77M
Profit adjustment
Interest (income) - adjustment ----58.06%-5.04M----40.27%-12.01M----26.40%-20.11M----15.62%-27.32M-----61.00%-32.38M
Dividend (income)- adjustment ------------77.61%-701K-----88.73%-3.13M----73.53%-1.66M-----5.01%-6.27M
Attributable subsidiary (profit) loss -----75.57%14.38M----4,483.77%58.87M----89.96%-1.34M-----129.19%-13.38M----141.24%45.83M
Impairment and provisions: ----8,232.79%5.08M-----99.79%61K-----48.62%28.79M----1,325.73%56.03M----71.84%3.93M
-Impairment of property, plant and equipment (reversal) ----------------------25.09M----------------
-Impairment of trade receivables (reversal) ------------------------------55.9M--------
-Other impairments and provisions ----8,232.79%5.08M-----98.35%61K----2,640.00%3.7M-----96.56%135K----71.84%3.93M
Revaluation surplus: ----122.34%444.71M----335.59%200.01M-----97.25%45.92M----1,911.36%1.67B----54.85%-92.34M
-Fair value of investment properties (increase) ----251.56%468.19M----202.05%133.17M-----97.24%44.09M----1,837.14%1.6B----46.52%-91.97M
-Other fair value changes -----135.12%-23.48M----3,556.51%66.84M-----97.56%1.83M----20,462.50%74.93M----98.87%-368K
Asset sale loss (gain): ----9.34%-3.93M----73.95%-4.33M-----1,194.41%-16.64M----151.42%1.52M----95.62%-2.96M
-Loss (gain) on sale of property, machinery and equipment ----9.34%-3.93M----73.95%-4.33M-------16.64M----------------
-Loss (gain) from selling other assets ----------------------------151.42%1.52M----17.41%-2.96M
Depreciation and amortization: -----6.27%60.68M----1.22%64.74M----43.19%63.96M----21.77%44.67M----18.15%36.68M
Financial expense -----78.88%67.27M----6.85%318.48M----16.99%298.05M----9.08%254.76M----25.38%233.55M
Exchange Loss (gain) -----25.30%35.81M-----83.17%47.94M----357.55%284.86M----52.25%-110.6M-----369.36%-231.65M
Special items -----74.97%18.47M----370.83%73.8M-----868.03%-27.25M----92.34%-2.82M-----279.53%-36.74M
Operating profit before the change of operating capital -----23.57%-139.74M----57.36%-113.08M-----28.32%-265.18M-----565.30%-206.65M-----87.99%44.41M
Change of operating capital
Developing property (increase)decrease -----105.05%-121.81M----238.51%2.41B-----44.56%712.35M----1,430.87%1.28B----72.78%-96.55M
Accounts receivable (increase)decrease -----183.41%-76.6M----365.62%91.84M-----47.31%19.72M-----93.57%37.43M----1,013.25%582.41M
Accounts payable increase (decrease) -----166.38%-670.81M----428.72%1.01B-----59.78%-307.44M-------192.42M--------
Advance payment increase (decrease) -----102.08%-164K----140.65%7.88M-----55.53%-19.37M-----189.86%-12.46M----202.53%13.86M
Special items for working capital changes ----136.10%1.03B-----2,000.10%-2.85B-----147.49%-135.94M----255.35%286.25M----146.02%80.55M
Cash  from business operations 226.85%139.94M-96.14%21.39M-51.43%42.81M13,262.95%553.63M261.37%88.15M-99.65%4.14M-98.16%24.39M91.64%1.2B1,471.74%1.32B106.35%624.68M
Other taxs 76.24%-9.69M78.37%-36.92M23.98%-40.76M13.68%-170.71M51.98%-53.62M-13.82%-197.76M-124.29%-111.65M-97.32%-173.74M56.91%-49.78M15.80%-88.05M
Net cash from operations 6,235.12%130.25M-104.06%-15.54M-94.05%2.06M297.77%382.91M139.58%34.54M-118.92%-193.62M-106.85%-87.25M90.71%1.02B700.56%1.27B170.83%536.63M
Cash flow from investment activities
Interest received - investment -97.64%26K-58.06%5.04M-55.65%1.1M-40.27%12.01M-62.37%2.48M-26.40%20.11M-75.57%6.59M-15.62%27.32M0.17%26.98M61.00%32.38M
Dividend received - investment --------------701K------------------------
Loan receivable (increase) decrease --------98.36%-30K-----282.70%-1.83M-103.62%-415K100.51%1M117.55%11.47M-1,671.12%-194.35M-118.17%-65.36M
Decrease in deposits (increase) --------11.93%174.75M-----55.73%156.12M----180.25%352.67M-----275.32%-439.48M----
Sale of fixed assets -----99.74%17K--1.09M-70.10%6.53M------21.83M----------------
Purchase of fixed assets 99.80%-10K-8,963.57%-11.69M-467.40%-4.91M-16.22%-129K-905.81%-865K99.87%-111K99.89%-86K-73.01%-82.63M-892.48%-78.77M-0.72%-47.76M
Sale of subsidiaries -------------------------------------83.10%78M
Acquisition of subsidiaries ----------------------200.31M----------------
Recovery of cash from investments 114.55%27.79M-15.84%44.48M-38.57%12.95M-88.68%52.86M-88.49%21.09M73.60%467.01M0.17%183.27M113.11%269.01M308.07%182.97M-76.82%126.23M
Cash on investment 47.79%-25.39M62.09%-22.45M-261.01%-48.63M51.35%-59.2M40.24%-13.47M8.27%-121.7M72.18%-22.54M75.06%-132.67M71.96%-81.02M-19.13%-532.01M
Other items in the investment business ---------------6.41M--------------114.46M--------
Net cash from investment operations -98.22%2.42M142.21%15.4M-16.63%136.33M-98.92%6.36M-68.61%163.53M183.65%587.03M189.24%520.9M150.66%206.96M-1,638.96%-583.68M-181.32%-408.52M
Net cash before financing -4.13%132.67M-100.03%-135K-30.13%138.38M-1.05%389.27M-54.33%198.06M-68.02%393.42M-37.09%433.65M860.45%1.23B496.06%689.28M-81.71%128.1M
Cash flow from financing activities
New borrowing -65.11%10M35.42%56.02M147.32%28.66M-61.18%41.37M-65.37%11.59M-90.89%106.56M-96.94%33.46M123.83%1.17B415.13%1.09B-82.97%522.33M
Refund 54.94%-76.46M-37.21%-387.99M-10.09%-169.69M51.85%-282.77M64.77%-154.14M66.62%-587.27M50.52%-437.5M-34.79%-1.76B-21.59%-884.21M25.88%-1.31B
Issuance of bonds -----------------------------79.66%521.05M-62.61%521.05M109.23%2.56B
Interest paid - financing 10.51%-41.81M38.44%-52.43M39.50%-46.72M47.75%-85.18M-15.94%-77.23M70.28%-163.01M78.47%-66.61M-11.25%-548.42M-70.46%-309.34M-21.48%-492.95M
Dividends paid - financing --------------------------5.97M--------12.64%-26.31M
Absorb investment income ------980K----------------------------375.06%64M
Issuance expenses and redemption of securities expenses --------------------77.34%-219.15M99.83%-1.66M46.99%-967.08M-33.10%-967.08M8.90%-1.82B
Pledged bank deposit (increase) decrease ------314.85M--------------352.06M----------------
Other items of the financing business ---4.1M------------91.34%-4M-------46.2M-141.66%-113.91M----171.95%273.4M
Net cash from financing operations 35.75%-135.11M70.17%-111.41M14.56%-210.31M31.99%-373.48M53.49%-246.15M68.25%-549.14M5.71%-529.27M-594.19%-1.73B-29,165.33%-561.31M16.46%-249.15M
Effect of rate -180.22%-73K-36.22%162K-85.37%91K-87.52%254K-70.88%622K166.98%2.04M256.48%2.14M66.41%-3.04M-277.27%-1.37M-1,130.18%-9.05M
Net Cash 96.60%-2.44M-806.36%-111.55M-49.59%-71.93M110.14%15.79M49.72%-48.09M68.80%-155.73M-174.72%-95.63M-312.39%-499.17M172.73%127.98M-130.09%-121.04M
Begining period cash -53.23%97.88M8.30%209.26M8.30%209.26M-44.30%193.22M-44.30%193.22M-59.14%346.91M-59.14%346.91M-13.29%849.12M-13.29%849.12M69.99%979.21M
Cash at the end -30.61%95.36M-53.23%97.88M-5.71%137.43M8.30%209.26M-42.49%145.75M-44.30%193.22M-74.03%253.42M-59.14%346.91M21.36%975.73M-13.29%849.12M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More